2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	1200.6	1586.8	1499.8	2107.9	3212.1	4572.6	6027.8	7492.1	8923.4	10302.1	11617.6	12864.2	14037.1	15131.8	16143.2	17066.5	17896.8	18629.9	19262.5	19792.9	20221.0	20548.7	20779.9	20920.7	20978.9	20964.7	20889.5	20766.3	20609.1	20432.5	20251.7	20081.4	19936.3	19830.1	19775.3	19783.1
Pub. consumption	fCo	5943.1	6024.7	6123.4	6207.5	6273.9	6330.5	6384.6	6441.6	6505.2	6577.8	6660.7	6754.9	6860.7	6978.4	7107.9	7249.1	7401.6	7565.0	7738.8	7922.5	8115.2	8316.2	8524.8	8740.1	8961.2	9187.1	9417.0	9650.0	9885.3	10122.1	10359.6	10597.3	10834.7	11071.4	11307.1	11541.7
Investment	fI	-1402.5	-1812.5	-175.9	1597.8	3282.7	4786.7	6141.2	7334.5	8363.0	9214.7	9885.7	10375.1	10687.9	10832.9	10822.1	10669.9	10392.3	10006.2	9529.4	8979.7	8375.4	7734.3	7074.1	6411.9	5763.9	5145.7	4571.3	4053.8	3604.5	3232.9	2946.8	2752.0	2651.9	2648.1	2739.9	2924.5
Export	fE	4558.1	7851.5	10980.2	14176.7	17290.8	20318.5	23166.4	25779.4	28095.5	30073.5	31679.5	32895.9	33716.5	34148.5	34209.9	33929.1	33342.6	32493.7	31430.7	30205.0	28870.1	27479.3	26085.0	24737.1	23482.0	22361.7	21413.1	20667.4	20149.3	19877.5	19863.6	20113.2	20625.0	21392.0	22401.4	23635.1
Import	fM	849.8	1859.8	3516.3	5519.8	7608.6	9680.4	11685.5	13588.3	15360.6	16980.8	18431.1	19698.8	20775.3	21656.8	22343.5	22839.5	23152.9	23294.9	23279.7	23124.3	22848.1	22472.1	22018.8	21511.5	20974.1	20430.1	19902.8	19414.0	18984.4	18632.6	18375.0	18225.4	18194.8	18291.3	18519.7	18881.9
GDP	fY	9420.5	11780.8	15030.7	18834.7	22920.2	26944.2	30781.2	34322.2	37493.7	40248.8	42561.4	44422.6	45837.8	46823.5	47405.9	47618.7	47501.3	47097.7	46455.1	45623.0	44651.6	43591.5	42492.3	41402.1	40366.5	39427.8	38624.6	37990.9	37556.1	37344.0	37372.9	37655.2	38197.5	39000.5	40059.2	41363.3
		1000 Persons
Employment	Q	-9.409	-9.300	-7.482	-4.729	-1.509	1.850	5.113	8.109	10.720	12.868	14.511	15.634	16.245	16.367	16.039	15.308	14.228	12.857	11.255	9.483	7.599	5.662	3.723	1.831	0.030	-1.643	-3.155	-4.481	-5.602	-6.504	-7.181	-7.631	-7.859	-7.874	-7.690	-7.324
Unemployment	Ul	5.318	4.544	3.575	2.204	0.612	-1.046	-2.657	-4.140	-5.435	-6.503	-7.323	-7.885	-8.192	-8.256	-8.094	-7.731	-7.191	-6.505	-5.702	-4.812	-3.865	-2.889	-1.912	-0.958	-0.048	0.797	1.563	2.235	2.804	3.263	3.608	3.839	3.958	3.969	3.880	3.699
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.170	-0.146	-0.086	-0.031	0.031	0.095	0.157	0.215	0.265	0.308	0.342	0.367	0.384	0.393	0.394	0.389	0.378	0.363	0.343	0.321	0.297	0.271	0.245	0.219	0.194	0.171	0.149	0.130	0.114	0.100	0.090	0.083	0.079	0.078	0.081	0.085
Priv. saving surplus	Tfn_hc/Y	0.105	0.103	0.061	0.023	-0.022	-0.068	-0.110	-0.146	-0.174	-0.195	-0.209	-0.216	-0.218	-0.215	-0.208	-0.199	-0.187	-0.173	-0.159	-0.143	-0.128	-0.112	-0.097	-0.082	-0.068	-0.055	-0.043	-0.032	-0.023	-0.015	-0.008	-0.003	0.000	0.002	0.003	0.002
Balance of payments	Enl/Y	-0.066	-0.043	-0.025	-0.008	0.008	0.027	0.047	0.069	0.091	0.113	0.133	0.151	0.166	0.177	0.185	0.190	0.191	0.189	0.185	0.178	0.169	0.159	0.148	0.137	0.126	0.116	0.107	0.098	0.091	0.086	0.082	0.080	0.079	0.080	0.083	0.087
Foreign receivables	Wnnb_e/Y	0.036	0.030	0.023	0.027	0.047	0.085	0.144	0.223	0.322	0.438	0.571	0.716	0.869	1.028	1.189	1.348	1.502	1.649	1.787	1.914	2.029	2.132	2.222	2.300	2.367	2.424	2.471	2.511	2.545	2.574	2.601	2.626	2.652	2.680	2.710	2.745
Bond debt	Wbd_os_z/Y	0.187	0.336	0.412	0.423	0.366	0.244	0.063	-0.171	-0.446	-0.752	-1.079	-1.417	-1.756	-2.088	-2.406	-2.703	-2.976	-3.221	-3.434	-3.615	-3.762	-3.877	-3.960	-4.013	-4.037	-4.037	-4.015	-3.975	-3.919	-3.852	-3.778	-3.700	-3.621	-3.546	-3.475	-3.413
		Percent
Capital intensity	fKn/fX	-0.407	-0.549	-0.694	-0.828	-0.942	-1.034	-1.101	-1.144	-1.163	-1.161	-1.139	-1.100	-1.046	-0.981	-0.908	-0.828	-0.745	-0.661	-0.578	-0.499	-0.423	-0.354	-0.293	-0.239	-0.194	-0.158	-0.131	-0.114	-0.105	-0.104	-0.111	-0.125	-0.145	-0.170	-0.199	-0.232
Labour intensity	hq/fX	-0.686	-0.797	-0.880	-0.942	-0.990	-1.025	-1.049	-1.066	-1.076	-1.080	-1.081	-1.079	-1.075	-1.069	-1.062	-1.055	-1.047	-1.040	-1.032	-1.026	-1.020	-1.015	-1.011	-1.007	-1.005	-1.003	-1.003	-1.003	-1.004	-1.006	-1.008	-1.011	-1.014	-1.017	-1.021	-1.024
User cost	uim	-0.380	-0.428	-0.477	-0.519	-0.550	-0.569	-0.575	-0.567	-0.547	-0.516	-0.476	-0.427	-0.373	-0.315	-0.254	-0.194	-0.134	-0.077	-0.024	0.024	0.067	0.103	0.132	0.154	0.170	0.179	0.181	0.177	0.168	0.154	0.136	0.115	0.092	0.066	0.040	0.014
Wage	lna	-0.257	-0.382	-0.479	-0.549	-0.584	-0.580	-0.540	-0.465	-0.360	-0.229	-0.079	0.086	0.260	0.437	0.613	0.782	0.942	1.088	1.217	1.328	1.420	1.491	1.542	1.572	1.583	1.576	1.552	1.514	1.463	1.403	1.334	1.261	1.184	1.106	1.029	0.956
Consumption price	pcp	-0.345	-0.428	-0.494	-0.550	-0.594	-0.625	-0.641	-0.644	-0.633	-0.611	-0.578	-0.536	-0.487	-0.433	-0.375	-0.316	-0.257	-0.199	-0.144	-0.094	-0.048	-0.008	0.026	0.053	0.073	0.087	0.094	0.095	0.090	0.080	0.065	0.047	0.026	0.002	-0.023	-0.049
Terms of trade	bpe	-0.269	-0.322	-0.365	-0.401	-0.427	-0.443	-0.448	-0.444	-0.431	-0.410	-0.382	-0.349	-0.312	-0.272	-0.231	-0.190	-0.150	-0.112	-0.077	-0.046	-0.018	0.005	0.023	0.037	0.045	0.049	0.049	0.045	0.037	0.026	0.013	-0.002	-0.019	-0.037	-0.055	-0.074
		Percentage-point
Consumption ratio	bcp	0.019	0.053	0.029	0.006	0.005	0.016	0.032	0.047	0.058	0.065	0.070	0.072	0.073	0.073	0.073	0.073	0.073	0.073	0.075	0.076	0.079	0.081	0.084	0.087	0.089	0.092	0.094	0.096	0.098	0.099	0.099	0.100	0.099	0.099	0.098	0.097
Wage share	byw	-0.146	-0.201	-0.234	-0.252	-0.256	-0.247	-0.227	-0.196	-0.159	-0.116	-0.070	-0.023	0.023	0.067	0.108	0.144	0.176	0.203	0.224	0.239	0.249	0.253	0.252	0.247	0.237	0.224	0.207	0.189	0.169	0.148	0.126	0.105	0.084	0.064	0.046	0.030