2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058
		Million 2010-Dkr.
Priv. consumption	fCp	665.5	384.6	2277.3	3598.2	4238.5	4418.6	4261.8	3874.6	3345.5	2744.3	2121.2	1511.6	938.3	415.3	-50.0	-454.5	-797.9	-1081.6	-1308.2	-1480.6	-1602.3	-1676.7	-1707.4	-1698.1	-1652.6	-1574.7	-1468.5	-1337.9	-1187.0	-1020.1	-841.2	-654.3	-463.4	-272.1	-84.0	97.8
Pub. consumption	fCo	52.5	78.2	27.4	-22.1	-51.1	-61.1	-55.5	-38.3	-13.6	15.3	45.4	74.5	101.3	124.7	144.1	159.5	170.7	178.0	181.7	182.2	180.0	175.3	168.8	160.7	151.4	141.4	130.9	120.2	109.7	99.5	89.9	81.0	73.1	66.2	60.4	55.8
Investment	fI	-210.5	-1080.3	-278.0	418.7	569.2	527.2	360.1	88.3	-241.5	-595.0	-940.7	-1255.6	-1522.7	-1732.0	-1878.9	-1963.0	-1987.7	-1958.2	-1881.7	-1765.8	-1618.6	-1448.0	-1261.3	-1065.5	-866.7	-670.3	-481.0	-302.7	-138.5	8.9	137.7	246.6	334.8	402.0	448.4	474.6
Export	fE	-2324.0	-3150.5	-3795.8	-4381.8	-4868.7	-5244.6	-5515.4	-5680.3	-5743.4	-5707.4	-5576.8	-5356.9	-5054.8	-4678.7	-4238.3	-3744.5	-3209.1	-2644.3	-2062.6	-1476.2	-896.8	-335.7	197.3	693.4	1144.9	1545.8	1891.5	2178.8	2405.9	2572.5	2679.4	2728.8	2723.7	2668.2	2567.0	2425.3
Import	fM	407.2	-236.4	547.7	1007.8	974.0	775.2	479.8	127.1	-246.2	-610.1	-943.5	-1231.9	-1466.6	-1643.5	-1762.1	-1824.6	-1834.7	-1797.7	-1719.3	-1605.8	-1463.5	-1298.5	-1117.0	-924.4	-726.0	-526.7	-330.6	-141.7	36.8	202.2	352.1	484.7	598.7	693.4	768.4	823.7
GDP	fY	-2538.1	-3817.6	-2839.8	-2115.8	-1939.0	-2047.5	-2362.7	-2808.8	-3304.3	-3787.6	-4210.4	-4540.2	-4756.9	-4851.9	-4825.5	-4684.5	-4440.4	-4107.8	-3702.9	-3242.8	-2744.2	-2223.1	-1694.5	-1171.9	-667.1	-190.4	249.6	646.0	993.7	1288.9	1529.3	1714.2	1843.7	1919.5	1944.0	1920.4
		1000 Persons
Employment	Q	-3.671	-5.426	-5.222	-5.005	-4.999	-5.147	-5.425	-5.787	-6.175	-6.533	-6.813	-6.980	-7.013	-6.904	-6.655	-6.276	-5.784	-5.200	-4.546	-3.844	-3.117	-2.385	-1.667	-0.980	-0.336	0.254	0.780	1.239	1.625	1.938	2.178	2.348	2.450	2.489	2.472	2.403
Unemployment	Ul	2.074	2.794	2.570	2.490	2.522	2.618	2.773	2.964	3.163	3.343	3.482	3.564	3.577	3.519	3.391	3.199	2.949	2.654	2.323	1.968	1.600	1.230	0.866	0.517	0.190	-0.110	-0.378	-0.612	-0.810	-0.970	-1.094	-1.182	-1.236	-1.258	-1.251	-1.218
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.026	-0.010	-0.141	-0.107	-0.086	-0.078	-0.078	-0.084	-0.094	-0.105	-0.117	-0.126	-0.134	-0.139	-0.142	-0.141	-0.139	-0.134	-0.128	-0.120	-0.111	-0.102	-0.093	-0.083	-0.074	-0.066	-0.058	-0.051	-0.045	-0.039	-0.035	-0.031	-0.028	-0.026	-0.025	-0.025
Priv. saving surplus	Tfn_hc/Y	0.009	0.037	0.087	-0.001	-0.051	-0.076	-0.084	-0.080	-0.068	-0.053	-0.035	-0.018	-0.003	0.010	0.021	0.029	0.034	0.037	0.039	0.039	0.038	0.036	0.033	0.030	0.027	0.023	0.020	0.017	0.014	0.011	0.009	0.006	0.004	0.003	0.001	0.000
Balance of payments	Enl/Y	0.035	0.027	-0.054	-0.108	-0.137	-0.154	-0.162	-0.164	-0.162	-0.158	-0.152	-0.145	-0.137	-0.129	-0.121	-0.113	-0.105	-0.097	-0.089	-0.081	-0.074	-0.067	-0.060	-0.054	-0.048	-0.043	-0.038	-0.034	-0.031	-0.028	-0.026	-0.025	-0.024	-0.024	-0.024	-0.024
Foreign receivables	Wnnb_e/Y	-0.137	-0.103	-0.190	-0.324	-0.462	-0.603	-0.740	-0.867	-0.983	-1.086	-1.176	-1.253	-1.319	-1.374	-1.418	-1.452	-1.478	-1.495	-1.504	-1.506	-1.501	-1.491	-1.475	-1.455	-1.431	-1.405	-1.375	-1.344	-1.312	-1.280	-1.247	-1.215	-1.184	-1.154	-1.126	-1.100
Bond debt	Wbd_os_z/Y	-0.124	-0.103	0.018	0.105	0.178	0.247	0.317	0.394	0.480	0.574	0.675	0.782	0.891	1.000	1.105	1.204	1.296	1.377	1.448	1.507	1.554	1.588	1.611	1.623	1.624	1.617	1.601	1.579	1.550	1.517	1.481	1.442	1.403	1.362	1.323	1.284
		Percent
Capital intensity	fKn/fX	0.141	0.186	0.157	0.148	0.157	0.173	0.191	0.209	0.223	0.232	0.234	0.229	0.218	0.201	0.180	0.155	0.128	0.100	0.071	0.043	0.017	-0.007	-0.029	-0.048	-0.063	-0.076	-0.086	-0.093	-0.097	-0.099	-0.098	-0.095	-0.090	-0.084	-0.077	-0.069
Labour intensity	hq/fX	0.020	0.017	-0.006	-0.017	-0.018	-0.016	-0.014	-0.012	-0.010	-0.010	-0.011	-0.012	-0.014	-0.016	-0.018	-0.020	-0.021	-0.022	-0.022	-0.022	-0.021	-0.020	-0.019	-0.017	-0.015	-0.013	-0.011	-0.009	-0.007	-0.006	-0.004	-0.002	-0.001	0.000	0.001	0.002
User cost	uim	0.325	0.317	0.304	0.298	0.290	0.280	0.268	0.253	0.236	0.216	0.193	0.168	0.142	0.116	0.089	0.062	0.037	0.012	-0.010	-0.030	-0.047	-0.062	-0.075	-0.084	-0.091	-0.096	-0.098	-0.098	-0.096	-0.093	-0.088	-0.082	-0.075	-0.067	-0.059	-0.051
Wage	lna	1.108	1.029	0.947	0.899	0.849	0.795	0.738	0.675	0.608	0.537	0.462	0.384	0.306	0.229	0.153	0.082	0.016	-0.045	-0.098	-0.144	-0.182	-0.212	-0.234	-0.249	-0.257	-0.258	-0.254	-0.244	-0.230	-0.213	-0.193	-0.170	-0.146	-0.122	-0.097	-0.073
Consumption price	pcp	0.286	0.299	0.296	0.298	0.297	0.293	0.287	0.278	0.266	0.250	0.231	0.210	0.186	0.161	0.134	0.108	0.081	0.055	0.030	0.008	-0.013	-0.032	-0.048	-0.061	-0.072	-0.080	-0.086	-0.090	-0.091	-0.091	-0.088	-0.085	-0.080	-0.074	-0.067	-0.060
Terms of trade	bpe	0.180	0.180	0.175	0.175	0.172	0.167	0.160	0.152	0.141	0.129	0.116	0.101	0.086	0.070	0.054	0.038	0.023	0.009	-0.004	-0.016	-0.026	-0.035	-0.042	-0.047	-0.051	-0.054	-0.055	-0.055	-0.054	-0.051	-0.049	-0.045	-0.041	-0.036	-0.031	-0.027
		Percentage-point
Consumption ratio	bcp	-0.034	-0.029	-0.108	-0.009	0.059	0.097	0.115	0.119	0.114	0.104	0.092	0.079	0.066	0.055	0.044	0.036	0.028	0.022	0.016	0.012	0.008	0.005	0.002	0.000	-0.002	-0.004	-0.005	-0.006	-0.007	-0.007	-0.008	-0.007	-0.007	-0.007	-0.006	-0.005
Wage share	byw	0.314	0.272	0.220	0.188	0.164	0.145	0.126	0.107	0.088	0.067	0.046	0.025	0.005	-0.014	-0.032	-0.047	-0.060	-0.070	-0.078	-0.083	-0.086	-0.087	-0.085	-0.082	-0.078	-0.072	-0.065	-0.058	-0.050	-0.041	-0.033	-0.025	-0.017	-0.010	-0.003	0.003