2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	979.0	2472.6	3905.2	4981.6	5831.2	6499.9	7036.0	7484.2	7881.3	8255.4	8624.3	8998.2	9381.0	9771.9	10167.1	10560.7	10946.1	11316.3	11664.8	11986.4	12276.8	12533.3	12755.1	12942.4	13097.3	13223.0	13324.0	13405.5	13473.6	13534.8	13595.8	13663.3	13743.9	13843.6	13968.0	14122.1
Pub. consumption	fCo	5055.1	5082.7	5111.9	5153.3	5207.2	5274.3	5353.2	5442.7	5541.1	5647.2	5759.7	5877.9	6000.9	6128.4	6260.2	6396.1	6536.1	6680.1	6828.2	6980.4	7136.6	7296.9	7461.0	7628.9	7800.3	7975.0	8152.7	8333.3	8516.3	8701.5	8888.7	9077.7	9268.3	9460.4	9653.9	9848.8
Investment	fI	2316.9	4537.0	5856.5	6858.8	7688.5	8330.3	8801.8	9124.7	9326.3	9429.2	9455.8	9424.1	9349.4	9243.3	9114.6	8969.4	8812.6	8647.4	8476.6	8302.7	8128.3	7956.4	7790.2	7633.4	7490.2	7364.7	7261.4	7184.5	7138.1	7125.8	7150.6	7214.7	7319.8	7466.5	7654.5	7882.7
Export	fE	4227.2	6981.7	9558.8	12052.6	14392.8	16579.8	18563.6	20319.6	21827.7	23082.5	24084.8	24843.9	25374.2	25694.7	25827.5	25797.4	25630.2	25352.9	24992.6	24575.9	24128.9	23676.4	23241.8	22846.5	22510.1	22249.7	22080.0	22012.9	22057.7	22220.8	22505.9	22913.8	23442.7	24088.2	24843.7	25700.4
Import	fM	2315.3	4806.4	6744.5	8308.8	9642.5	10836.1	11890.7	12822.9	13645.7	14370.5	15005.8	15558.4	16033.9	16436.8	16771.3	17041.4	17251.2	17405.4	17509.1	17568.4	17590.0	17581.4	17550.9	17507.1	17459.1	17416.3	17387.7	17382.2	17408.2	17473.4	17584.5	17747.0	17965.6	18243.2	18581.9	18982.1
GDP	fY	10307.9	14426.7	18002.4	21181.0	24071.5	26530.7	28612.0	30346.4	31768.9	32916.1	33822.8	34521.0	35039.6	35404.4	35638.4	35762.5	35796.0	35757.0	35663.0	35531.2	35378.6	35222.0	35078.2	34963.5	34893.8	34884.2	34948.6	35099.6	35347.9	35702.5	36170.2	36755.4	37460.1	38284.1	39224.6	40276.6
		1000 Persons
Employment	Q	-7.183	-5.532	-3.346	-0.972	1.343	3.411	5.151	6.534	7.563	8.258	8.649	8.771	8.659	8.347	7.869	7.256	6.535	5.733	4.874	3.982	3.077	2.180	1.307	0.476	-0.300	-1.007	-1.636	-2.177	-2.626	-2.977	-3.229	-3.384	-3.444	-3.414	-3.301	-3.112
Unemployment	Ul	4.060	2.583	1.511	0.362	-0.764	-1.770	-2.620	-3.300	-3.809	-4.155	-4.353	-4.417	-4.365	-4.213	-3.977	-3.672	-3.312	-2.911	-2.480	-2.031	-1.575	-1.122	-0.681	-0.260	0.133	0.491	0.810	1.086	1.314	1.493	1.623	1.703	1.735	1.722	1.666	1.572
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.135	-0.085	-0.007	0.050	0.099	0.140	0.171	0.195	0.212	0.223	0.229	0.231	0.230	0.226	0.221	0.214	0.206	0.197	0.188	0.178	0.168	0.158	0.149	0.140	0.131	0.124	0.117	0.111	0.107	0.103	0.101	0.101	0.101	0.103	0.106	0.111
Priv. saving surplus	Tfn_hc/Y	0.034	-0.042	-0.126	-0.169	-0.196	-0.210	-0.213	-0.207	-0.196	-0.181	-0.165	-0.149	-0.133	-0.118	-0.105	-0.093	-0.083	-0.074	-0.066	-0.060	-0.054	-0.049	-0.044	-0.039	-0.036	-0.032	-0.029	-0.026	-0.024	-0.022	-0.020	-0.019	-0.018	-0.018	-0.019	-0.020
Balance of payments	Enl/Y	-0.101	-0.127	-0.132	-0.119	-0.097	-0.070	-0.041	-0.012	0.016	0.041	0.064	0.082	0.097	0.108	0.116	0.121	0.123	0.123	0.121	0.118	0.114	0.110	0.105	0.100	0.096	0.092	0.088	0.085	0.083	0.082	0.081	0.082	0.083	0.085	0.087	0.091
Foreign receivables	Wnnb_e/Y	-0.058	-0.180	-0.288	-0.371	-0.421	-0.442	-0.431	-0.391	-0.325	-0.236	-0.129	-0.008	0.121	0.257	0.394	0.531	0.665	0.794	0.917	1.033	1.141	1.242	1.335	1.421	1.500	1.574	1.642	1.706	1.767	1.826	1.882	1.938	1.994	2.051	2.108	2.168
Bond debt	Wbd_os_z/Y	0.139	0.201	0.186	0.119	0.005	-0.144	-0.318	-0.509	-0.708	-0.909	-1.108	-1.300	-1.483	-1.654	-1.813	-1.957	-2.086	-2.201	-2.301	-2.386	-2.457	-2.514	-2.559	-2.592	-2.614	-2.628	-2.633	-2.632	-2.627	-2.618	-2.608	-2.597	-2.587	-2.579	-2.575	-2.575
		Percent
Capital intensity	fKn/fX	-0.402	-0.527	-0.609	-0.666	-0.700	-0.715	-0.713	-0.698	-0.673	-0.640	-0.602	-0.561	-0.517	-0.472	-0.427	-0.383	-0.340	-0.300	-0.261	-0.225	-0.193	-0.164	-0.138	-0.116	-0.098	-0.084	-0.074	-0.068	-0.065	-0.066	-0.069	-0.076	-0.085	-0.096	-0.109	-0.123
Labour intensity	hq/fX	-0.653	-0.767	-0.835	-0.878	-0.906	-0.923	-0.932	-0.936	-0.938	-0.937	-0.935	-0.932	-0.929	-0.926	-0.922	-0.919	-0.916	-0.913	-0.910	-0.908	-0.905	-0.904	-0.902	-0.901	-0.900	-0.900	-0.900	-0.900	-0.901	-0.902	-0.903	-0.904	-0.906	-0.908	-0.909	-0.911
User cost	uim	-0.362	-0.400	-0.432	-0.455	-0.468	-0.472	-0.468	-0.456	-0.438	-0.415	-0.389	-0.360	-0.329	-0.298	-0.267	-0.237	-0.209	-0.182	-0.158	-0.136	-0.118	-0.103	-0.091	-0.082	-0.076	-0.073	-0.073	-0.075	-0.080	-0.086	-0.095	-0.104	-0.114	-0.125	-0.137	-0.148
Wage	lna	-0.222	-0.298	-0.343	-0.366	-0.362	-0.334	-0.285	-0.221	-0.143	-0.057	0.035	0.130	0.224	0.316	0.403	0.485	0.559	0.625	0.682	0.729	0.767	0.796	0.815	0.825	0.827	0.821	0.808	0.789	0.765	0.738	0.707	0.674	0.641	0.607	0.575	0.543
Consumption price	pcp	-0.316	-0.371	-0.410	-0.440	-0.461	-0.471	-0.473	-0.467	-0.454	-0.435	-0.413	-0.387	-0.359	-0.330	-0.300	-0.271	-0.243	-0.216	-0.191	-0.169	-0.149	-0.131	-0.117	-0.106	-0.098	-0.093	-0.090	-0.091	-0.093	-0.098	-0.105	-0.113	-0.123	-0.133	-0.144	-0.155
Terms of trade	bpe	-0.241	-0.271	-0.294	-0.310	-0.319	-0.321	-0.318	-0.309	-0.296	-0.280	-0.262	-0.242	-0.221	-0.199	-0.178	-0.157	-0.138	-0.120	-0.103	-0.089	-0.077	-0.067	-0.059	-0.054	-0.050	-0.049	-0.049	-0.052	-0.055	-0.060	-0.066	-0.073	-0.081	-0.089	-0.096	-0.104
		Percentage-point
Consumption ratio	bcp	-0.087	-0.077	-0.005	0.026	0.040	0.044	0.038	0.027	0.012	-0.004	-0.019	-0.033	-0.044	-0.053	-0.060	-0.065	-0.067	-0.068	-0.068	-0.066	-0.064	-0.061	-0.058	-0.054	-0.051	-0.048	-0.045	-0.043	-0.041	-0.039	-0.038	-0.037	-0.036	-0.035	-0.035	-0.035
Wage share	byw	-0.145	-0.205	-0.231	-0.237	-0.230	-0.214	-0.192	-0.167	-0.141	-0.114	-0.087	-0.062	-0.039	-0.018	0.000	0.016	0.029	0.040	0.048	0.053	0.056	0.056	0.054	0.051	0.045	0.039	0.031	0.022	0.013	0.003	-0.006	-0.016	-0.025	-0.033	-0.041	-0.048