| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 4594.6 | 1226.4 | 6699.8 | 11149.5 | 15184.8 | 18781.4 | 21941.9 | 24806.9 | 27423.3 | 29838.2 | 32077.7 | 34147.9 | 36036.1 | 37721.3 | 39179.5 | 40389.6 | 41335.7 | 42008.4 | 42405.0 | 42530.0 | 42394.0 | 42013.9 | 41412.0 | 40615.3 | 39655.1 | 38565.6 | 37383.5 | 36147.2 | 34895.4 | 33666.4 | 32497.2 | 31422.5 | 30474.1 | 29679.6 | 29062.7 | 28641.6 |
| Pub. consumption | fCo | -169.9 | -120.3 | -331.5 | -560.4 | -772.4 | -954.6 | -1103.6 | -1222.7 | -1314.4 | -1381.7 | -1427.2 | -1453.2 | -1461.3 | -1452.8 | -1428.6 | -1389.9 | -1337.7 | -1273.4 | -1198.4 | -1114.3 | -1023.0 | -926.3 | -826.2 | -724.7 | -623.7 | -525.2 | -431.1 | -343.2 | -263.1 | -192.2 | -131.8 | -82.9 | -46.2 | -22.1 | -10.8 | -12.2 |
| Investment | fI | 12914.3 | 19740.7 | 26302.1 | 30834.8 | 34169.2 | 36644.7 | 38389.8 | 39479.3 | 40044.8 | 40145.8 | 39874.1 | 39288.5 | 38446.1 | 37389.9 | 36161.0 | 34795.5 | 33328.8 | 31794.3 | 30224.3 | 28650.3 | 27102.9 | 25611.4 | 24204.2 | 22907.9 | 21747.3 | 20745.2 | 19921.5 | 19293.2 | 18873.8 | 18673.2 | 18697.1 | 18946.9 | 19419.7 | 20107.9 | 21000.0 | 22080.1 |
| Export | fE | 2065.1 | 7749.6 | 12996.3 | 17929.7 | 22014.7 | 25452.9 | 28027.1 | 29755.5 | 30581.2 | 30541.3 | 29669.9 | 28042.1 | 25741.1 | 22868.5 | 19531.3 | 15843.1 | 11917.8 | 7868.1 | 3802.0 | -178.6 | -3980.3 | -7519.3 | -10722.4 | -13528.1 | -15886.7 | -17761.0 | -19125.8 | -19968.3 | -20287.7 | -20094.3 | -19409.1 | -18263.2 | -16696.5 | -14756.5 | -12497.7 | -9979.6 |
| Import | fM | 7329.0 | 10733.3 | 16512.7 | 21156.8 | 24796.0 | 28023.7 | 30707.6 | 32913.0 | 34650.2 | 35940.1 | 36807.6 | 37276.2 | 37366.5 | 37101.6 | 36507.8 | 35616.2 | 34462.5 | 33086.1 | 31529.6 | 29837.8 | 28056.6 | 26232.5 | 24411.5 | 22638.5 | 20956.2 | 19404.6 | 18020.1 | 16835.0 | 15876.8 | 15167.9 | 14724.6 | 14557.5 | 14671.0 | 15063.2 | 15726.0 | 16645.8 |
| GDP | fY | 11181.0 | 17286.8 | 28379.9 | 37402.5 | 45049.0 | 51153.4 | 55773.5 | 59069.3 | 61138.8 | 62104.7 | 62091.9 | 61221.9 | 59607.5 | 57357.7 | 54578.3 | 51375.0 | 47852.0 | 44112.4 | 40255.9 | 36378.9 | 32572.0 | 28920.3 | 25501.4 | 22385.1 | 19632.7 | 17296.1 | 15417.8 | 14029.9 | 13154.2 | 12801.5 | 12972.3 | 13656.0 | 14832.2 | 16470.1 | 18530.2 | 20964.5 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 4.397 | 10.261 | 19.927 | 28.604 | 36.139 | 42.183 | 46.555 | 49.294 | 50.475 | 50.236 | 48.743 | 46.175 | 42.711 | 38.525 | 33.785 | 28.652 | 23.278 | 17.804 | 12.359 | 7.060 | 2.011 | -2.697 | -6.991 | -10.808 | -14.103 | -16.841 | -19.006 | -20.589 | -21.598 | -22.049 | -21.971 | -21.401 | -20.384 | -18.973 | -17.225 | -15.202 |
| Unemployment | Ul | -2.484 | -5.472 | -10.523 | -14.766 | -18.480 | -21.464 | -23.626 | -24.988 | -25.580 | -25.465 | -24.725 | -23.444 | -21.710 | -19.609 | -17.225 | -14.638 | -11.925 | -9.157 | -6.400 | -3.713 | -1.150 | 1.243 | 3.428 | 5.374 | 7.057 | 8.458 | 9.569 | 10.386 | 10.912 | 11.154 | 11.128 | 10.851 | 10.347 | 9.641 | 8.764 | 7.746 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.138 | -0.726 | -0.482 | -0.309 | -0.172 | -0.073 | -0.015 | 0.009 | 0.003 | -0.030 | -0.086 | -0.159 | -0.246 | -0.344 | -0.450 | -0.561 | -0.677 | -0.794 | -0.911 | -1.026 | -1.138 | -1.246 | -1.347 | -1.443 | -1.530 | -1.610 | -1.681 | -1.743 | -1.797 | -1.842 | -1.878 | -1.906 | -1.927 | -1.942 | -1.950 | -1.953 |
| Priv. saving surplus | Tfn_hc/Y | -2.002 | -0.940 | -1.196 | -1.341 | -1.428 | -1.480 | -1.493 | -1.478 | -1.444 | -1.395 | -1.339 | -1.278 | -1.215 | -1.153 | -1.093 | -1.034 | -0.977 | -0.922 | -0.869 | -0.819 | -0.770 | -0.725 | -0.682 | -0.642 | -0.605 | -0.571 | -0.541 | -0.514 | -0.491 | -0.471 | -0.455 | -0.443 | -0.435 | -0.430 | -0.428 | -0.429 |
| Balance of payments | Enl/Y | -1.864 | -1.666 | -1.678 | -1.650 | -1.600 | -1.553 | -1.508 | -1.469 | -1.441 | -1.426 | -1.424 | -1.436 | -1.461 | -1.497 | -1.542 | -1.595 | -1.653 | -1.716 | -1.780 | -1.845 | -1.909 | -1.970 | -2.029 | -2.084 | -2.135 | -2.181 | -2.222 | -2.257 | -2.287 | -2.313 | -2.333 | -2.350 | -2.362 | -2.371 | -2.378 | -2.382 |
| Foreign receivables | Wnnb_e/Y | -2.301 | -3.761 | -5.378 | -6.934 | -8.402 | -9.805 | -11.133 | -12.392 | -13.594 | -14.750 | -15.875 | -16.981 | -18.080 | -19.181 | -20.293 | -21.420 | -22.568 | -23.738 | -24.931 | -26.146 | -27.381 | -28.633 | -29.898 | -31.172 | -32.450 | -33.726 | -34.995 | -36.252 | -37.493 | -38.713 | -39.907 | -41.072 | -42.206 | -43.307 | -44.372 | -45.401 |
| Bond debt | Wbd_os_z/Y | 1.193 | 1.487 | 1.511 | 1.417 | 1.227 | 0.978 | 0.708 | 0.447 | 0.221 | 0.052 | -0.042 | -0.047 | 0.045 | 0.239 | 0.539 | 0.947 | 1.459 | 2.074 | 2.786 | 3.590 | 4.478 | 5.442 | 6.472 | 7.558 | 8.691 | 9.858 | 11.051 | 12.257 | 13.467 | 14.670 | 15.858 | 17.023 | 18.156 | 19.253 | 20.307 | 21.314 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.313 | -0.448 | -0.653 | -0.729 | -0.718 | -0.632 | -0.485 | -0.291 | -0.062 | 0.192 | 0.461 | 0.737 | 1.014 | 1.287 | 1.550 | 1.799 | 2.031 | 2.242 | 2.431 | 2.595 | 2.733 | 2.845 | 2.931 | 2.990 | 3.024 | 3.034 | 3.022 | 2.988 | 2.937 | 2.869 | 2.788 | 2.697 | 2.598 | 2.493 | 2.386 | 2.278 |
| Labour intensity | hq/fX | -0.320 | -0.482 | -0.641 | -0.735 | -0.789 | -0.818 | -0.828 | -0.827 | -0.819 | -0.808 | -0.794 | -0.780 | -0.766 | -0.752 | -0.740 | -0.730 | -0.721 | -0.713 | -0.708 | -0.705 | -0.703 | -0.703 | -0.705 | -0.708 | -0.712 | -0.718 | -0.724 | -0.731 | -0.738 | -0.745 | -0.753 | -0.760 | -0.767 | -0.773 | -0.779 | -0.784 |
| User cost | uim | -5.546 | -5.746 | -5.869 | -5.936 | -5.952 | -5.925 | -5.861 | -5.769 | -5.653 | -5.522 | -5.382 | -5.237 | -5.093 | -4.953 | -4.823 | -4.703 | -4.598 | -4.508 | -4.435 | -4.380 | -4.342 | -4.322 | -4.319 | -4.331 | -4.358 | -4.397 | -4.448 | -4.507 | -4.574 | -4.645 | -4.720 | -4.796 | -4.871 | -4.944 | -5.013 | -5.078 |
| Wage | lna | -0.026 | -0.044 | 0.065 | 0.292 | 0.620 | 1.030 | 1.504 | 2.022 | 2.568 | 3.123 | 3.672 | 4.201 | 4.699 | 5.155 | 5.563 | 5.915 | 6.208 | 6.440 | 6.610 | 6.719 | 6.770 | 6.765 | 6.710 | 6.609 | 6.470 | 6.297 | 6.098 | 5.880 | 5.650 | 5.412 | 5.174 | 4.941 | 4.718 | 4.509 | 4.318 | 4.148 |
| Consumption price | pcp | -0.081 | -0.483 | -0.811 | -1.054 | -1.224 | -1.331 | -1.382 | -1.389 | -1.360 | -1.303 | -1.225 | -1.133 | -1.034 | -0.932 | -0.833 | -0.740 | -0.656 | -0.584 | -0.526 | -0.483 | -0.456 | -0.447 | -0.453 | -0.475 | -0.512 | -0.562 | -0.625 | -0.697 | -0.777 | -0.864 | -0.955 | -1.048 | -1.141 | -1.232 | -1.321 | -1.405 |
| Terms of trade | bpe | -0.081 | -0.191 | -0.262 | -0.297 | -0.299 | -0.275 | -0.228 | -0.163 | -0.084 | 0.004 | 0.097 | 0.192 | 0.286 | 0.377 | 0.461 | 0.538 | 0.605 | 0.662 | 0.708 | 0.743 | 0.767 | 0.779 | 0.780 | 0.772 | 0.755 | 0.730 | 0.698 | 0.661 | 0.619 | 0.575 | 0.529 | 0.482 | 0.435 | 0.390 | 0.348 | 0.309 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 1.984 | 0.174 | 0.242 | 0.267 | 0.277 | 0.275 | 0.249 | 0.212 | 0.167 | 0.120 | 0.075 | 0.034 | -0.001 | -0.029 | -0.053 | -0.071 | -0.085 | -0.096 | -0.105 | -0.113 | -0.120 | -0.127 | -0.134 | -0.142 | -0.151 | -0.162 | -0.173 | -0.186 | -0.200 | -0.214 | -0.230 | -0.246 | -0.262 | -0.279 | -0.295 | -0.310 |
| Wage share | byw | -0.114 | 0.029 | 0.174 | 0.346 | 0.537 | 0.738 | 0.942 | 1.141 | 1.331 | 1.507 | 1.668 | 1.811 | 1.935 | 2.040 | 2.125 | 2.191 | 2.238 | 2.268 | 2.281 | 2.278 | 2.262 | 2.234 | 2.197 | 2.151 | 2.099 | 2.043 | 1.985 | 1.926 | 1.868 | 1.812 | 1.759 | 1.711 | 1.668 | 1.632 | 1.601 | 1.578 |