| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1189.7 | 2154.4 | 4069.0 | 5145.0 | 5453.7 | 5304.2 | 4861.6 | 4264.1 | 3627.4 | 3033.1 | 2535.6 | 2167.2 | 1943.4 | 1867.2 | 1932.5 | 2127.5 | 2436.5 | 2842.1 | 3325.7 | 3869.2 | 4454.9 | 5066.5 | 5689.1 | 6309.3 | 6915.5 | 7497.8 | 8047.8 | 8558.9 | 9026.2 | 9446.2 | 9816.7 | 10137.3 | 10408.5 | 10632.2 | 10811.3 | 10949.7 |
| Pub. consumption | fCo | -140.4 | -204.0 | -309.9 | -398.1 | -458.5 | -495.8 | -516.1 | -524.9 | -527.6 | -528.6 | -531.2 | -537.5 | -548.9 | -565.9 | -588.6 | -616.5 | -648.9 | -684.8 | -723.3 | -763.4 | -804.1 | -844.5 | -883.8 | -921.4 | -956.8 | -989.5 | -1019.4 | -1046.3 | -1070.1 | -1091.0 | -1109.2 | -1124.9 | -1138.4 | -1150.1 | -1160.3 | -1169.7 |
| Investment | fI | 1026.4 | 2016.6 | 3595.4 | 4771.0 | 5380.1 | 5738.6 | 5916.2 | 5967.9 | 5955.1 | 5926.8 | 5920.3 | 5961.9 | 6066.5 | 6239.5 | 6478.3 | 6774.6 | 7116.0 | 7488.1 | 7875.6 | 8263.5 | 8638.4 | 8988.7 | 9304.8 | 9579.7 | 9808.9 | 9989.9 | 10122.7 | 10208.8 | 10251.7 | 10256.0 | 10227.3 | 10172.2 | 10097.7 | 10011.1 | 9919.7 | 9830.7 |
| Export | fE | 1150.4 | 2632.7 | 4512.1 | 6498.5 | 8586.4 | 10743.8 | 12930.4 | 15110.1 | 17260.5 | 19363.4 | 21405.8 | 23376.3 | 25265.3 | 27063.0 | 28759.9 | 30346.7 | 31814.7 | 33155.9 | 34363.9 | 35434.0 | 36363.7 | 37153.4 | 37805.6 | 38326.2 | 38723.4 | 39008.1 | 39193.6 | 39295.1 | 39329.4 | 39314.3 | 39268.8 | 39211.5 | 39161.4 | 39136.6 | 39154.2 | 39230.0 |
| Import | fM | 881.6 | 1874.0 | 3583.6 | 4822.5 | 5575.5 | 6159.9 | 6648.9 | 7088.8 | 7525.0 | 7989.1 | 8501.4 | 9072.7 | 9705.9 | 10397.1 | 11138.0 | 11916.5 | 12718.7 | 13529.4 | 14333.6 | 15117.2 | 15867.1 | 16572.3 | 17223.6 | 17814.1 | 18339.3 | 18796.7 | 19186.3 | 19509.8 | 19770.8 | 19974.6 | 20127.8 | 20238.1 | 20314.0 | 20364.7 | 20399.7 | 20428.6 |
| GDP | fY | 2352.8 | 4758.5 | 8311.0 | 11326.1 | 13747.8 | 15733.5 | 17405.3 | 18855.8 | 20178.8 | 21442.8 | 22698.3 | 23976.4 | 25292.0 | 26646.3 | 28030.2 | 29427.4 | 30817.1 | 32176.8 | 33483.7 | 34717.0 | 35859.0 | 36895.3 | 37816.1 | 38615.8 | 39293.3 | 39851.5 | 40297.4 | 40640.9 | 40895.1 | 41075.2 | 41198.1 | 41281.8 | 41345.1 | 41406.5 | 41484.4 | 41596.4 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -28.451 | -25.736 | -21.986 | -18.482 | -15.391 | -12.697 | -10.375 | -8.369 | -6.612 | -5.037 | -3.592 | -2.238 | -0.954 | 0.271 | 1.432 | 2.521 | 3.523 | 4.420 | 5.197 | 5.838 | 6.331 | 6.670 | 6.853 | 6.880 | 6.758 | 6.497 | 6.111 | 5.616 | 5.029 | 4.371 | 3.662 | 2.921 | 2.169 | 1.423 | 0.702 | 0.019 |
| Unemployment | Ul | 16.073 | 12.435 | 10.677 | 9.101 | 7.671 | 6.398 | 5.279 | 4.297 | 3.422 | 2.628 | 1.893 | 1.200 | 0.540 | -0.090 | -0.688 | -1.248 | -1.762 | -2.222 | -2.621 | -2.950 | -3.203 | -3.379 | -3.474 | -3.491 | -3.431 | -3.302 | -3.108 | -2.859 | -2.564 | -2.232 | -1.873 | -1.499 | -1.118 | -0.740 | -0.374 | -0.028 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.082 | -0.038 | -0.079 | 0.014 | 0.085 | 0.138 | 0.178 | 0.209 | 0.234 | 0.256 | 0.276 | 0.296 | 0.317 | 0.339 | 0.361 | 0.385 | 0.410 | 0.434 | 0.457 | 0.480 | 0.501 | 0.520 | 0.538 | 0.553 | 0.566 | 0.577 | 0.586 | 0.593 | 0.599 | 0.603 | 0.607 | 0.609 | 0.611 | 0.613 | 0.615 | 0.617 |
| Priv. saving surplus | Tfn_hc/Y | 0.054 | -0.024 | -0.027 | -0.126 | -0.172 | -0.187 | -0.181 | -0.161 | -0.134 | -0.105 | -0.077 | -0.052 | -0.031 | -0.016 | -0.004 | 0.002 | 0.006 | 0.006 | 0.004 | 0.000 | -0.004 | -0.008 | -0.013 | -0.017 | -0.020 | -0.023 | -0.024 | -0.025 | -0.025 | -0.025 | -0.023 | -0.021 | -0.019 | -0.016 | -0.014 | -0.011 |
| Balance of payments | Enl/Y | -0.028 | -0.062 | -0.107 | -0.112 | -0.087 | -0.049 | -0.003 | 0.048 | 0.100 | 0.150 | 0.199 | 0.244 | 0.285 | 0.323 | 0.357 | 0.388 | 0.415 | 0.440 | 0.461 | 0.480 | 0.497 | 0.512 | 0.525 | 0.536 | 0.546 | 0.554 | 0.562 | 0.568 | 0.574 | 0.579 | 0.583 | 0.588 | 0.592 | 0.597 | 0.601 | 0.606 |
| Foreign receivables | Wnnb_e/Y | 0.063 | 0.057 | -0.015 | -0.085 | -0.112 | -0.095 | -0.029 | 0.085 | 0.247 | 0.450 | 0.691 | 0.963 | 1.261 | 1.582 | 1.919 | 2.270 | 2.630 | 2.997 | 3.369 | 3.742 | 4.115 | 4.487 | 4.855 | 5.220 | 5.579 | 5.933 | 6.280 | 6.621 | 6.954 | 7.281 | 7.601 | 7.914 | 8.221 | 8.522 | 8.818 | 9.109 |
| Bond debt | Wbd_os_z/Y | 0.090 | 0.147 | 0.224 | 0.212 | 0.137 | 0.018 | -0.134 | -0.310 | -0.505 | -0.713 | -0.935 | -1.169 | -1.416 | -1.676 | -1.949 | -2.236 | -2.535 | -2.846 | -3.168 | -3.498 | -3.835 | -4.176 | -4.519 | -4.861 | -5.201 | -5.537 | -5.866 | -6.188 | -6.500 | -6.803 | -7.095 | -7.377 | -7.647 | -7.908 | -8.158 | -8.400 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.095 | -0.187 | -0.301 | -0.381 | -0.433 | -0.469 | -0.493 | -0.511 | -0.525 | -0.540 | -0.554 | -0.570 | -0.587 | -0.604 | -0.619 | -0.632 | -0.643 | -0.650 | -0.652 | -0.650 | -0.642 | -0.631 | -0.615 | -0.594 | -0.571 | -0.545 | -0.517 | -0.488 | -0.459 | -0.429 | -0.401 | -0.374 | -0.349 | -0.327 | -0.307 | -0.291 |
| Labour intensity | hq/fX | -0.031 | -0.051 | -0.078 | -0.091 | -0.094 | -0.092 | -0.089 | -0.085 | -0.081 | -0.078 | -0.077 | -0.076 | -0.075 | -0.074 | -0.074 | -0.073 | -0.072 | -0.071 | -0.069 | -0.067 | -0.064 | -0.062 | -0.059 | -0.056 | -0.053 | -0.050 | -0.047 | -0.044 | -0.042 | -0.040 | -0.038 | -0.037 | -0.036 | -0.035 | -0.035 | -0.035 |
| User cost | uim | -0.130 | -0.232 | -0.329 | -0.409 | -0.480 | -0.543 | -0.599 | -0.647 | -0.688 | -0.724 | -0.753 | -0.778 | -0.796 | -0.810 | -0.819 | -0.822 | -0.821 | -0.815 | -0.805 | -0.792 | -0.775 | -0.756 | -0.735 | -0.713 | -0.690 | -0.666 | -0.643 | -0.621 | -0.600 | -0.580 | -0.563 | -0.547 | -0.535 | -0.524 | -0.516 | -0.511 |
| Wage | lna | -0.296 | -0.634 | -0.913 | -1.128 | -1.311 | -1.465 | -1.593 | -1.698 | -1.783 | -1.851 | -1.902 | -1.937 | -1.957 | -1.964 | -1.957 | -1.939 | -1.908 | -1.868 | -1.818 | -1.761 | -1.698 | -1.631 | -1.561 | -1.490 | -1.420 | -1.352 | -1.288 | -1.228 | -1.173 | -1.126 | -1.085 | -1.052 | -1.026 | -1.008 | -0.997 | -0.993 |
| Consumption price | pcp | -0.108 | -0.204 | -0.295 | -0.371 | -0.441 | -0.503 | -0.559 | -0.608 | -0.652 | -0.690 | -0.723 | -0.751 | -0.775 | -0.794 | -0.807 | -0.816 | -0.820 | -0.819 | -0.814 | -0.804 | -0.791 | -0.775 | -0.756 | -0.735 | -0.713 | -0.690 | -0.666 | -0.643 | -0.621 | -0.599 | -0.580 | -0.562 | -0.547 | -0.534 | -0.523 | -0.515 |
| Terms of trade | bpe | -0.067 | -0.124 | -0.178 | -0.221 | -0.261 | -0.296 | -0.327 | -0.354 | -0.378 | -0.397 | -0.414 | -0.427 | -0.436 | -0.443 | -0.446 | -0.447 | -0.444 | -0.439 | -0.432 | -0.422 | -0.411 | -0.399 | -0.385 | -0.371 | -0.356 | -0.341 | -0.327 | -0.313 | -0.300 | -0.289 | -0.278 | -0.269 | -0.262 | -0.256 | -0.251 | -0.248 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.087 | -0.011 | -0.044 | 0.055 | 0.104 | 0.116 | 0.106 | 0.081 | 0.048 | 0.012 | -0.023 | -0.055 | -0.083 | -0.106 | -0.125 | -0.140 | -0.151 | -0.158 | -0.163 | -0.165 | -0.166 | -0.165 | -0.163 | -0.160 | -0.157 | -0.153 | -0.149 | -0.145 | -0.141 | -0.137 | -0.133 | -0.129 | -0.125 | -0.122 | -0.119 | -0.116 |
| Wage share | byw | -0.103 | -0.199 | -0.278 | -0.325 | -0.355 | -0.375 | -0.387 | -0.395 | -0.399 | -0.400 | -0.399 | -0.395 | -0.388 | -0.378 | -0.366 | -0.352 | -0.336 | -0.318 | -0.299 | -0.278 | -0.258 | -0.237 | -0.217 | -0.197 | -0.179 | -0.163 | -0.149 | -0.136 | -0.126 | -0.118 | -0.112 | -0.109 | -0.108 | -0.108 | -0.111 | -0.115 |