| 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | 2059 | ||
| Million 2010-kr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 70.4 | -1323.1 | -2790.5 | -3955.8 | -4842.9 | -5456.3 | -5848.6 | -6068.3 | -6160.3 | -6163.2 | -6108.1 | -6018.8 | -5913.0 | -5803.7 | -5699.5 | -5606.4 | -5527.7 | -5465.6 | -5420.7 | -5393.5 | -5383.7 | -5391.1 | -5415.2 | -5455.7 | -5512.3 | -5584.6 | -5672.2 | -5774.8 | -5891.9 | -6023.1 | -6167.5 | -6324.6 | -6493.4 | -6672.9 | -6862.1 | -7059.8 |
| Pub. consumption | fCo | -8.7 | 395.3 | 728.7 | 1036.4 | 1315.8 | 1566.7 | 1791.4 | 1993.2 | 2175.3 | 2341.0 | 2493.2 | 2634.6 | 2767.4 | 2893.5 | 3014.4 | 3131.4 | 3245.5 | 3357.5 | 3468.1 | 3577.7 | 3686.7 | 3795.6 | 3904.4 | 4013.5 | 4123.0 | 4233.0 | 4343.6 | 4455.0 | 4567.2 | 4680.3 | 4794.4 | 4909.5 | 5025.7 | 5143.1 | 5261.6 | 5381.3 |
| Investment | fI | 2881.8 | 1537.4 | 396.3 | -198.5 | -569.0 | -765.3 | -811.8 | -730.5 | -546.9 | -288.9 | 16.9 | 347.3 | 682.4 | 1007.0 | 1309.8 | 1583.1 | 1822.6 | 2026.6 | 2195.0 | 2329.7 | 2433.2 | 2508.7 | 2559.8 | 2590.0 | 2603.0 | 2602.1 | 2590.5 | 2571.1 | 2546.6 | 2519.3 | 2491.4 | 2464.7 | 2440.8 | 2421.2 | 2407.1 | 2399.3 |
| Export | fE | -97.2 | -170.1 | -172.8 | -118.4 | -13.1 | 132.5 | 315.6 | 529.6 | 766.8 | 1017.2 | 1270.6 | 1516.6 | 1745.6 | 1949.3 | 2120.8 | 2255.0 | 2348.8 | 2400.5 | 2410.2 | 2379.3 | 2310.7 | 2208.1 | 2075.8 | 1919.0 | 1743.1 | 1553.5 | 1355.8 | 1155.4 | 957.2 | 765.9 | 585.6 | 420.1 | 272.2 | 144.5 | 38.7 | -43.9 |
| Import | fM | 1532.3 | 381.5 | -605.7 | -1117.4 | -1406.8 | -1538.4 | -1547.8 | -1463.9 | -1312.0 | -1114.7 | -890.9 | -655.9 | -421.7 | -197.7 | 9.6 | 195.7 | 358.0 | 495.1 | 606.7 | 693.6 | 757.0 | 798.3 | 819.5 | 822.6 | 809.7 | 783.0 | 744.5 | 696.4 | 640.6 | 579.2 | 513.9 | 446.7 | 379.0 | 312.5 | 248.4 | 188.0 |
| GDP | fY | 1377.8 | 51.3 | -1314.8 | -2256.3 | -2882.3 | -3192.9 | -3232.4 | -3047.3 | -2690.0 | -2212.9 | -1663.5 | -1083.1 | -505.2 | 44.0 | 545.4 | 986.0 | 1358.4 | 1659.2 | 1888.7 | 2049.6 | 2146.7 | 2186.0 | 2174.1 | 2118.4 | 2026.0 | 1904.2 | 1759.9 | 1599.8 | 1429.8 | 1255.7 | 1082.5 | 914.7 | 756.2 | 610.5 | 480.2 | 367.6 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 1.226 | 0.348 | -0.728 | -1.629 | -2.308 | -2.722 | -2.874 | -2.791 | -2.517 | -2.102 | -1.597 | -1.046 | -0.490 | 0.041 | 0.524 | 0.943 | 1.288 | 1.556 | 1.745 | 1.861 | 1.908 | 1.894 | 1.828 | 1.718 | 1.572 | 1.401 | 1.211 | 1.009 | 0.804 | 0.599 | 0.401 | 0.214 | 0.041 | -0.116 | -0.254 | -0.372 |
| Unemployment | Ul | -0.693 | -0.104 | 0.431 | 0.858 | 1.180 | 1.372 | 1.438 | 1.391 | 1.251 | 1.043 | 0.792 | 0.518 | 0.242 | -0.022 | -0.263 | -0.472 | -0.644 | -0.778 | -0.874 | -0.933 | -0.958 | -0.952 | -0.920 | -0.866 | -0.794 | -0.709 | -0.614 | -0.513 | -0.410 | -0.307 | -0.207 | -0.113 | -0.025 | 0.054 | 0.124 | 0.184 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.063 | 0.054 | 0.013 | -0.018 | -0.042 | -0.058 | -0.066 | -0.067 | -0.063 | -0.056 | -0.045 | -0.034 | -0.022 | -0.011 | 0.000 | 0.009 | 0.017 | 0.024 | 0.029 | 0.032 | 0.035 | 0.036 | 0.036 | 0.036 | 0.035 | 0.033 | 0.031 | 0.029 | 0.026 | 0.024 | 0.022 | 0.020 | 0.017 | 0.015 | 0.014 | 0.012 |
| Priv. saving surplus | Tfn_hc/Y | -0.004 | -0.071 | 0.010 | 0.063 | 0.100 | 0.124 | 0.136 | 0.137 | 0.132 | 0.122 | 0.110 | 0.096 | 0.082 | 0.069 | 0.057 | 0.047 | 0.039 | 0.032 | 0.027 | 0.023 | 0.021 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.019 | 0.020 | 0.021 | 0.022 | 0.023 | 0.024 | 0.025 | 0.026 | 0.027 | 0.028 |
| Balance of payments | Enl/Y | -0.067 | -0.017 | 0.023 | 0.045 | 0.058 | 0.066 | 0.070 | 0.070 | 0.069 | 0.067 | 0.064 | 0.062 | 0.060 | 0.058 | 0.057 | 0.057 | 0.056 | 0.056 | 0.056 | 0.055 | 0.055 | 0.055 | 0.054 | 0.053 | 0.052 | 0.051 | 0.050 | 0.049 | 0.048 | 0.046 | 0.045 | 0.044 | 0.043 | 0.042 | 0.041 | 0.040 |
| Foreign receivables | Wnnb_e/Y | -0.093 | -0.074 | -0.024 | 0.036 | 0.101 | 0.169 | 0.235 | 0.297 | 0.354 | 0.406 | 0.453 | 0.495 | 0.534 | 0.569 | 0.601 | 0.631 | 0.659 | 0.685 | 0.709 | 0.732 | 0.753 | 0.772 | 0.790 | 0.807 | 0.821 | 0.834 | 0.845 | 0.855 | 0.862 | 0.869 | 0.874 | 0.878 | 0.881 | 0.882 | 0.884 | 0.884 |
| Bond debt | Wbd_os_z/Y | 0.025 | -0.012 | -0.009 | 0.020 | 0.069 | 0.130 | 0.194 | 0.255 | 0.308 | 0.350 | 0.380 | 0.397 | 0.401 | 0.394 | 0.377 | 0.351 | 0.319 | 0.281 | 0.241 | 0.199 | 0.156 | 0.115 | 0.074 | 0.037 | 0.001 | -0.031 | -0.059 | -0.084 | -0.106 | -0.124 | -0.139 | -0.151 | -0.161 | -0.168 | -0.173 | -0.177 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.019 | 0.041 | 0.087 | 0.110 | 0.115 | 0.108 | 0.090 | 0.066 | 0.039 | 0.011 | -0.016 | -0.040 | -0.060 | -0.076 | -0.087 | -0.095 | -0.098 | -0.099 | -0.096 | -0.091 | -0.084 | -0.075 | -0.066 | -0.056 | -0.046 | -0.036 | -0.027 | -0.018 | -0.010 | -0.002 | 0.004 | 0.010 | 0.015 | 0.018 | 0.021 | 0.023 |
| Labour intensity | hq/fX | -0.014 | 0.003 | 0.013 | 0.015 | 0.012 | 0.007 | 0.000 | -0.006 | -0.012 | -0.017 | -0.021 | -0.024 | -0.026 | -0.027 | -0.028 | -0.028 | -0.027 | -0.027 | -0.026 | -0.025 | -0.025 | -0.024 | -0.023 | -0.023 | -0.023 | -0.022 | -0.022 | -0.022 | -0.022 | -0.023 | -0.023 | -0.023 | -0.024 | -0.024 | -0.024 | -0.025 |
| User cost | uim | 0.222 | 0.279 | 0.342 | 0.396 | 0.439 | 0.475 | 0.503 | 0.527 | 0.546 | 0.563 | 0.578 | 0.593 | 0.607 | 0.620 | 0.634 | 0.648 | 0.662 | 0.676 | 0.691 | 0.705 | 0.718 | 0.732 | 0.744 | 0.756 | 0.767 | 0.778 | 0.787 | 0.795 | 0.802 | 0.809 | 0.814 | 0.818 | 0.821 | 0.824 | 0.826 | 0.827 |
| Wage | lna | 0.013 | 0.020 | 0.013 | -0.004 | -0.029 | -0.059 | -0.091 | -0.123 | -0.152 | -0.177 | -0.197 | -0.211 | -0.219 | -0.221 | -0.218 | -0.210 | -0.198 | -0.184 | -0.166 | -0.148 | -0.128 | -0.109 | -0.090 | -0.072 | -0.055 | -0.040 | -0.027 | -0.016 | -0.007 | 0.000 | 0.005 | 0.008 | 0.009 | 0.009 | 0.007 | 0.004 |
| Consumption price | pcp | 0.006 | 0.009 | 0.009 | 0.006 | 0.000 | -0.009 | -0.020 | -0.031 | -0.043 | -0.055 | -0.065 | -0.073 | -0.080 | -0.085 | -0.087 | -0.088 | -0.087 | -0.084 | -0.080 | -0.075 | -0.069 | -0.063 | -0.056 | -0.049 | -0.042 | -0.036 | -0.030 | -0.024 | -0.019 | -0.014 | -0.010 | -0.007 | -0.004 | -0.002 | -0.001 | 0.000 |
| Terms of trade | bpe | 0.005 | 0.007 | 0.007 | 0.004 | -0.001 | -0.008 | -0.015 | -0.022 | -0.030 | -0.036 | -0.042 | -0.046 | -0.049 | -0.051 | -0.051 | -0.050 | -0.048 | -0.046 | -0.042 | -0.038 | -0.034 | -0.029 | -0.025 | -0.020 | -0.016 | -0.012 | -0.008 | -0.005 | -0.002 | 0.001 | 0.003 | 0.004 | 0.005 | 0.006 | 0.006 | 0.006 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.040 | 0.081 | 0.015 | -0.038 | -0.080 | -0.107 | -0.123 | -0.129 | -0.130 | -0.127 | -0.121 | -0.114 | -0.107 | -0.101 | -0.095 | -0.090 | -0.086 | -0.083 | -0.080 | -0.078 | -0.076 | -0.075 | -0.074 | -0.074 | -0.073 | -0.073 | -0.072 | -0.072 | -0.071 | -0.071 | -0.070 | -0.070 | -0.070 | -0.070 | -0.069 | -0.069 |
| Wage share | byw | -0.007 | 0.003 | 0.007 | 0.002 | -0.008 | -0.020 | -0.033 | -0.044 | -0.054 | -0.061 | -0.065 | -0.067 | -0.067 | -0.066 | -0.062 | -0.058 | -0.053 | -0.048 | -0.042 | -0.037 | -0.031 | -0.027 | -0.022 | -0.019 | -0.016 | -0.014 | -0.012 | -0.011 | -0.011 | -0.011 | -0.011 | -0.012 | -0.014 | -0.015 | -0.017 | -0.019 |