| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1467.9 | 2870.3 | 5409.8 | 7275.4 | 8491.9 | 9308.9 | 9846.8 | 10206.1 | 10468.5 | 10690.1 | 10906.2 | 11134.6 | 11380.2 | 11639.3 | 11903.1 | 12160.4 | 12400.0 | 12612.0 | 12789.0 | 12926.5 | 13023.5 | 13082.2 | 13107.8 | 13108.3 | 13093.6 | 13075.4 | 13066.2 | 13078.8 | 13125.6 | 13218.0 | 13366.0 | 13577.7 | 13858.8 | 14212.6 | 14639.6 | 15137.6 |
| Pub. consumption | fCo | 547.0 | 1279.6 | 2279.0 | 3289.1 | 4243.9 | 5110.6 | 5866.5 | 6503.1 | 7021.6 | 7429.5 | 7737.3 | 7956.9 | 8100.8 | 8180.9 | 8208.5 | 8194.5 | 8148.8 | 8081.4 | 8001.3 | 7917.5 | 7838.6 | 7772.6 | 7726.9 | 7708.5 | 7723.2 | 7775.9 | 7870.3 | 8008.9 | 8192.5 | 8420.7 | 8691.5 | 9001.4 | 9345.9 | 9719.1 | 10114.2 | 10523.9 |
| Investment | fI | 1429.0 | 3091.0 | 5469.1 | 7475.8 | 8793.1 | 9712.5 | 10310.6 | 10640.3 | 10760.8 | 10723.0 | 10571.1 | 10340.4 | 10058.1 | 9744.2 | 9413.1 | 9075.0 | 8737.7 | 8407.5 | 8090.2 | 7791.9 | 7519.0 | 7278.4 | 7077.3 | 6923.2 | 6823.1 | 6783.3 | 6809.1 | 6904.0 | 7069.8 | 7306.2 | 7610.7 | 7978.4 | 8402.3 | 8873.5 | 9381.4 | 9914.0 |
| Export | fE | 1219.4 | 2782.6 | 4727.0 | 6705.6 | 8661.8 | 10533.4 | 12255.8 | 13780.2 | 15080.9 | 16146.8 | 16980.8 | 17595.0 | 18008.9 | 18246.8 | 18336.4 | 18307.2 | 18189.4 | 18013.3 | 17808.0 | 17601.3 | 17418.9 | 17283.9 | 17216.4 | 17233.0 | 17346.7 | 17566.3 | 17896.9 | 18339.2 | 18889.8 | 19541.8 | 20284.6 | 21104.4 | 21985.2 | 22909.0 | 23856.5 | 24808.1 |
| Import | fM | 1277.5 | 2867.8 | 5346.4 | 7415.4 | 8942.7 | 10225.2 | 11302.5 | 12198.5 | 12940.0 | 13549.3 | 14044.5 | 14439.6 | 14745.2 | 14969.9 | 15121.1 | 15205.9 | 15231.9 | 15207.8 | 15143.5 | 15050.3 | 14940.7 | 14828.3 | 14727.2 | 14651.7 | 14615.7 | 14632.2 | 14712.5 | 14866.3 | 15100.7 | 15420.0 | 15825.7 | 16316.4 | 16887.6 | 17531.9 | 18239.3 | 18998.0 |
| GDP | fY | 3314.8 | 7006.3 | 12240.5 | 16968.9 | 20933.3 | 24184.7 | 26797.3 | 28833.5 | 30374.5 | 31495.7 | 32268.9 | 32756.1 | 33010.6 | 33077.7 | 32996.4 | 32801.1 | 32523.4 | 32192.9 | 31838.7 | 31489.1 | 31172.4 | 30916.0 | 30746.4 | 30687.9 | 30762.5 | 30988.3 | 31379.3 | 31944.8 | 32688.5 | 33608.4 | 34696.9 | 35940.8 | 37321.6 | 38816.5 | 40398.8 | 42039.3 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -26.938 | -22.357 | -16.159 | -10.276 | -5.138 | -0.844 | 2.567 | 5.124 | 6.905 | 8.006 | 8.533 | 8.584 | 8.253 | 7.619 | 6.757 | 5.728 | 4.588 | 3.388 | 2.171 | 0.978 | -0.155 | -1.195 | -2.116 | -2.893 | -3.510 | -3.955 | -4.219 | -4.304 | -4.214 | -3.962 | -3.562 | -3.037 | -2.411 | -1.712 | -0.969 | -0.214 |
| Unemployment | Ul | 15.218 | 10.639 | 7.627 | 4.871 | 2.433 | 0.371 | -1.282 | -2.534 | -3.414 | -3.967 | -4.239 | -4.276 | -4.122 | -3.816 | -3.393 | -2.884 | -2.317 | -1.717 | -1.107 | -0.508 | 0.063 | 0.588 | 1.053 | 1.447 | 1.760 | 1.986 | 2.121 | 2.166 | 2.122 | 1.996 | 1.796 | 1.532 | 1.217 | 0.865 | 0.491 | 0.110 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.109 | -0.075 | -0.130 | -0.049 | 0.013 | 0.058 | 0.089 | 0.109 | 0.121 | 0.125 | 0.124 | 0.120 | 0.113 | 0.105 | 0.096 | 0.087 | 0.078 | 0.068 | 0.059 | 0.051 | 0.043 | 0.036 | 0.030 | 0.025 | 0.021 | 0.019 | 0.018 | 0.018 | 0.019 | 0.022 | 0.026 | 0.031 | 0.038 | 0.044 | 0.052 | 0.060 |
| Priv. saving surplus | Tfn_hc/Y | 0.065 | -0.024 | -0.039 | -0.154 | -0.218 | -0.250 | -0.261 | -0.255 | -0.240 | -0.219 | -0.195 | -0.171 | -0.149 | -0.128 | -0.110 | -0.094 | -0.080 | -0.069 | -0.058 | -0.049 | -0.041 | -0.034 | -0.028 | -0.023 | -0.018 | -0.014 | -0.011 | -0.009 | -0.008 | -0.008 | -0.009 | -0.011 | -0.013 | -0.017 | -0.020 | -0.025 |
| Balance of payments | Enl/Y | -0.044 | -0.099 | -0.170 | -0.203 | -0.205 | -0.192 | -0.171 | -0.146 | -0.119 | -0.094 | -0.071 | -0.051 | -0.035 | -0.023 | -0.014 | -0.007 | -0.003 | 0.000 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.004 | 0.006 | 0.008 | 0.011 | 0.014 | 0.017 | 0.021 | 0.024 | 0.028 | 0.032 | 0.035 |
| Foreign receivables | Wnnb_e/Y | 0.034 | -0.052 | -0.240 | -0.453 | -0.641 | -0.806 | -0.938 | -1.035 | -1.098 | -1.131 | -1.138 | -1.123 | -1.092 | -1.047 | -0.993 | -0.933 | -0.869 | -0.803 | -0.735 | -0.667 | -0.600 | -0.533 | -0.466 | -0.400 | -0.334 | -0.268 | -0.201 | -0.135 | -0.068 | 0.000 | 0.068 | 0.136 | 0.205 | 0.274 | 0.344 | 0.413 |
| Bond debt | Wbd_os_z/Y | 0.096 | 0.165 | 0.258 | 0.266 | 0.214 | 0.124 | 0.007 | -0.124 | -0.260 | -0.393 | -0.519 | -0.635 | -0.738 | -0.827 | -0.902 | -0.962 | -1.009 | -1.043 | -1.064 | -1.075 | -1.076 | -1.068 | -1.054 | -1.035 | -1.012 | -0.988 | -0.964 | -0.941 | -0.922 | -0.908 | -0.900 | -0.899 | -0.905 | -0.920 | -0.943 | -0.973 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.127 | -0.253 | -0.404 | -0.509 | -0.571 | -0.599 | -0.600 | -0.579 | -0.544 | -0.498 | -0.445 | -0.390 | -0.333 | -0.277 | -0.223 | -0.172 | -0.125 | -0.083 | -0.045 | -0.014 | 0.013 | 0.033 | 0.047 | 0.056 | 0.059 | 0.057 | 0.050 | 0.039 | 0.024 | 0.006 | -0.013 | -0.034 | -0.054 | -0.075 | -0.093 | -0.110 |
| Labour intensity | hq/fX | -0.019 | -0.027 | -0.036 | -0.029 | -0.014 | 0.005 | 0.025 | 0.042 | 0.057 | 0.069 | 0.078 | 0.085 | 0.089 | 0.091 | 0.091 | 0.090 | 0.088 | 0.086 | 0.083 | 0.079 | 0.076 | 0.072 | 0.069 | 0.065 | 0.062 | 0.059 | 0.057 | 0.055 | 0.054 | 0.053 | 0.052 | 0.052 | 0.053 | 0.054 | 0.056 | 0.057 |
| User cost | uim | -0.123 | -0.209 | -0.278 | -0.319 | -0.344 | -0.355 | -0.352 | -0.339 | -0.318 | -0.291 | -0.260 | -0.228 | -0.195 | -0.164 | -0.134 | -0.108 | -0.085 | -0.067 | -0.053 | -0.044 | -0.039 | -0.038 | -0.042 | -0.048 | -0.058 | -0.070 | -0.084 | -0.099 | -0.114 | -0.129 | -0.142 | -0.155 | -0.165 | -0.173 | -0.179 | -0.182 |
| Wage | lna | -0.280 | -0.582 | -0.797 | -0.920 | -0.989 | -1.010 | -0.992 | -0.945 | -0.876 | -0.793 | -0.702 | -0.609 | -0.519 | -0.434 | -0.357 | -0.291 | -0.237 | -0.195 | -0.166 | -0.150 | -0.146 | -0.153 | -0.171 | -0.197 | -0.230 | -0.268 | -0.310 | -0.353 | -0.395 | -0.436 | -0.472 | -0.504 | -0.530 | -0.550 | -0.561 | -0.566 |
| Consumption price | pcp | -0.103 | -0.187 | -0.258 | -0.307 | -0.340 | -0.359 | -0.365 | -0.360 | -0.347 | -0.328 | -0.304 | -0.277 | -0.250 | -0.222 | -0.196 | -0.172 | -0.150 | -0.131 | -0.117 | -0.106 | -0.098 | -0.095 | -0.095 | -0.099 | -0.106 | -0.115 | -0.127 | -0.140 | -0.153 | -0.167 | -0.181 | -0.194 | -0.206 | -0.216 | -0.224 | -0.230 |
| Terms of trade | bpe | -0.064 | -0.114 | -0.155 | -0.181 | -0.198 | -0.207 | -0.209 | -0.204 | -0.195 | -0.182 | -0.167 | -0.150 | -0.133 | -0.116 | -0.100 | -0.086 | -0.074 | -0.063 | -0.055 | -0.050 | -0.046 | -0.046 | -0.047 | -0.050 | -0.055 | -0.062 | -0.069 | -0.077 | -0.085 | -0.094 | -0.101 | -0.108 | -0.115 | -0.120 | -0.123 | -0.125 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.112 | -0.041 | -0.077 | 0.023 | 0.079 | 0.101 | 0.104 | 0.093 | 0.075 | 0.054 | 0.033 | 0.013 | -0.003 | -0.016 | -0.025 | -0.032 | -0.036 | -0.038 | -0.038 | -0.038 | -0.037 | -0.036 | -0.035 | -0.034 | -0.034 | -0.034 | -0.035 | -0.035 | -0.036 | -0.037 | -0.039 | -0.040 | -0.041 | -0.042 | -0.042 | -0.042 |
| Wage share | byw | -0.094 | -0.176 | -0.230 | -0.246 | -0.240 | -0.220 | -0.192 | -0.160 | -0.126 | -0.094 | -0.063 | -0.036 | -0.012 | 0.008 | 0.023 | 0.035 | 0.042 | 0.046 | 0.046 | 0.042 | 0.036 | 0.028 | 0.018 | 0.006 | -0.007 | -0.020 | -0.032 | -0.044 | -0.055 | -0.065 | -0.072 | -0.078 | -0.081 | -0.083 | -0.082 | -0.079 |