| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 4510.0 | 850.8 | 5878.8 | 9658.9 | 12871.0 | 15536.1 | 17721.1 | 19622.8 | 21329.4 | 22911.4 | 24408.5 | 25838.5 | 27201.3 | 28487.9 | 29683.3 | 30771.8 | 31738.6 | 32571.7 | 33262.8 | 33807.6 | 34205.7 | 34460.8 | 34580.3 | 34574.4 | 34456.3 | 34241.0 | 33945.3 | 33586.9 | 33184.2 | 32755.3 | 32318.2 | 31890.0 | 31486.4 | 31121.9 | 30809.2 | 30559.1 |
| Pub. consumption | fCo | -166.0 | -100.0 | -285.0 | -475.2 | -639.5 | -768.8 | -863.5 | -930.8 | -976.1 | -1004.4 | -1019.5 | -1024.2 | -1020.6 | -1009.9 | -993.1 | -970.8 | -943.5 | -911.5 | -875.3 | -835.4 | -792.3 | -746.5 | -698.8 | -649.9 | -600.6 | -551.5 | -503.4 | -457.2 | -413.4 | -372.8 | -335.8 | -302.9 | -274.5 | -250.9 | -232.1 | -218.3 |
| Investment | fI | 12750.4 | 19142.9 | 25068.4 | 28808.1 | 31270.7 | 32896.3 | 33870.4 | 34319.9 | 34403.2 | 34191.9 | 33778.2 | 33218.0 | 32562.2 | 31844.2 | 31091.0 | 30321.2 | 29549.6 | 28787.1 | 28043.1 | 27325.6 | 26642.5 | 26001.4 | 25409.9 | 24875.8 | 24406.5 | 24009.5 | 23691.5 | 23458.5 | 23315.8 | 23267.2 | 23315.4 | 23461.7 | 23705.8 | 24045.9 | 24478.8 | 25000.1 |
| Export | fE | 784.4 | 5141.8 | 8438.6 | 11318.4 | 13382.3 | 14942.9 | 15891.7 | 16311.9 | 16197.9 | 15612.9 | 14599.2 | 13222.6 | 11543.6 | 9629.5 | 7543.7 | 5349.3 | 3104.9 | 865.0 | -1320.9 | -3409.2 | -5361.8 | -7146.9 | -8738.6 | -10117.0 | -11268.0 | -12183.1 | -12859.2 | -13298.0 | -13506.0 | -13493.4 | -13274.6 | -12866.5 | -12289.2 | -11564.2 | -10715.1 | -9766.1 |
| Import | fM | 6438.6 | 8755.0 | 12940.2 | 15825.3 | 17675.8 | 19165.2 | 20250.8 | 21055.4 | 21628.8 | 22011.8 | 22236.8 | 22328.7 | 22304.7 | 22179.4 | 21964.1 | 21669.9 | 21307.2 | 20886.8 | 20420.0 | 19918.5 | 19394.5 | 18860.8 | 18330.1 | 17815.1 | 17328.1 | 16880.8 | 16484.1 | 16147.6 | 15879.8 | 15687.6 | 15576.3 | 15549.5 | 15609.4 | 15756.0 | 15988.1 | 16302.7 |
| GDP | fY | 10456.5 | 15550.8 | 25142.1 | 32370.2 | 38080.2 | 42277.4 | 45158.9 | 46995.5 | 47961.6 | 48218.8 | 47904.2 | 47134.8 | 46006.7 | 44601.9 | 42989.4 | 41229.3 | 39374.2 | 37471.3 | 35562.8 | 33687.2 | 31879.5 | 30171.1 | 28590.4 | 27162.2 | 25907.9 | 24845.3 | 23988.3 | 23347.0 | 22927.7 | 22732.4 | 22759.6 | 23003.8 | 23456.3 | 24104.8 | 24934.5 | 25927.7 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 4.200 | 9.401 | 18.033 | 25.283 | 31.164 | 35.491 | 38.249 | 39.617 | 39.771 | 38.910 | 37.227 | 34.900 | 32.087 | 28.927 | 25.539 | 22.024 | 18.471 | 14.952 | 11.531 | 8.259 | 5.182 | 2.333 | -0.259 | -2.574 | -4.597 | -6.321 | -7.743 | -8.867 | -9.700 | -10.255 | -10.547 | -10.598 | -10.428 | -10.063 | -9.529 | -8.853 |
| Unemployment | Ul | -2.373 | -5.001 | -9.516 | -13.024 | -15.899 | -18.020 | -19.375 | -20.055 | -20.138 | -19.719 | -18.889 | -17.735 | -16.333 | -14.752 | -13.051 | -11.282 | -9.488 | -7.708 | -5.974 | -4.313 | -2.747 | -1.296 | 0.027 | 1.211 | 2.247 | 3.132 | 3.865 | 4.445 | 4.878 | 5.170 | 5.328 | 5.362 | 5.285 | 5.107 | 4.843 | 4.505 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.131 | -0.754 | -0.537 | -0.401 | -0.305 | -0.248 | -0.231 | -0.242 | -0.278 | -0.331 | -0.397 | -0.473 | -0.554 | -0.639 | -0.726 | -0.813 | -0.899 | -0.984 | -1.067 | -1.148 | -1.225 | -1.299 | -1.369 | -1.435 | -1.497 | -1.555 | -1.609 | -1.658 | -1.704 | -1.745 | -1.782 | -1.816 | -1.846 | -1.873 | -1.897 | -1.918 |
| Priv. saving surplus | Tfn_hc/Y | -2.009 | -0.938 | -1.182 | -1.306 | -1.369 | -1.395 | -1.382 | -1.346 | -1.295 | -1.235 | -1.173 | -1.112 | -1.054 | -1.000 | -0.950 | -0.904 | -0.863 | -0.825 | -0.790 | -0.758 | -0.728 | -0.701 | -0.675 | -0.650 | -0.627 | -0.605 | -0.585 | -0.566 | -0.549 | -0.534 | -0.520 | -0.507 | -0.497 | -0.488 | -0.480 | -0.474 |
| Balance of payments | Enl/Y | -1.879 | -1.691 | -1.719 | -1.707 | -1.674 | -1.643 | -1.613 | -1.588 | -1.572 | -1.566 | -1.570 | -1.585 | -1.608 | -1.638 | -1.675 | -1.717 | -1.762 | -1.809 | -1.858 | -1.906 | -1.953 | -1.999 | -2.043 | -2.085 | -2.124 | -2.160 | -2.194 | -2.225 | -2.253 | -2.278 | -2.302 | -2.323 | -2.342 | -2.360 | -2.377 | -2.392 |
| Foreign receivables | Wnnb_e/Y | -2.296 | -3.764 | -5.405 | -7.000 | -8.529 | -10.009 | -11.432 | -12.801 | -14.125 | -15.412 | -16.671 | -17.910 | -19.137 | -20.357 | -21.576 | -22.797 | -24.022 | -25.251 | -26.485 | -27.724 | -28.965 | -30.207 | -31.448 | -32.685 | -33.915 | -35.137 | -36.348 | -37.544 | -38.725 | -39.889 | -41.033 | -42.156 | -43.257 | -44.337 | -45.393 | -46.427 |
| Bond debt | Wbd_os_z/Y | 1.208 | 1.542 | 1.638 | 1.655 | 1.615 | 1.555 | 1.506 | 1.490 | 1.525 | 1.624 | 1.794 | 2.040 | 2.363 | 2.763 | 3.238 | 3.784 | 4.398 | 5.075 | 5.810 | 6.598 | 7.434 | 8.311 | 9.225 | 10.170 | 11.140 | 12.129 | 13.132 | 14.144 | 15.160 | 16.175 | 17.185 | 18.186 | 19.175 | 20.148 | 21.103 | 22.039 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.273 | -0.363 | -0.508 | -0.525 | -0.461 | -0.334 | -0.163 | 0.037 | 0.255 | 0.479 | 0.705 | 0.925 | 1.137 | 1.338 | 1.525 | 1.697 | 1.853 | 1.992 | 2.115 | 2.221 | 2.311 | 2.384 | 2.442 | 2.485 | 2.514 | 2.529 | 2.533 | 2.525 | 2.507 | 2.481 | 2.447 | 2.408 | 2.363 | 2.315 | 2.265 | 2.213 |
| Labour intensity | hq/fX | -0.286 | -0.417 | -0.537 | -0.595 | -0.622 | -0.630 | -0.628 | -0.622 | -0.615 | -0.610 | -0.607 | -0.605 | -0.606 | -0.608 | -0.612 | -0.617 | -0.623 | -0.630 | -0.637 | -0.644 | -0.652 | -0.660 | -0.668 | -0.675 | -0.682 | -0.689 | -0.695 | -0.701 | -0.706 | -0.710 | -0.714 | -0.717 | -0.719 | -0.721 | -0.722 | -0.722 |
| User cost | uim | -5.545 | -5.744 | -5.868 | -5.938 | -5.964 | -5.952 | -5.909 | -5.844 | -5.761 | -5.668 | -5.568 | -5.465 | -5.363 | -5.266 | -5.174 | -5.089 | -5.014 | -4.948 | -4.892 | -4.847 | -4.813 | -4.789 | -4.774 | -4.769 | -4.772 | -4.782 | -4.800 | -4.823 | -4.850 | -4.881 | -4.915 | -4.951 | -4.987 | -5.024 | -5.060 | -5.095 |
| Wage | lna | -0.028 | -0.055 | 0.033 | 0.224 | 0.496 | 0.831 | 1.210 | 1.617 | 2.038 | 2.458 | 2.868 | 3.259 | 3.625 | 3.959 | 4.259 | 4.521 | 4.745 | 4.930 | 5.078 | 5.188 | 5.263 | 5.305 | 5.317 | 5.303 | 5.264 | 5.205 | 5.130 | 5.040 | 4.941 | 4.834 | 4.724 | 4.612 | 4.501 | 4.393 | 4.290 | 4.195 |
| Consumption price | pcp | -0.081 | -0.487 | -0.821 | -1.076 | -1.264 | -1.394 | -1.477 | -1.521 | -1.535 | -1.525 | -1.498 | -1.459 | -1.412 | -1.360 | -1.308 | -1.258 | -1.211 | -1.170 | -1.135 | -1.107 | -1.087 | -1.076 | -1.073 | -1.077 | -1.090 | -1.109 | -1.135 | -1.167 | -1.203 | -1.244 | -1.287 | -1.333 | -1.380 | -1.427 | -1.475 | -1.521 |
| Terms of trade | bpe | -0.081 | -0.193 | -0.269 | -0.310 | -0.324 | -0.314 | -0.285 | -0.242 | -0.189 | -0.128 | -0.063 | 0.004 | 0.070 | 0.134 | 0.194 | 0.249 | 0.299 | 0.342 | 0.379 | 0.409 | 0.433 | 0.450 | 0.461 | 0.466 | 0.465 | 0.460 | 0.451 | 0.438 | 0.422 | 0.404 | 0.384 | 0.363 | 0.341 | 0.319 | 0.298 | 0.277 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 2.001 | 0.196 | 0.273 | 0.301 | 0.309 | 0.299 | 0.263 | 0.214 | 0.158 | 0.103 | 0.050 | 0.004 | -0.036 | -0.069 | -0.096 | -0.117 | -0.134 | -0.147 | -0.158 | -0.167 | -0.175 | -0.182 | -0.189 | -0.196 | -0.204 | -0.212 | -0.222 | -0.231 | -0.242 | -0.253 | -0.264 | -0.276 | -0.288 | -0.300 | -0.312 | -0.324 |
| Wage share | byw | -0.098 | 0.055 | 0.212 | 0.390 | 0.578 | 0.769 | 0.954 | 1.127 | 1.287 | 1.430 | 1.557 | 1.667 | 1.761 | 1.839 | 1.903 | 1.953 | 1.990 | 2.015 | 2.030 | 2.036 | 2.033 | 2.024 | 2.008 | 1.988 | 1.965 | 1.938 | 1.910 | 1.882 | 1.853 | 1.825 | 1.799 | 1.774 | 1.751 | 1.731 | 1.714 | 1.700 |