2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	1181.6	1456.3	1152.1	1442.6	2158.7	3070.6	4027.9	4956.8	5829.8	6641.9	7397.8	8106.0	8774.8	9411.0	10019.2	10602.0	11159.9	11692.3	12197.5	12673.6	13118.5	13530.7	13908.8	14252.7	14562.6	14840.1	15087.3	15307.0	15503.1	15679.5	15841.0	15992.3	16138.4	16284.3	16434.8	16594.4
Pub. consumption	fCo	5944.3	6035.0	6147.5	6250.2	6339.2	6421.5	6503.3	6589.2	6681.9	6782.5	6891.4	7008.7	7134.0	7266.8	7406.8	7553.5	7706.6	7865.7	8030.5	8200.9	8376.7	8557.5	8743.3	8933.9	9129.1	9328.7	9532.5	9740.3	9952.0	10167.4	10386.2	10608.4	10833.8	11062.4	11293.9	11528.6
Investment	fI	-1502.3	-2185.0	-915.3	484.5	1762.4	2840.5	3760.3	4531.4	5168.2	5675.6	6063.6	6341.9	6523.0	6619.4	6643.9	6608.3	6523.7	6399.6	6244.6	6066.0	5870.4	5663.5	5450.4	5235.9	5024.2	4819.4	4625.2	4445.3	4282.8	4140.6	4021.3	3927.0	3859.3	3819.4	3808.0	3825.2
Export	fE	3707.2	6205.8	8459.6	10680.5	12758.2	14713.9	16499.9	18101.4	19497.6	20681.8	21649.6	22404.5	22954.6	23313.0	23496.3	23524.1	23418.2	23201.5	22897.5	22529.8	22121.2	21693.8	21268.1	20863.0	20495.3	20180.1	19929.9	19755.0	19663.7	19661.7	19752.5	19937.8	20216.9	20587.8	21046.5	21587.8
Import	fM	126.6	500.1	1386.3	2529.1	3693.5	4782.2	5776.3	6669.2	7462.1	8158.9	8765.0	9286.7	9730.6	10103.3	10411.0	10659.9	10855.7	11004.0	11110.1	11179.2	11216.7	11227.8	11217.8	11192.2	11156.3	11115.5	11075.0	11040.0	11015.2	11005.2	11013.9	11045.1	11101.7	11186.1	11300.1	11445.1
GDP	fY	9182.5	11008.1	13578.4	16589.3	19784.9	22863.7	25736.3	28336.7	30635.0	32623.8	34310.8	35713.8	36856.8	37766.8	38472.4	39001.9	39383.0	39641.9	39803.3	39890.5	39925.0	39927.1	39915.4	39907.1	39918.2	39963.2	40054.9	40205.1	40423.6	40718.8	41097.4	41564.4	42123.1	42775.2	43520.9	44358.7
		1000 Persons
Employment	Q	-9.508	-9.847	-8.629	-6.589	-4.160	-1.640	0.779	2.971	4.860	6.406	7.599	8.447	8.972	9.205	9.180	8.934	8.504	7.925	7.231	6.452	5.618	4.752	3.878	3.016	2.183	1.393	0.659	-0.010	-0.606	-1.125	-1.563	-1.919	-2.194	-2.389	-2.510	-2.560
Unemployment	Ul	5.374	4.846	4.183	3.172	1.979	0.744	-0.443	-1.522	-2.456	-3.223	-3.818	-4.244	-4.510	-4.632	-4.624	-4.506	-4.295	-4.009	-3.664	-3.275	-2.857	-2.422	-1.983	-1.548	-1.128	-0.728	-0.357	-0.017	0.285	0.549	0.773	0.955	1.096	1.197	1.260	1.287
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.173	-0.158	-0.112	-0.073	-0.029	0.016	0.059	0.097	0.130	0.157	0.177	0.192	0.201	0.206	0.207	0.205	0.200	0.193	0.185	0.176	0.165	0.155	0.144	0.133	0.123	0.113	0.104	0.095	0.088	0.081	0.075	0.071	0.067	0.064	0.063	0.062
Priv. saving surplus	Tfn_hc/Y	0.104	0.107	0.073	0.045	0.012	-0.021	-0.051	-0.074	-0.092	-0.103	-0.109	-0.111	-0.109	-0.105	-0.099	-0.092	-0.085	-0.077	-0.070	-0.063	-0.056	-0.050	-0.044	-0.039	-0.033	-0.029	-0.024	-0.020	-0.016	-0.013	-0.010	-0.007	-0.005	-0.003	-0.001	0.000
Balance of payments	Enl/Y	-0.069	-0.052	-0.039	-0.027	-0.017	-0.005	0.008	0.023	0.038	0.054	0.068	0.081	0.092	0.101	0.108	0.113	0.115	0.116	0.115	0.112	0.109	0.105	0.100	0.095	0.089	0.084	0.079	0.075	0.071	0.068	0.066	0.064	0.062	0.062	0.062	0.063
Foreign receivables	Wnnb_e/Y	0.038	0.029	0.014	0.003	0.000	0.009	0.030	0.064	0.111	0.170	0.239	0.317	0.401	0.489	0.579	0.668	0.756	0.841	0.920	0.994	1.062	1.124	1.179	1.228	1.270	1.307	1.339	1.367	1.391	1.413	1.432	1.450	1.467	1.484	1.502	1.520
Bond debt	Wbd_os_z/Y	0.192	0.358	0.468	0.528	0.538	0.502	0.423	0.308	0.165	0.001	-0.177	-0.363	-0.550	-0.734	-0.912	-1.080	-1.236	-1.379	-1.507	-1.620	-1.718	-1.801	-1.870	-1.924	-1.966	-1.996	-2.015	-2.024	-2.026	-2.020	-2.009	-1.993	-1.975	-1.955	-1.933	-1.913
		Percent
Capital intensity	fKn/fX	-0.385	-0.504	-0.625	-0.734	-0.826	-0.898	-0.950	-0.983	-0.999	-0.999	-0.987	-0.965	-0.935	-0.898	-0.858	-0.814	-0.770	-0.726	-0.682	-0.640	-0.601	-0.564	-0.530	-0.500	-0.474	-0.451	-0.432	-0.417	-0.406	-0.397	-0.393	-0.391	-0.391	-0.395	-0.400	-0.407
Labour intensity	hq/fX	-0.667	-0.765	-0.836	-0.886	-0.923	-0.947	-0.963	-0.972	-0.976	-0.977	-0.976	-0.974	-0.971	-0.968	-0.965	-0.962	-0.959	-0.957	-0.955	-0.954	-0.953	-0.952	-0.952	-0.952	-0.952	-0.953	-0.954	-0.955	-0.956	-0.957	-0.959	-0.960	-0.961	-0.963	-0.964	-0.965
User cost	uim	-0.378	-0.426	-0.476	-0.521	-0.558	-0.585	-0.602	-0.610	-0.608	-0.598	-0.581	-0.559	-0.532	-0.502	-0.470	-0.437	-0.404	-0.372	-0.341	-0.311	-0.285	-0.260	-0.239	-0.221	-0.205	-0.193	-0.184	-0.177	-0.173	-0.172	-0.172	-0.175	-0.179	-0.184	-0.191	-0.198
Wage	lna	-0.258	-0.388	-0.498	-0.589	-0.652	-0.687	-0.694	-0.675	-0.635	-0.576	-0.503	-0.418	-0.327	-0.231	-0.134	-0.039	0.052	0.139	0.218	0.290	0.354	0.408	0.454	0.490	0.518	0.537	0.548	0.553	0.551	0.543	0.530	0.514	0.494	0.472	0.448	0.424
Consumption price	pcp	-0.345	-0.431	-0.500	-0.563	-0.616	-0.658	-0.691	-0.712	-0.724	-0.728	-0.723	-0.712	-0.695	-0.674	-0.649	-0.623	-0.595	-0.566	-0.538	-0.511	-0.485	-0.461	-0.440	-0.420	-0.404	-0.390	-0.378	-0.369	-0.363	-0.360	-0.358	-0.359	-0.361	-0.365	-0.370	-0.376
Terms of trade	bpe	-0.269	-0.323	-0.370	-0.410	-0.443	-0.468	-0.485	-0.494	-0.497	-0.493	-0.485	-0.472	-0.456	-0.438	-0.418	-0.397	-0.376	-0.356	-0.336	-0.317	-0.300	-0.285	-0.271	-0.259	-0.250	-0.242	-0.236	-0.233	-0.230	-0.230	-0.231	-0.233	-0.236	-0.240	-0.245	-0.250
		Percentage-point
Consumption ratio	bcp	0.024	0.066	0.046	0.024	0.021	0.031	0.044	0.056	0.064	0.068	0.069	0.068	0.065	0.062	0.058	0.055	0.053	0.052	0.051	0.051	0.052	0.053	0.055	0.057	0.059	0.061	0.063	0.065	0.067	0.069	0.070	0.071	0.072	0.072	0.072	0.072
Wage share	byw	-0.142	-0.194	-0.226	-0.245	-0.253	-0.250	-0.238	-0.218	-0.193	-0.165	-0.135	-0.104	-0.074	-0.046	-0.019	0.005	0.026	0.044	0.060	0.072	0.081	0.088	0.092	0.094	0.093	0.091	0.087	0.082	0.076	0.069	0.061	0.054	0.046	0.038	0.031	0.024