2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058
		Million 2010-Dkr.
Priv. consumption	fCp	160.3	598.7	925.8	1052.5	1089.0	1094.6	1100.7	1118.8	1148.5	1187.0	1230.1	1274.3	1316.2	1353.7	1385.2	1410.0	1427.9	1439.2	1444.6	1444.7	1440.8	1433.7	1424.6	1414.6	1404.6	1395.6	1388.4	1383.7	1382.1	1384.2	1390.2	1400.6	1415.4	1434.8	1458.7	1487.0
Pub. consumption	fCo	2372.6	2416.2	2462.5	2515.9	2574.7	2636.5	2699.9	2764.0	2828.5	2893.5	2958.9	3025.1	3092.0	3159.8	3228.7	3298.7	3369.8	3442.2	3515.7	3590.6	3666.6	3743.9	3822.5	3902.3	3983.4	4065.7	4149.4	4234.4	4320.7	4408.5	4497.6	4588.3	4680.5	4774.4	4869.9	4967.1
Investment	fI	742.1	1172.5	999.2	868.6	766.7	689.9	623.3	560.9	504.0	451.7	404.3	360.9	321.1	284.3	249.8	217.4	186.9	158.3	131.8	107.6	85.9	67.2	51.8	39.8	31.5	26.9	26.2	29.0	35.5	45.2	58.0	73.3	91.0	110.6	131.5	153.5
Export	fE	-65.8	-141.9	-247.1	-377.2	-525.8	-688.6	-863.0	-1045.7	-1233.5	-1422.9	-1610.8	-1794.5	-1971.5	-2139.8	-2297.8	-2444.3	-2578.5	-2699.6	-2807.6	-2902.3	-2984.1	-3053.4	-3111.0	-3157.7	-3194.6	-3222.8	-3243.7	-3258.5	-3268.7	-3275.6	-3280.7	-3285.2	-3290.4	-3297.6	-3307.8	-3322.0
Import	fM	1100.0	1451.2	1488.5	1441.1	1384.6	1341.0	1305.0	1275.5	1250.2	1227.6	1206.7	1186.8	1167.4	1148.1	1129.0	1110.3	1092.3	1075.5	1060.5	1047.8	1037.9	1031.4	1028.7	1030.1	1035.8	1046.0	1060.8	1080.1	1103.7	1131.5	1163.2	1198.5	1237.0	1278.3	1322.0	1367.6
GDP	fY	1870.4	2288.2	2322.6	2273.4	2156.1	2008.6	1852.5	1696.8	1548.6	1409.3	1279.9	1160.0	1049.4	947.6	854.7	770.6	695.7	630.4	575.1	530.2	496.2	473.3	461.6	461.0	471.4	492.3	522.9	562.7	610.6	665.7	726.9	793.0	862.9	935.5	1009.5	1084.0
		1000 Persons
Employment	Q	1.585	2.208	2.443	2.462	2.352	2.163	1.929	1.674	1.414	1.158	0.914	0.685	0.473	0.279	0.104	-0.053	-0.190	-0.309	-0.409	-0.490	-0.554	-0.601	-0.631	-0.646	-0.646	-0.634	-0.610	-0.577	-0.535	-0.486	-0.433	-0.376	-0.317	-0.257	-0.198	-0.142
Unemployment	Ul	-0.896	-1.130	-1.226	-1.231	-1.177	-1.085	-0.971	-0.846	-0.718	-0.591	-0.469	-0.354	-0.247	-0.149	-0.060	0.020	0.090	0.151	0.203	0.245	0.278	0.302	0.318	0.326	0.327	0.322	0.310	0.293	0.272	0.248	0.221	0.192	0.163	0.132	0.103	0.074
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.066	-0.054	-0.054	-0.055	-0.059	-0.065	-0.072	-0.080	-0.087	-0.094	-0.100	-0.107	-0.113	-0.119	-0.124	-0.129	-0.135	-0.139	-0.144	-0.149	-0.153	-0.157	-0.161	-0.165	-0.168	-0.172	-0.175	-0.178	-0.181	-0.184	-0.186	-0.189	-0.191	-0.194	-0.197	-0.199
Priv. saving surplus	Tfn_hc/Y	0.004	-0.022	-0.027	-0.027	-0.024	-0.020	-0.016	-0.013	-0.010	-0.009	-0.008	-0.007	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.005	-0.005	-0.005	-0.004	-0.004	-0.004	-0.004	-0.004	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.004	-0.004	-0.004
Balance of payments	Enl/Y	-0.061	-0.076	-0.080	-0.082	-0.083	-0.085	-0.088	-0.092	-0.097	-0.102	-0.108	-0.114	-0.119	-0.125	-0.130	-0.135	-0.140	-0.145	-0.150	-0.154	-0.158	-0.162	-0.165	-0.169	-0.172	-0.175	-0.178	-0.181	-0.184	-0.187	-0.190	-0.192	-0.195	-0.198	-0.200	-0.203
Foreign receivables	Wnnb_e/Y	-0.075	-0.164	-0.247	-0.328	-0.406	-0.485	-0.563	-0.642	-0.722	-0.803	-0.885	-0.969	-1.055	-1.141	-1.229	-1.318	-1.407	-1.497	-1.586	-1.676	-1.766	-1.856	-1.945	-2.034	-2.122	-2.210	-2.296	-2.382	-2.468	-2.552	-2.636	-2.720	-2.802	-2.884	-2.966	-3.047
Bond debt	Wbd_os_z/Y	0.024	0.066	0.110	0.154	0.202	0.253	0.310	0.370	0.435	0.504	0.576	0.651	0.729	0.809	0.891	0.974	1.059	1.145	1.232	1.320	1.407	1.495	1.583	1.671	1.758	1.845	1.931	2.017	2.101	2.185	2.267	2.349	2.429	2.509	2.587	2.665
		Percent
Capital intensity	fKn/fX	-0.115	-0.117	-0.105	-0.090	-0.074	-0.059	-0.046	-0.034	-0.023	-0.014	-0.006	0.001	0.007	0.012	0.016	0.019	0.022	0.023	0.024	0.025	0.025	0.024	0.023	0.022	0.020	0.018	0.016	0.013	0.011	0.009	0.006	0.004	0.002	0.000	-0.002	-0.004
Labour intensity	hq/fX	-0.073	-0.068	-0.061	-0.055	-0.050	-0.047	-0.046	-0.045	-0.045	-0.045	-0.045	-0.046	-0.047	-0.047	-0.048	-0.049	-0.049	-0.050	-0.050	-0.051	-0.051	-0.052	-0.052	-0.052	-0.053	-0.053	-0.053	-0.053	-0.053	-0.054	-0.054	-0.054	-0.054	-0.053	-0.053	-0.053
User cost	uim	0.005	0.013	0.024	0.035	0.047	0.058	0.069	0.079	0.087	0.095	0.102	0.107	0.112	0.116	0.119	0.121	0.123	0.123	0.123	0.123	0.122	0.121	0.120	0.118	0.116	0.114	0.112	0.110	0.109	0.107	0.105	0.103	0.102	0.101	0.100	0.099
Wage	lna	0.015	0.040	0.068	0.096	0.124	0.149	0.172	0.193	0.211	0.225	0.237	0.247	0.254	0.258	0.261	0.262	0.261	0.259	0.255	0.251	0.246	0.240	0.234	0.227	0.221	0.214	0.208	0.202	0.196	0.191	0.186	0.182	0.179	0.176	0.174	0.172
Consumption price	pcp	0.004	0.010	0.018	0.027	0.036	0.046	0.055	0.063	0.071	0.079	0.085	0.091	0.096	0.100	0.103	0.106	0.108	0.109	0.109	0.109	0.109	0.108	0.107	0.106	0.104	0.102	0.100	0.098	0.096	0.094	0.092	0.090	0.089	0.087	0.086	0.085
Terms of trade	bpe	0.002	0.007	0.012	0.017	0.022	0.028	0.033	0.038	0.042	0.045	0.049	0.051	0.054	0.055	0.057	0.057	0.058	0.058	0.058	0.057	0.057	0.056	0.055	0.054	0.052	0.051	0.050	0.048	0.047	0.046	0.045	0.044	0.043	0.042	0.042	0.041
		Percentage-point
Consumption ratio	bcp	-0.039	-0.020	0.000	0.008	0.008	0.006	0.004	0.002	0.001	0.001	0.001	0.002	0.003	0.005	0.006	0.008	0.009	0.010	0.011	0.011	0.012	0.012	0.013	0.013	0.013	0.013	0.013	0.012	0.012	0.012	0.012	0.012	0.011	0.011	0.011	0.011
Wage share	byw	-0.009	0.000	0.011	0.021	0.030	0.037	0.042	0.046	0.048	0.050	0.050	0.050	0.049	0.048	0.047	0.045	0.043	0.041	0.039	0.037	0.034	0.032	0.030	0.028	0.026	0.024	0.023	0.021	0.020	0.019	0.018	0.018	0.017	0.017	0.017	0.017