| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1387.5 | 2159.3 | 2239.0 | 2865.4 | 3900.1 | 5135.3 | 6432.6 | 7720.8 | 8965.0 | 10153.0 | 11282.7 | 12356.3 | 13375.8 | 14342.2 | 15254.8 | 16111.3 | 16908.1 | 17641.3 | 18306.8 | 18901.1 | 19421.9 | 19867.9 | 20239.7 | 20539.4 | 20770.8 | 20939.4 | 21052.2 | 21117.3 | 21144.3 | 21143.2 | 21124.8 | 21100.0 | 21079.7 | 21074.6 | 21094.6 | 21149.2 |
| Pub. consumption | fCo | 5808.8 | 5877.0 | 5967.4 | 6048.2 | 6115.5 | 6176.2 | 6236.5 | 6301.1 | 6373.0 | 6453.8 | 6544.3 | 6645.0 | 6755.7 | 6876.3 | 7006.5 | 7146.0 | 7294.5 | 7451.6 | 7617.0 | 7790.2 | 7970.8 | 8158.4 | 8352.5 | 8552.5 | 8758.0 | 8968.4 | 9183.0 | 9401.4 | 9623.0 | 9847.2 | 10073.6 | 10301.7 | 10531.2 | 10761.7 | 10993.0 | 11225.0 |
| Investment | fI | -1403.6 | -1662.1 | -68.5 | 1611.0 | 3161.6 | 4516.1 | 5702.8 | 6715.4 | 7564.1 | 8246.0 | 8768.6 | 9138.4 | 9367.0 | 9466.3 | 9450.1 | 9331.8 | 9125.6 | 8844.7 | 8502.3 | 8111.1 | 7683.4 | 7230.8 | 6764.9 | 6296.6 | 5836.3 | 5393.9 | 4978.6 | 4599.0 | 4262.5 | 3975.8 | 3744.4 | 3572.6 | 3463.3 | 3418.5 | 3438.4 | 3522.1 |
| Export | fE | 3980.8 | 6773.5 | 9412.9 | 12092.8 | 14671.5 | 17154.2 | 19463.7 | 21563.3 | 23408.9 | 24976.0 | 26245.5 | 27211.3 | 27875.1 | 28248.5 | 28349.6 | 28203.4 | 27839.3 | 27290.8 | 26593.6 | 25784.9 | 24902.3 | 23982.7 | 23061.8 | 22173.0 | 21347.3 | 20612.3 | 19992.3 | 19507.5 | 19174.4 | 19004.9 | 19007.2 | 19185.2 | 19538.6 | 20063.9 | 20753.5 | 21597.2 |
| Import | fM | 947.9 | 2078.9 | 3645.2 | 5399.7 | 7192.8 | 8951.9 | 10635.3 | 12214.3 | 13666.7 | 14979.0 | 16143.0 | 17155.2 | 18014.9 | 18724.3 | 19287.8 | 19711.8 | 20004.4 | 20175.7 | 20236.7 | 20200.1 | 20079.6 | 19889.8 | 19645.9 | 19363.6 | 19058.8 | 18747.2 | 18444.0 | 18163.9 | 17920.6 | 17726.6 | 17592.9 | 17529.1 | 17542.8 | 17639.9 | 17824.5 | 18098.6 |
| GDP | fY | 8943.3 | 11380.5 | 14385.7 | 17861.3 | 21485.9 | 24990.5 | 28271.2 | 31250.3 | 33882.9 | 36144.8 | 38030.2 | 39546.1 | 40709.4 | 41543.4 | 42076.5 | 42340.5 | 42369.1 | 42197.7 | 41862.2 | 41398.5 | 40842.5 | 40229.0 | 39591.9 | 38963.4 | 38374.0 | 37851.5 | 37421.6 | 37106.8 | 36926.4 | 36896.5 | 37029.4 | 37334.0 | 37815.4 | 38475.0 | 39310.8 | 40317.3 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -9.244 | -8.878 | -6.928 | -4.165 | -1.031 | 2.159 | 5.192 | 7.921 | 10.247 | 12.114 | 13.500 | 14.406 | 14.852 | 14.873 | 14.511 | 13.814 | 12.834 | 11.623 | 10.233 | 8.715 | 7.117 | 5.484 | 3.858 | 2.274 | 0.767 | -0.636 | -1.911 | -3.039 | -4.007 | -4.805 | -5.428 | -5.875 | -6.150 | -6.260 | -6.214 | -6.026 |
| Unemployment | Ul | 5.223 | 4.332 | 3.310 | 1.937 | 0.388 | -1.187 | -2.688 | -4.042 | -5.199 | -6.132 | -6.828 | -7.285 | -7.514 | -7.529 | -7.352 | -7.006 | -6.517 | -5.910 | -5.212 | -4.448 | -3.642 | -2.817 | -1.994 | -1.192 | -0.428 | 0.285 | 0.934 | 1.508 | 2.003 | 2.411 | 2.731 | 2.962 | 3.105 | 3.165 | 3.146 | 3.054 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.163 | -0.141 | -0.076 | -0.016 | 0.046 | 0.109 | 0.168 | 0.222 | 0.268 | 0.306 | 0.335 | 0.356 | 0.370 | 0.377 | 0.377 | 0.372 | 0.363 | 0.350 | 0.334 | 0.316 | 0.297 | 0.277 | 0.256 | 0.236 | 0.217 | 0.199 | 0.183 | 0.168 | 0.155 | 0.145 | 0.137 | 0.131 | 0.128 | 0.127 | 0.128 | 0.132 |
| Priv. saving surplus | Tfn_hc/Y | 0.118 | 0.110 | 0.060 | 0.020 | -0.022 | -0.063 | -0.100 | -0.129 | -0.152 | -0.167 | -0.176 | -0.179 | -0.179 | -0.174 | -0.167 | -0.159 | -0.149 | -0.138 | -0.127 | -0.116 | -0.105 | -0.094 | -0.084 | -0.074 | -0.064 | -0.055 | -0.047 | -0.039 | -0.033 | -0.027 | -0.021 | -0.017 | -0.013 | -0.011 | -0.009 | -0.008 |
| Balance of payments | Enl/Y | -0.045 | -0.031 | -0.016 | 0.004 | 0.024 | 0.046 | 0.069 | 0.092 | 0.116 | 0.139 | 0.159 | 0.177 | 0.191 | 0.202 | 0.210 | 0.213 | 0.214 | 0.212 | 0.207 | 0.200 | 0.192 | 0.182 | 0.173 | 0.163 | 0.153 | 0.144 | 0.135 | 0.128 | 0.123 | 0.118 | 0.115 | 0.114 | 0.114 | 0.116 | 0.119 | 0.124 |
| Foreign receivables | Wnnb_e/Y | 0.116 | 0.114 | 0.111 | 0.116 | 0.137 | 0.175 | 0.234 | 0.313 | 0.412 | 0.529 | 0.662 | 0.806 | 0.960 | 1.118 | 1.279 | 1.438 | 1.592 | 1.741 | 1.880 | 2.011 | 2.130 | 2.239 | 2.337 | 2.425 | 2.503 | 2.572 | 2.633 | 2.688 | 2.738 | 2.784 | 2.828 | 2.871 | 2.915 | 2.959 | 3.007 | 3.057 |
| Bond debt | Wbd_os_z/Y | 0.190 | 0.332 | 0.398 | 0.395 | 0.323 | 0.188 | -0.003 | -0.242 | -0.518 | -0.820 | -1.138 | -1.463 | -1.788 | -2.103 | -2.405 | -2.687 | -2.946 | -3.180 | -3.387 | -3.565 | -3.715 | -3.837 | -3.932 | -4.001 | -4.048 | -4.073 | -4.080 | -4.071 | -4.049 | -4.017 | -3.979 | -3.936 | -3.891 | -3.848 | -3.808 | -3.774 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.406 | -0.558 | -0.702 | -0.828 | -0.932 | -1.013 | -1.069 | -1.101 | -1.112 | -1.104 | -1.078 | -1.038 | -0.987 | -0.927 | -0.860 | -0.789 | -0.717 | -0.644 | -0.573 | -0.505 | -0.441 | -0.382 | -0.329 | -0.283 | -0.244 | -0.212 | -0.187 | -0.169 | -0.158 | -0.154 | -0.156 | -0.163 | -0.175 | -0.191 | -0.211 | -0.233 |
| Labour intensity | hq/fX | -0.684 | -0.799 | -0.880 | -0.938 | -0.979 | -1.008 | -1.027 | -1.039 | -1.045 | -1.047 | -1.045 | -1.042 | -1.038 | -1.033 | -1.028 | -1.023 | -1.018 | -1.013 | -1.010 | -1.006 | -1.004 | -1.002 | -1.000 | -1.000 | -1.000 | -1.000 | -1.001 | -1.003 | -1.005 | -1.007 | -1.009 | -1.012 | -1.014 | -1.017 | -1.019 | -1.022 |
| User cost | uim | -0.393 | -0.444 | -0.492 | -0.533 | -0.562 | -0.579 | -0.583 | -0.575 | -0.555 | -0.525 | -0.487 | -0.442 | -0.392 | -0.339 | -0.284 | -0.229 | -0.176 | -0.125 | -0.077 | -0.034 | 0.005 | 0.038 | 0.066 | 0.087 | 0.103 | 0.113 | 0.118 | 0.118 | 0.113 | 0.105 | 0.093 | 0.078 | 0.060 | 0.041 | 0.021 | 0.001 |
| Wage | lna | -0.264 | -0.387 | -0.480 | -0.546 | -0.576 | -0.569 | -0.526 | -0.452 | -0.349 | -0.224 | -0.082 | 0.073 | 0.235 | 0.399 | 0.561 | 0.717 | 0.863 | 0.997 | 1.117 | 1.221 | 1.308 | 1.377 | 1.428 | 1.463 | 1.481 | 1.483 | 1.471 | 1.447 | 1.412 | 1.367 | 1.316 | 1.259 | 1.199 | 1.136 | 1.074 | 1.013 |
| Consumption price | pcp | -0.359 | -0.448 | -0.514 | -0.569 | -0.611 | -0.640 | -0.655 | -0.657 | -0.646 | -0.625 | -0.593 | -0.555 | -0.509 | -0.460 | -0.407 | -0.354 | -0.300 | -0.248 | -0.199 | -0.153 | -0.111 | -0.074 | -0.043 | -0.017 | 0.004 | 0.018 | 0.028 | 0.032 | 0.031 | 0.025 | 0.016 | 0.003 | -0.012 | -0.030 | -0.049 | -0.069 |
| Terms of trade | bpe | -0.231 | -0.277 | -0.315 | -0.345 | -0.367 | -0.380 | -0.385 | -0.381 | -0.371 | -0.354 | -0.332 | -0.306 | -0.277 | -0.247 | -0.215 | -0.183 | -0.152 | -0.123 | -0.096 | -0.071 | -0.049 | -0.031 | -0.016 | -0.004 | 0.004 | 0.009 | 0.011 | 0.010 | 0.006 | 0.000 | -0.008 | -0.018 | -0.029 | -0.040 | -0.052 | -0.065 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.001 | 0.041 | 0.034 | 0.017 | 0.017 | 0.027 | 0.041 | 0.053 | 0.061 | 0.066 | 0.067 | 0.067 | 0.065 | 0.063 | 0.061 | 0.060 | 0.060 | 0.060 | 0.062 | 0.064 | 0.067 | 0.071 | 0.075 | 0.079 | 0.083 | 0.086 | 0.090 | 0.093 | 0.095 | 0.097 | 0.099 | 0.100 | 0.100 | 0.101 | 0.100 | 0.099 |
| Wage share | byw | -0.161 | -0.220 | -0.254 | -0.270 | -0.271 | -0.259 | -0.236 | -0.203 | -0.164 | -0.121 | -0.075 | -0.029 | 0.016 | 0.059 | 0.098 | 0.134 | 0.164 | 0.190 | 0.210 | 0.225 | 0.235 | 0.241 | 0.241 | 0.238 | 0.231 | 0.220 | 0.207 | 0.192 | 0.175 | 0.157 | 0.139 | 0.120 | 0.102 | 0.085 | 0.069 | 0.054 |