| 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | 2059 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1601.9 | 2149.8 | 2177.0 | 3084.6 | 4680.7 | 6706.0 | 8976.3 | 11372.5 | 13811.8 | 16226.9 | 18554.4 | 20732.9 | 22702.7 | 24407.5 | 25797.5 | 26831.4 | 27479.3 | 27725.1 | 27567.3 | 27020.8 | 26116.0 | 24898.6 | 23427.8 | 21774.6 | 20018.7 | 18246.1 | 16545.4 | 15004.6 | 13707.3 | 12729.6 | 12136.4 | 11979.1 | 12292.4 | 13093.0 | 14378.1 | 16125.1 |
| Pub. consumption | fCo | 3665.8 | 3634.1 | 4150.5 | 4993.2 | 6023.0 | 7144.0 | 8279.7 | 9364.9 | 10344.1 | 11172.2 | 11814.2 | 12245.7 | 12452.6 | 12431.4 | 12188.2 | 11738.7 | 11106.9 | 10324.0 | 9427.5 | 8459.7 | 7465.6 | 6492.0 | 5585.0 | 4788.8 | 4143.9 | 3685.3 | 3441.5 | 3432.8 | 3670.8 | 4157.8 | 4885.9 | 5837.8 | 6986.8 | 8297.7 | 9728.1 | 11230.0 |
| Investment | fI | -2439.2 | -3066.7 | -633.0 | 2084.6 | 4715.6 | 7141.7 | 9365.3 | 11338.3 | 13018.0 | 14355.8 | 15315.1 | 15868.0 | 16001.7 | 15716.4 | 15027.0 | 13961.8 | 12562.3 | 10882.0 | 8985.0 | 6944.0 | 4837.9 | 2749.4 | 761.9 | -1043.1 | -2589.8 | -3810.4 | -4648.1 | -5059.8 | -5018.1 | -4512.7 | -3551.7 | -2161.7 | -387.3 | 1710.1 | 4054.7 | 6558.7 |
| Export | fE | 4535.8 | 7904.6 | 11210.7 | 14644.0 | 18008.4 | 21244.0 | 24202.9 | 26777.6 | 28862.6 | 30383.5 | 31287.1 | 31551.2 | 31181.1 | 30211.5 | 28703.2 | 26740.6 | 24427.2 | 21881.9 | 19233.1 | 16613.8 | 14156.1 | 11986.1 | 10218.9 | 8954.4 | 8272.7 | 8231.9 | 8864.8 | 10178.0 | 12150.8 | 14736.1 | 17861.3 | 21430.7 | 25329.2 | 29426.1 | 33580.0 | 37644.8 |
| Import | fM | 128.9 | 1041.6 | 3147.2 | 5834.6 | 8739.2 | 11713.2 | 14662.6 | 17497.4 | 20132.5 | 22490.4 | 24500.4 | 26103.2 | 27252.7 | 27918.3 | 28086.6 | 27762.4 | 26968.9 | 25747.4 | 24156.5 | 22270.2 | 20175.1 | 17967.7 | 15750.7 | 13629.2 | 11706.5 | 10080.0 | 8837.2 | 8052.4 | 7783.0 | 8066.7 | 8920.3 | 10337.6 | 12289.7 | 14725.4 | 17573.1 | 20742.9 |
| GDP | fY | 7195.0 | 9560.6 | 13898.5 | 19295.9 | 25263.4 | 31289.1 | 37105.8 | 42466.2 | 47171.4 | 51065.2 | 54031.4 | 55994.1 | 56917.6 | 56806.5 | 55703.7 | 53688.8 | 50874.8 | 47404.6 | 43445.6 | 39184.3 | 34819.8 | 30556.5 | 26596.9 | 23134.3 | 20345.6 | 18384.3 | 17374.7 | 17406.3 | 18529.9 | 20754.6 | 24046.0 | 28327.1 | 33479.2 | 39346.4 | 45740.4 | 52447.6 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -13.665 | -13.520 | -10.208 | -5.253 | 0.538 | 6.577 | 12.411 | 17.682 | 22.115 | 25.511 | 27.740 | 28.738 | 28.500 | 27.074 | 24.555 | 21.079 | 16.813 | 11.953 | 6.709 | 1.301 | -4.053 | -9.139 | -13.761 | -17.744 | -20.942 | -23.242 | -24.565 | -24.875 | -24.173 | -22.500 | -19.937 | -16.598 | -12.624 | -8.186 | -3.467 | 1.338 |
| Unemployment | Ul | 7.723 | 6.607 | 4.819 | 2.338 | -0.535 | -3.522 | -6.407 | -9.014 | -11.206 | -12.884 | -13.982 | -14.468 | -14.336 | -13.610 | -12.338 | -10.587 | -8.440 | -5.996 | -3.359 | -0.641 | 2.050 | 4.606 | 6.927 | 8.928 | 10.534 | 11.687 | 12.349 | 12.502 | 12.147 | 11.303 | 10.012 | 8.331 | 6.331 | 4.098 | 1.725 | -0.690 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.157 | -0.121 | -0.073 | -0.029 | 0.022 | 0.076 | 0.130 | 0.180 | 0.224 | 0.259 | 0.286 | 0.303 | 0.310 | 0.306 | 0.294 | 0.272 | 0.243 | 0.208 | 0.168 | 0.125 | 0.080 | 0.036 | -0.007 | -0.046 | -0.079 | -0.107 | -0.127 | -0.140 | -0.144 | -0.140 | -0.129 | -0.110 | -0.085 | -0.054 | -0.020 | 0.016 |
| Priv. saving surplus | Tfn_hc/Y | 0.119 | 0.103 | 0.053 | 0.004 | -0.053 | -0.111 | -0.168 | -0.219 | -0.263 | -0.299 | -0.325 | -0.343 | -0.351 | -0.351 | -0.342 | -0.324 | -0.300 | -0.269 | -0.233 | -0.193 | -0.150 | -0.106 | -0.062 | -0.020 | 0.019 | 0.054 | 0.082 | 0.104 | 0.118 | 0.125 | 0.124 | 0.115 | 0.099 | 0.077 | 0.050 | 0.019 |
| Balance of payments | Enl/Y | -0.038 | -0.018 | -0.020 | -0.025 | -0.031 | -0.036 | -0.039 | -0.040 | -0.040 | -0.039 | -0.039 | -0.040 | -0.042 | -0.044 | -0.048 | -0.052 | -0.057 | -0.061 | -0.065 | -0.068 | -0.070 | -0.070 | -0.069 | -0.065 | -0.060 | -0.053 | -0.045 | -0.036 | -0.026 | -0.015 | -0.005 | 0.005 | 0.014 | 0.023 | 0.030 | 0.035 |
| Foreign receivables | Wnnb_e/Y | 0.130 | 0.148 | 0.126 | 0.089 | 0.045 | -0.002 | -0.050 | -0.095 | -0.136 | -0.174 | -0.207 | -0.238 | -0.266 | -0.293 | -0.318 | -0.343 | -0.366 | -0.388 | -0.408 | -0.425 | -0.438 | -0.445 | -0.445 | -0.438 | -0.422 | -0.397 | -0.362 | -0.317 | -0.262 | -0.199 | -0.129 | -0.053 | 0.028 | 0.111 | 0.196 | 0.278 |
| Bond debt | Wbd_os_z/Y | 0.206 | 0.339 | 0.396 | 0.391 | 0.320 | 0.188 | -0.002 | -0.239 | -0.513 | -0.812 | -1.123 | -1.434 | -1.732 | -2.007 | -2.250 | -2.452 | -2.607 | -2.711 | -2.762 | -2.760 | -2.706 | -2.604 | -2.459 | -2.279 | -2.072 | -1.846 | -1.611 | -1.378 | -1.156 | -0.953 | -0.778 | -0.638 | -0.537 | -0.479 | -0.465 | -0.496 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.336 | -0.495 | -0.687 | -0.871 | -1.032 | -1.161 | -1.253 | -1.306 | -1.319 | -1.294 | -1.232 | -1.139 | -1.018 | -0.876 | -0.718 | -0.551 | -0.382 | -0.217 | -0.062 | 0.078 | 0.197 | 0.291 | 0.357 | 0.394 | 0.401 | 0.379 | 0.329 | 0.254 | 0.157 | 0.043 | -0.082 | -0.214 | -0.347 | -0.476 | -0.595 | -0.701 |
| Labour intensity | hq/fX | -0.736 | -0.848 | -0.926 | -0.978 | -1.010 | -1.027 | -1.033 | -1.031 | -1.024 | -1.014 | -1.003 | -0.992 | -0.982 | -0.974 | -0.968 | -0.966 | -0.966 | -0.969 | -0.975 | -0.983 | -0.993 | -1.005 | -1.018 | -1.032 | -1.045 | -1.058 | -1.070 | -1.080 | -1.089 | -1.095 | -1.099 | -1.100 | -1.099 | -1.096 | -1.090 | -1.083 |
| User cost | uim | -0.434 | -0.516 | -0.578 | -0.623 | -0.646 | -0.644 | -0.617 | -0.567 | -0.497 | -0.409 | -0.307 | -0.198 | -0.084 | 0.028 | 0.135 | 0.231 | 0.314 | 0.380 | 0.426 | 0.453 | 0.458 | 0.442 | 0.407 | 0.355 | 0.287 | 0.208 | 0.120 | 0.028 | -0.065 | -0.154 | -0.237 | -0.309 | -0.369 | -0.415 | -0.444 | -0.456 |
| Wage | lna | -0.300 | -0.474 | -0.604 | -0.683 | -0.698 | -0.646 | -0.529 | -0.352 | -0.124 | 0.145 | 0.442 | 0.754 | 1.068 | 1.371 | 1.650 | 1.895 | 2.096 | 2.247 | 2.341 | 2.378 | 2.357 | 2.281 | 2.154 | 1.984 | 1.777 | 1.545 | 1.296 | 1.042 | 0.793 | 0.560 | 0.350 | 0.172 | 0.032 | -0.065 | -0.116 | -0.121 |
| Consumption price | pcp | -0.359 | -0.457 | -0.533 | -0.593 | -0.632 | -0.650 | -0.644 | -0.616 | -0.567 | -0.500 | -0.418 | -0.324 | -0.222 | -0.118 | -0.015 | 0.083 | 0.171 | 0.247 | 0.308 | 0.351 | 0.375 | 0.381 | 0.367 | 0.336 | 0.289 | 0.228 | 0.156 | 0.077 | -0.007 | -0.091 | -0.173 | -0.249 | -0.317 | -0.373 | -0.415 | -0.444 |
| Terms of trade | bpe | -0.280 | -0.343 | -0.393 | -0.431 | -0.453 | -0.459 | -0.448 | -0.421 | -0.379 | -0.326 | -0.264 | -0.195 | -0.123 | -0.051 | 0.018 | 0.081 | 0.136 | 0.181 | 0.214 | 0.234 | 0.241 | 0.234 | 0.215 | 0.184 | 0.143 | 0.094 | 0.039 | -0.019 | -0.078 | -0.136 | -0.190 | -0.238 | -0.279 | -0.310 | -0.332 | -0.342 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.021 | 0.075 | 0.044 | 0.013 | 0.006 | 0.015 | 0.031 | 0.050 | 0.068 | 0.087 | 0.104 | 0.121 | 0.138 | 0.154 | 0.168 | 0.182 | 0.193 | 0.202 | 0.209 | 0.212 | 0.212 | 0.208 | 0.201 | 0.191 | 0.179 | 0.164 | 0.148 | 0.130 | 0.113 | 0.096 | 0.080 | 0.065 | 0.053 | 0.044 | 0.037 | 0.034 |
| Wage share | byw | -0.180 | -0.247 | -0.285 | -0.299 | -0.290 | -0.260 | -0.211 | -0.148 | -0.075 | 0.005 | 0.087 | 0.166 | 0.240 | 0.305 | 0.359 | 0.399 | 0.424 | 0.435 | 0.429 | 0.410 | 0.377 | 0.332 | 0.277 | 0.216 | 0.150 | 0.082 | 0.016 | -0.047 | -0.104 | -0.152 | -0.190 | -0.217 | -0.231 | -0.233 | -0.223 | -0.202 |