2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	-1167.9	-2082.6	-2801.3	-3425.8	-3909.7	-4244.8	-4449.6	-4548.8	-4569.0	-4535.3	-4468.1	-4383.7	-4293.9	-4207.5	-4130.1	-4065.3	-4015.1	-3980.4	-3961.3	-3957.5	-3968.5	-3993.5	-4031.9	-4082.9	-4145.9	-4220.2	-4305.4	-4400.7	-4505.6	-4619.4	-4741.5	-4871.2	-5007.6	-5150.0	-5297.6	-5449.6
Pub. consumption	fCo	2388.7	2486.4	2580.3	2669.9	2753.5	2830.2	2900.4	2965.0	3025.3	3082.6	3138.3	3193.5	3249.1	3305.8	3364.1	3424.6	3487.3	3552.5	3620.3	3690.7	3763.6	3839.0	3916.8	3997.0	4079.4	4164.1	4250.9	4339.7	4430.6	4523.4	4618.1	4714.7	4813.2	4913.5	5015.6	5119.5
Investment	fI	-173.7	-541.2	-1136.5	-1573.1	-1842.0	-1971.5	-1991.4	-1925.3	-1795.0	-1621.6	-1423.9	-1217.7	-1015.8	-827.9	-660.8	-518.6	-403.3	-315.3	-253.6	-216.2	-200.9	-204.7	-224.9	-258.6	-303.1	-355.9	-414.7	-477.5	-542.5	-608.1	-672.9	-736.0	-796.4	-853.2	-906.0	-954.3
Export	fE	-42.5	-43.9	-11.6	44.9	125.1	225.8	344.5	477.0	617.6	760.1	898.0	1025.2	1136.4	1227.1	1293.9	1334.8	1348.7	1335.8	1297.2	1234.7	1151.0	1049.2	932.8	805.5	671.0	533.2	395.4	261.1	133.2	14.4	-93.0	-187.3	-267.0	-331.2	-379.3	-411.3
Import	fM	302.2	-144.3	-563.2	-859.6	-1020.8	-1080.8	-1062.4	-985.5	-867.5	-724.3	-568.6	-410.7	-258.3	-117.3	8.6	116.9	206.4	277.0	329.2	364.0	382.7	386.9	378.2	358.5	329.5	292.7	249.9	202.6	152.1	99.9	47.1	-5.1	-55.8	-104.1	-149.2	-190.5
GDP	fY	663.1	-111.0	-916.8	-1566.6	-2016.8	-2258.8	-2320.7	-2235.6	-2040.4	-1771.5	-1461.6	-1138.4	-824.1	-535.2	-283.4	-76.1	83.2	193.7	256.9	276.0	255.3	199.6	114.5	5.1	-123.1	-265.1	-416.2	-572.0	-728.7	-882.8	-1031.2	-1171.6	-1301.9	-1420.3	-1525.8	-1617.4
		1000 Persons
Employment	Q	0.581	0.178	-0.378	-0.884	-1.260	-1.473	-1.524	-1.433	-1.228	-0.944	-0.614	-0.266	0.075	0.390	0.665	0.892	1.067	1.188	1.258	1.280	1.261	1.205	1.119	1.010	0.884	0.747	0.604	0.460	0.318	0.183	0.057	-0.057	-0.159	-0.247	-0.320	-0.377
Unemployment	Ul	-0.328	-0.056	0.224	0.467	0.645	0.742	0.761	0.711	0.607	0.465	0.300	0.128	-0.042	-0.198	-0.335	-0.448	-0.535	-0.596	-0.631	-0.643	-0.634	-0.606	-0.564	-0.510	-0.447	-0.379	-0.307	-0.235	-0.164	-0.096	-0.032	0.026	0.077	0.122	0.159	0.189
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.025	0.007	-0.014	-0.031	-0.044	-0.051	-0.053	-0.052	-0.047	-0.040	-0.032	-0.024	-0.015	-0.007	0.000	0.006	0.011	0.015	0.018	0.020	0.021	0.021	0.021	0.020	0.019	0.018	0.016	0.015	0.013	0.012	0.010	0.009	0.008	0.007	0.006	0.005
Priv. saving surplus	Tfn_hc/Y	-0.044	-0.004	0.036	0.067	0.088	0.099	0.104	0.102	0.096	0.088	0.078	0.067	0.057	0.048	0.040	0.033	0.027	0.023	0.020	0.017	0.016	0.015	0.015	0.015	0.015	0.016	0.017	0.017	0.018	0.019	0.020	0.021	0.021	0.022	0.023	0.023
Balance of payments	Enl/Y	-0.020	0.003	0.022	0.035	0.044	0.049	0.051	0.051	0.049	0.048	0.046	0.044	0.042	0.041	0.040	0.039	0.038	0.038	0.037	0.037	0.037	0.036	0.036	0.035	0.034	0.034	0.033	0.032	0.031	0.031	0.030	0.030	0.029	0.029	0.028	0.028
Foreign receivables	Wnnb_e/Y	-0.050	-0.023	0.017	0.064	0.113	0.162	0.208	0.252	0.291	0.327	0.358	0.387	0.412	0.435	0.456	0.475	0.492	0.508	0.523	0.537	0.550	0.562	0.572	0.582	0.590	0.598	0.604	0.610	0.615	0.619	0.622	0.625	0.627	0.629	0.631	0.633
Bond debt	Wbd_os_z/Y	-0.024	-0.022	0.000	0.038	0.085	0.136	0.186	0.231	0.269	0.298	0.317	0.327	0.328	0.321	0.307	0.288	0.265	0.239	0.212	0.184	0.156	0.129	0.104	0.080	0.059	0.040	0.023	0.009	-0.003	-0.013	-0.021	-0.028	-0.033	-0.037	-0.040	-0.042
		Percent
Capital intensity	fKn/fX	-0.081	-0.061	-0.046	-0.042	-0.048	-0.061	-0.080	-0.101	-0.123	-0.145	-0.165	-0.182	-0.195	-0.206	-0.213	-0.217	-0.219	-0.218	-0.216	-0.212	-0.206	-0.200	-0.194	-0.187	-0.181	-0.175	-0.169	-0.164	-0.159	-0.155	-0.151	-0.149	-0.146	-0.145	-0.144	-0.143
Labour intensity	hq/fX	-0.061	-0.048	-0.038	-0.032	-0.031	-0.031	-0.033	-0.035	-0.036	-0.038	-0.039	-0.040	-0.040	-0.040	-0.039	-0.038	-0.038	-0.037	-0.036	-0.035	-0.034	-0.033	-0.033	-0.032	-0.032	-0.032	-0.032	-0.032	-0.032	-0.032	-0.032	-0.032	-0.033	-0.033	-0.033	-0.033
User cost	uim	0.004	0.007	0.009	0.009	0.007	0.004	0.000	-0.005	-0.010	-0.014	-0.017	-0.019	-0.020	-0.019	-0.018	-0.015	-0.012	-0.008	-0.003	0.002	0.007	0.011	0.016	0.021	0.025	0.029	0.032	0.035	0.038	0.039	0.041	0.042	0.042	0.042	0.042	0.041
Wage	lna	0.005	0.008	0.004	-0.005	-0.019	-0.036	-0.053	-0.070	-0.085	-0.097	-0.105	-0.109	-0.110	-0.107	-0.102	-0.093	-0.083	-0.071	-0.058	-0.045	-0.032	-0.020	-0.008	0.003	0.013	0.021	0.028	0.033	0.037	0.039	0.040	0.040	0.039	0.037	0.034	0.031
Consumption price	pcp	0.001	0.002	0.001	-0.001	-0.005	-0.011	-0.018	-0.025	-0.031	-0.038	-0.043	-0.047	-0.049	-0.051	-0.051	-0.050	-0.048	-0.045	-0.041	-0.037	-0.032	-0.028	-0.023	-0.018	-0.014	-0.009	-0.006	-0.002	0.001	0.003	0.005	0.006	0.007	0.008	0.008	0.008
Terms of trade	bpe	0.001	0.001	0.000	-0.002	-0.005	-0.009	-0.013	-0.017	-0.021	-0.024	-0.027	-0.029	-0.030	-0.030	-0.029	-0.027	-0.025	-0.023	-0.020	-0.017	-0.014	-0.011	-0.008	-0.005	-0.002	0.000	0.002	0.004	0.006	0.007	0.007	0.008	0.008	0.008	0.008	0.007
		Percentage-point
Consumption ratio	bcp	0.047	0.008	-0.024	-0.051	-0.072	-0.086	-0.094	-0.096	-0.095	-0.091	-0.086	-0.080	-0.075	-0.070	-0.065	-0.061	-0.058	-0.056	-0.054	-0.052	-0.051	-0.050	-0.049	-0.049	-0.049	-0.048	-0.048	-0.048	-0.047	-0.047	-0.047	-0.047	-0.047	-0.047	-0.047	-0.046
Wage share	byw	-0.005	0.005	0.009	0.009	0.006	0.002	-0.003	-0.008	-0.011	-0.013	-0.014	-0.013	-0.011	-0.009	-0.005	-0.001	0.003	0.007	0.011	0.014	0.018	0.021	0.023	0.025	0.026	0.027	0.028	0.028	0.028	0.027	0.026	0.025	0.024	0.023	0.021	0.020