| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -13794.4 | -34755.7 | -43732.8 | -50519.2 | -54683.8 | -56675.1 | -56981.1 | -55849.1 | -53565.5 | -50393.7 | -46603.3 | -42484.0 | -38391.3 | -34775.2 | -31811.9 | -28943.5 | -25909.9 | -23012.0 | -20624.3 | -19021.9 | -18378.5 | -18783.5 | -20257.5 | -22766.7 | -26234.4 | -30549.9 | -35575.5 | -41152.6 | -47107.0 | -53254.5 | -59406.4 | -65374.6 | -70978.8 | -76051.9 | -80446.9 | -84043.2 |
| Pub. consumption | fCo | -1445.4 | -2538.2 | -2609.2 | -2319.2 | -1519.5 | -206.0 | 1555.1 | 3675.0 | 6028.9 | 8478.3 | 10877.4 | 13082.0 | 14949.9 | 16342.5 | 17177.3 | 17505.0 | 17388.7 | 16840.1 | 15861.5 | 14470.3 | 12704.8 | 10623.1 | 8300.4 | 5825.4 | 3295.4 | 811.6 | -1525.6 | -3620.5 | -5386.2 | -6747.7 | -7644.6 | -8033.3 | -7888.9 | -7206.2 | -6000.4 | -4307.2 |
| Investment | fI | 1116.4 | -4198.0 | -5785.3 | -6093.2 | -5242.3 | -3121.1 | 81.5 | 4120.9 | 8762.9 | 13664.5 | 18512.8 | 22979.4 | 26732.0 | 29405.5 | 30896.8 | 31717.5 | 32186.4 | 32135.4 | 31352.2 | 29764.0 | 27399.4 | 24347.4 | 20736.5 | 16722.1 | 12476.9 | 8181.9 | 4019.2 | 164.5 | -3218.0 | -5982.0 | -8003.4 | -9184.8 | -9459.6 | -8795.3 | -7195.8 | -4702.7 |
| Export | fE | 633.2 | 4813.6 | 9339.8 | 14472.9 | 19808.9 | 25573.1 | 31517.0 | 37529.4 | 43347.6 | 48745.4 | 53465.2 | 57283.7 | 59998.4 | 61453.3 | 61576.3 | 60433.2 | 58128.7 | 54762.9 | 50461.7 | 45389.3 | 39742.8 | 33745.2 | 27636.6 | 21664.8 | 16075.6 | 11103.4 | 6961.6 | 3835.2 | 1873.1 | 1183.5 | 1829.0 | 3824.6 | 7135.9 | 11680.2 | 17327.7 | 23905.9 |
| Import | fM | -5000.2 | -13499.4 | -15766.0 | -16327.5 | -15447.9 | -13161.5 | -9762.1 | -5434.8 | -447.0 | 4910.7 | 10337.0 | 15521.6 | 20123.6 | 23761.7 | 26285.7 | 28110.2 | 29450.4 | 30099.3 | 29838.7 | 28579.8 | 26328.2 | 23153.7 | 19175.1 | 14548.3 | 9457.1 | 4103.6 | -1300.3 | -6541.2 | -11412.1 | -15719.6 | -19291.2 | -21981.1 | -23676.2 | -24300.9 | -23820.6 | -22244.2 |
| GDP | fY | -7643.0 | -20226.8 | -22944.3 | -23069.4 | -20276.0 | -14770.8 | -7171.9 | 2036.0 | 12223.5 | 22730.5 | 32892.2 | 42059.2 | 49573.6 | 54753.6 | 57333.2 | 58024.8 | 57336.4 | 55161.0 | 51308.1 | 45735.2 | 38549.7 | 29977.3 | 20331.7 | 9986.8 | -648.1 | -11150.7 | -21104.4 | -30115.8 | -37828.0 | -43933.2 | -48182.5 | -50394.7 | -50463.0 | -48360.3 | -44142.7 | -37949.4 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -11.650 | -23.337 | -26.604 | -26.541 | -22.866 | -15.916 | -6.378 | 5.030 | 17.450 | 30.013 | 41.879 | 52.275 | 60.488 | 65.859 | 68.108 | 67.762 | 65.349 | 61.014 | 54.812 | 46.882 | 37.467 | 26.902 | 15.584 | 3.949 | -7.553 | -18.484 | -28.438 | -37.054 | -44.034 | -49.147 | -52.238 | -53.230 | -52.126 | -49.007 | -44.028 | -37.415 |
| Unemployment | Ul | 6.582 | 12.321 | 13.368 | 13.214 | 11.257 | 7.684 | 2.848 | -2.908 | -9.151 | -15.452 | -21.393 | -26.588 | -30.677 | -33.326 | -34.411 | -34.235 | -33.046 | -30.879 | -27.755 | -23.748 | -18.988 | -13.646 | -7.925 | -2.046 | 3.765 | 9.286 | 14.313 | 18.665 | 22.191 | 24.775 | 26.339 | 26.844 | 26.291 | 24.722 | 22.214 | 18.880 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 1.295 | 0.003 | -0.117 | -0.212 | -0.259 | -0.256 | -0.211 | -0.132 | -0.029 | 0.087 | 0.208 | 0.326 | 0.436 | 0.538 | 0.613 | 0.628 | 0.610 | 0.584 | 0.552 | 0.509 | 0.453 | 0.383 | 0.302 | 0.211 | 0.115 | 0.017 | -0.079 | -0.169 | -0.250 | -0.318 | -0.372 | -0.410 | -0.431 | -0.435 | -0.422 | -0.394 |
| Priv. saving surplus | Tfn_hc/Y | -2.639 | -0.712 | -0.332 | -0.039 | 0.147 | 0.234 | 0.247 | 0.203 | 0.117 | 0.007 | -0.114 | -0.237 | -0.353 | -0.454 | -0.523 | -0.547 | -0.557 | -0.573 | -0.588 | -0.592 | -0.580 | -0.552 | -0.507 | -0.448 | -0.378 | -0.300 | -0.217 | -0.134 | -0.054 | 0.020 | 0.085 | 0.139 | 0.180 | 0.207 | 0.218 | 0.216 |
| Balance of payments | Enl/Y | -1.345 | -0.709 | -0.449 | -0.252 | -0.111 | -0.022 | 0.036 | 0.071 | 0.089 | 0.095 | 0.094 | 0.089 | 0.084 | 0.085 | 0.090 | 0.081 | 0.053 | 0.011 | -0.035 | -0.082 | -0.127 | -0.169 | -0.206 | -0.237 | -0.263 | -0.283 | -0.296 | -0.303 | -0.304 | -0.298 | -0.287 | -0.271 | -0.251 | -0.228 | -0.204 | -0.178 |
| Foreign receivables | Wnnb_e/Y | -1.908 | -1.851 | -1.884 | -1.844 | -1.813 | -1.778 | -1.777 | -1.822 | -1.915 | -2.055 | -2.236 | -2.449 | -2.682 | -2.918 | -3.147 | -3.386 | -3.656 | -3.960 | -4.297 | -4.662 | -5.049 | -5.451 | -5.864 | -6.282 | -6.699 | -7.112 | -7.515 | -7.905 | -8.279 | -8.633 | -8.964 | -9.272 | -9.555 | -9.814 | -10.049 | -10.262 |
| Bond debt | Wbd_os_z/Y | 0.552 | 0.467 | 0.443 | 0.525 | 0.645 | 0.745 | 0.782 | 0.721 | 0.545 | 0.249 | -0.159 | -0.664 | -1.247 | -1.884 | -2.543 | -3.172 | -3.743 | -4.250 | -4.682 | -5.029 | -5.281 | -5.427 | -5.463 | -5.386 | -5.197 | -4.902 | -4.511 | -4.038 | -3.499 | -2.914 | -2.302 | -1.687 | -1.087 | -0.525 | -0.017 | 0.421 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.240 | 0.506 | 0.409 | 0.218 | -0.059 | -0.394 | -0.752 | -1.104 | -1.423 | -1.686 | -1.877 | -1.984 | -2.001 | -1.923 | -1.760 | -1.541 | -1.287 | -1.002 | -0.690 | -0.359 | -0.021 | 0.314 | 0.633 | 0.922 | 1.173 | 1.374 | 1.520 | 1.605 | 1.629 | 1.591 | 1.495 | 1.346 | 1.151 | 0.920 | 0.663 | 0.390 |
| Labour intensity | hq/fX | -0.152 | -0.205 | -0.316 | -0.409 | -0.486 | -0.546 | -0.585 | -0.606 | -0.610 | -0.599 | -0.577 | -0.546 | -0.509 | -0.469 | -0.429 | -0.398 | -0.378 | -0.366 | -0.360 | -0.361 | -0.367 | -0.378 | -0.396 | -0.418 | -0.445 | -0.475 | -0.508 | -0.541 | -0.574 | -0.604 | -0.632 | -0.655 | -0.674 | -0.687 | -0.694 | -0.695 |
| User cost | uim | -5.530 | -5.792 | -6.054 | -6.284 | -6.485 | -6.649 | -6.769 | -6.839 | -6.856 | -6.820 | -6.733 | -6.599 | -6.426 | -6.223 | -6.001 | -5.768 | -5.534 | -5.305 | -5.089 | -4.896 | -4.731 | -4.601 | -4.509 | -4.459 | -4.451 | -4.485 | -4.559 | -4.669 | -4.808 | -4.971 | -5.152 | -5.341 | -5.532 | -5.718 | -5.892 | -6.047 |
| Wage | lna | -0.188 | -0.584 | -1.008 | -1.413 | -1.772 | -2.050 | -2.219 | -2.259 | -2.159 | -1.917 | -1.538 | -1.038 | -0.438 | 0.235 | 0.946 | 1.669 | 2.378 | 3.053 | 3.670 | 4.209 | 4.651 | 4.982 | 5.190 | 5.270 | 5.222 | 5.051 | 4.769 | 4.389 | 3.930 | 3.413 | 2.860 | 2.292 | 1.734 | 1.205 | 0.724 | 0.308 |
| Consumption price | pcp | -0.141 | -0.648 | -1.129 | -1.567 | -1.967 | -2.322 | -2.624 | -2.869 | -3.052 | -3.171 | -3.228 | -3.224 | -3.167 | -3.064 | -2.925 | -2.761 | -2.580 | -2.390 | -2.200 | -2.020 | -1.856 | -1.717 | -1.608 | -1.534 | -1.498 | -1.502 | -1.544 | -1.624 | -1.738 | -1.880 | -2.045 | -2.226 | -2.417 | -2.610 | -2.797 | -2.974 |
| Terms of trade | bpe | -0.109 | -0.288 | -0.458 | -0.612 | -0.749 | -0.863 | -0.949 | -1.005 | -1.029 | -1.020 | -0.979 | -0.909 | -0.814 | -0.700 | -0.572 | -0.436 | -0.298 | -0.161 | -0.031 | 0.087 | 0.190 | 0.274 | 0.336 | 0.374 | 0.388 | 0.376 | 0.342 | 0.286 | 0.212 | 0.122 | 0.022 | -0.086 | -0.196 | -0.305 | -0.408 | -0.501 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 3.258 | 0.625 | 0.026 | -0.437 | -0.764 | -0.978 | -1.119 | -1.203 | -1.245 | -1.257 | -1.246 | -1.218 | -1.175 | -1.119 | -1.072 | -1.067 | -1.066 | -1.039 | -0.993 | -0.941 | -0.892 | -0.850 | -0.818 | -0.799 | -0.791 | -0.794 | -0.808 | -0.831 | -0.861 | -0.899 | -0.941 | -0.987 | -1.034 | -1.082 | -1.129 | -1.174 |
| Wage share | byw | -0.052 | 0.060 | 0.084 | 0.080 | 0.077 | 0.092 | 0.139 | 0.223 | 0.345 | 0.503 | 0.691 | 0.904 | 1.131 | 1.365 | 1.594 | 1.805 | 1.991 | 2.151 | 2.283 | 2.384 | 2.451 | 2.483 | 2.479 | 2.442 | 2.372 | 2.274 | 2.153 | 2.015 | 1.865 | 1.710 | 1.557 | 1.410 | 1.277 | 1.161 | 1.066 | 0.996 |