2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058
		Million 2010-Dkr.
Priv. consumption	fCp	1202.9	3010.2	4676.9	6022.2	7196.9	8233.5	9168.8	10030.1	10830.4	11575.0	12261.4	12881.5	13423.2	13873.8	14221.2	14456.6	14575.0	14576.4	14466.0	14254.4	13957.3	13594.3	13189.0	12767.1	12356.1	11983.5	11675.8	11457.6	11350.5	11371.8	11534.2	11845.2	12306.4	12913.9	13658.2	14524.5
Pub. consumption	fCo	3358.9	3860.5	4537.7	5300.0	6075.7	6803.4	7447.2	7986.6	8410.0	8713.9	8900.3	8975.7	8949.8	8835.1	8646.2	8399.1	8111.1	7800.3	7484.6	7181.9	6909.3	6682.5	6515.5	6419.9	6405.0	6477.0	6639.1	6891.1	7229.8	7648.7	8138.4	8687.1	9280.8	9903.9	10539.9	11171.9
Investment	fI	2263.6	5028.9	6863.0	8323.5	9527.2	10473.9	11170.0	11631.7	11885.0	11948.1	11844.3	11593.5	11216.7	10733.9	10165.7	9533.6	8859.8	8167.6	7481.0	6824.0	6220.5	5693.0	5262.6	4947.3	4762.0	4717.5	4819.9	5070.5	5465.3	5995.1	6646.1	7399.6	8233.5	9122.4	10039.0	10955.0
Export	fE	3713.3	6228.4	8571.6	10806.1	12846.2	14673.7	16231.6	17493.0	18439.2	19070.9	19399.5	19449.3	19252.6	18849.8	18286.1	17610.5	16873.5	16125.4	15414.7	14786.7	14281.9	13934.9	13773.4	13817.6	14079.2	14561.8	15260.4	16161.9	17245.7	18484.6	19845.5	21291.4	22782.1	24276.1	25732.4	27111.7
Import	fM	1946.9	4612.0	6818.3	8664.8	10293.1	11767.1	13063.1	14177.9	15104.9	15841.5	16388.2	16748.6	16928.9	16939.3	16794.1	16511.6	16114.3	15628.1	15082.0	14507.2	13936.2	13401.3	12934.1	12563.7	12316.2	12213.0	12270.8	12500.2	12905.6	13484.9	14229.6	15124.9	16150.7	17281.7	18489.0	19740.9
GDP	fY	8596.6	13406.5	17714.4	21720.6	25378.0	28494.5	31072.1	33110.1	34623.8	35637.6	36186.7	36312.6	36062.8	35489.8	34650.9	33607.8	32425.2	31170.1	29910.5	28713.4	27643.0	26759.3	26115.4	25756.6	25718.2	26024.4	26687.6	27707.3	29070.5	30752.0	32714.9	34912.3	37288.8	39782.6	42328.1	44858.2
		1000 Persons
Employment	Q	-9.745	-6.654	-2.834	1.163	4.973	8.276	10.923	12.849	14.042	14.529	14.365	13.622	12.380	10.731	8.769	6.589	4.285	1.949	-0.331	-2.476	-4.415	-6.086	-7.440	-8.442	-9.070	-9.315	-9.185	-8.697	-7.884	-6.790	-5.465	-3.969	-2.366	-0.721	0.901	2.436
Unemployment	Ul	5.505	3.039	1.165	-0.780	-2.642	-4.255	-5.551	-6.496	-7.083	-7.322	-7.238	-6.865	-6.243	-5.417	-4.431	-3.336	-2.176	-1.000	0.149	1.231	2.210	3.054	3.739	4.247	4.566	4.692	4.628	4.384	3.976	3.426	2.759	2.006	1.198	0.368	-0.449	-1.224
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.123	-0.095	-0.022	0.031	0.074	0.110	0.137	0.155	0.167	0.172	0.171	0.166	0.156	0.144	0.129	0.113	0.095	0.077	0.059	0.042	0.026	0.012	0.000	-0.009	-0.016	-0.019	-0.020	-0.018	-0.013	-0.005	0.004	0.016	0.029	0.043	0.057	0.071
Priv. saving surplus	Tfn_hc/Y	0.050	-0.024	-0.117	-0.168	-0.201	-0.221	-0.230	-0.231	-0.225	-0.214	-0.201	-0.186	-0.170	-0.154	-0.137	-0.120	-0.103	-0.086	-0.069	-0.054	-0.039	-0.025	-0.012	-0.002	0.007	0.014	0.019	0.021	0.021	0.019	0.015	0.009	0.001	-0.007	-0.017	-0.027
Balance of payments	Enl/Y	-0.073	-0.119	-0.138	-0.138	-0.127	-0.112	-0.094	-0.075	-0.058	-0.043	-0.030	-0.021	-0.014	-0.010	-0.007	-0.007	-0.007	-0.009	-0.010	-0.012	-0.012	-0.013	-0.012	-0.011	-0.008	-0.005	-0.001	0.003	0.008	0.014	0.019	0.025	0.030	0.035	0.040	0.044
Foreign receivables	Wnnb_e/Y	0.054	-0.100	-0.259	-0.406	-0.530	-0.633	-0.712	-0.766	-0.797	-0.810	-0.806	-0.789	-0.761	-0.727	-0.687	-0.644	-0.598	-0.551	-0.503	-0.454	-0.404	-0.353	-0.302	-0.249	-0.194	-0.138	-0.080	-0.020	0.041	0.103	0.167	0.232	0.297	0.361	0.426	0.490
Bond debt	Wbd_os_z/Y	0.154	0.215	0.200	0.131	0.019	-0.126	-0.293	-0.470	-0.650	-0.826	-0.990	-1.139	-1.268	-1.375	-1.458	-1.517	-1.551	-1.561	-1.550	-1.519	-1.471	-1.410	-1.338	-1.259	-1.178	-1.098	-1.023	-0.955	-0.898	-0.854	-0.825	-0.812	-0.815	-0.835	-0.870	-0.920
		Percent
Capital intensity	fKn/fX	-0.358	-0.516	-0.621	-0.692	-0.733	-0.746	-0.733	-0.699	-0.647	-0.582	-0.506	-0.424	-0.338	-0.252	-0.168	-0.089	-0.015	0.049	0.104	0.148	0.180	0.201	0.209	0.206	0.192	0.169	0.138	0.100	0.058	0.013	-0.033	-0.078	-0.120	-0.158	-0.191	-0.216
Labour intensity	hq/fX	-0.693	-0.803	-0.859	-0.886	-0.897	-0.899	-0.896	-0.890	-0.884	-0.878	-0.874	-0.872	-0.871	-0.872	-0.875	-0.879	-0.885	-0.891	-0.898	-0.906	-0.913	-0.920	-0.927	-0.934	-0.939	-0.944	-0.947	-0.950	-0.951	-0.951	-0.950	-0.948	-0.945	-0.942	-0.938	-0.933
User cost	uim	-0.399	-0.440	-0.463	-0.473	-0.467	-0.446	-0.413	-0.370	-0.320	-0.266	-0.209	-0.154	-0.101	-0.052	-0.010	0.024	0.050	0.068	0.076	0.076	0.067	0.051	0.029	0.002	-0.029	-0.062	-0.095	-0.129	-0.160	-0.189	-0.213	-0.232	-0.246	-0.255	-0.257	-0.254
Wage	lna	-0.257	-0.350	-0.392	-0.393	-0.349	-0.268	-0.154	-0.017	0.135	0.296	0.457	0.611	0.754	0.880	0.986	1.068	1.125	1.157	1.164	1.147	1.109	1.052	0.979	0.895	0.803	0.707	0.611	0.520	0.436	0.363	0.302	0.256	0.227	0.213	0.216	0.234
Consumption price	pcp	-0.341	-0.404	-0.443	-0.467	-0.476	-0.469	-0.450	-0.420	-0.382	-0.337	-0.289	-0.239	-0.189	-0.143	-0.100	-0.063	-0.033	-0.010	0.005	0.012	0.011	0.003	-0.011	-0.031	-0.056	-0.084	-0.115	-0.146	-0.177	-0.206	-0.233	-0.255	-0.274	-0.288	-0.296	-0.300
Terms of trade	bpe	-0.215	-0.244	-0.263	-0.273	-0.274	-0.266	-0.251	-0.230	-0.205	-0.176	-0.146	-0.116	-0.087	-0.060	-0.036	-0.016	-0.001	0.010	0.016	0.017	0.014	0.006	-0.005	-0.019	-0.036	-0.054	-0.072	-0.091	-0.108	-0.125	-0.139	-0.150	-0.159	-0.165	-0.167	-0.166
		Percentage-point
Consumption ratio	bcp	-0.097	-0.089	-0.013	0.018	0.032	0.036	0.034	0.026	0.017	0.008	0.000	-0.007	-0.011	-0.014	-0.015	-0.015	-0.014	-0.013	-0.012	-0.012	-0.012	-0.013	-0.014	-0.017	-0.020	-0.024	-0.028	-0.033	-0.037	-0.042	-0.045	-0.049	-0.051	-0.053	-0.054	-0.054
Wage share	byw	-0.184	-0.248	-0.268	-0.261	-0.236	-0.200	-0.156	-0.109	-0.062	-0.016	0.025	0.061	0.091	0.113	0.129	0.137	0.137	0.131	0.118	0.101	0.079	0.054	0.026	-0.002	-0.030	-0.057	-0.081	-0.102	-0.120	-0.133	-0.142	-0.146	-0.145	-0.140	-0.131	-0.118