| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 2849.1 | 5617.4 | 7638.7 | 8865.5 | 9556.2 | 9891.0 | 10011.7 | 10023.0 | 9997.6 | 9985.3 | 10016.3 | 10105.6 | 10256.4 | 10464.5 | 10720.9 | 11013.8 | 11331.0 | 11660.6 | 11991.9 | 12316.2 | 12626.9 | 12919.8 | 13192.9 | 13446.2 | 13681.7 | 13903.1 | 14115.1 | 14323.7 | 14535.3 | 14756.5 | 14994.0 | 15254.2 | 15542.5 | 15863.8 | 16221.7 | 16618.7 |
| Pub. consumption | fCo | 725.8 | 1656.3 | 2605.6 | 3508.2 | 4336.5 | 5065.2 | 5687.3 | 6206.9 | 6633.5 | 6979.6 | 7258.1 | 7481.2 | 7659.9 | 7803.1 | 7918.3 | 8011.6 | 8087.8 | 8151.2 | 8205.3 | 8253.5 | 8299.1 | 8345.1 | 8395.0 | 8451.9 | 8519.1 | 8599.6 | 8696.5 | 8812.1 | 8948.5 | 9107.3 | 9289.5 | 9495.2 | 9723.9 | 9974.5 | 10245.2 | 10533.5 |
| Investment | fI | 2424.4 | 5084.5 | 6894.3 | 8164.7 | 9012.3 | 9541.8 | 9805.4 | 9869.4 | 9795.9 | 9636.5 | 9433.6 | 9217.7 | 9009.6 | 8821.1 | 8658.1 | 8521.7 | 8410.1 | 8320.0 | 8248.1 | 8191.1 | 8147.0 | 8114.8 | 8094.9 | 8088.8 | 8098.9 | 8128.5 | 8180.9 | 8259.8 | 8368.2 | 8509.0 | 8683.8 | 8893.6 | 9138.2 | 9416.2 | 9725.0 | 10061.1 |
| Export | fE | 1319.8 | 2948.3 | 4715.7 | 6516.4 | 8291.1 | 9983.5 | 11547.3 | 12950.8 | 14180.5 | 15233.8 | 16117.3 | 16842.4 | 17424.3 | 17880.0 | 18227.1 | 18483.3 | 18666.1 | 18792.3 | 18877.9 | 18938.1 | 18987.4 | 19039.1 | 19105.6 | 19197.9 | 19325.8 | 19497.8 | 19720.4 | 19998.6 | 20335.5 | 20732.2 | 21188.2 | 21700.7 | 22265.5 | 22876.6 | 23526.9 | 24208.1 |
| Import | fM | 2267.7 | 4831.2 | 6776.4 | 8206.5 | 9303.3 | 10208.9 | 10951.3 | 11567.4 | 12086.7 | 12534.1 | 12929.5 | 13286.6 | 13614.1 | 13917.1 | 14198.2 | 14458.3 | 14697.4 | 14915.7 | 15113.8 | 15293.2 | 15456.4 | 15607.2 | 15750.1 | 15891.0 | 16036.2 | 16192.5 | 16366.8 | 16565.9 | 16795.9 | 17062.2 | 17369.3 | 17720.3 | 18116.9 | 18559.4 | 19046.7 | 19576.0 |
| GDP | fY | 4835.8 | 10027.6 | 14537.3 | 18316.3 | 21447.9 | 23923.3 | 25859.1 | 27351.2 | 28493.8 | 29367.8 | 30042.9 | 30573.4 | 31000.6 | 31354.1 | 31655.1 | 31917.7 | 32152.3 | 32366.5 | 32567.3 | 32761.6 | 32957.3 | 33163.0 | 33389.0 | 33646.0 | 33945.5 | 34298.8 | 34717.0 | 35209.8 | 35785.5 | 36450.2 | 37207.7 | 38059.1 | 39002.7 | 40034.0 | 41145.7 | 42328.3 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 5.222 | 11.484 | 17.447 | 22.678 | 27.113 | 30.694 | 33.467 | 35.528 | 36.988 | 37.959 | 38.548 | 38.842 | 38.916 | 38.827 | 38.619 | 38.326 | 37.974 | 37.582 | 37.167 | 36.743 | 36.324 | 35.923 | 35.551 | 35.221 | 34.944 | 34.729 | 34.586 | 34.521 | 34.538 | 34.639 | 34.824 | 35.088 | 35.426 | 35.829 | 36.287 | 36.787 |
| Unemployment | Ul | 15.155 | 9.973 | 7.268 | 4.912 | 2.883 | 1.243 | -0.023 | -0.955 | -1.600 | -2.010 | -2.232 | -2.309 | -2.274 | -2.155 | -1.974 | -1.747 | -1.487 | -1.205 | -0.909 | -0.607 | -0.306 | -0.012 | 0.267 | 0.527 | 0.760 | 0.962 | 1.129 | 1.256 | 1.342 | 1.386 | 1.388 | 1.350 | 1.276 | 1.169 | 1.034 | 0.879 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.204 | -0.145 | -0.072 | -0.007 | 0.039 | 0.071 | 0.091 | 0.101 | 0.104 | 0.103 | 0.100 | 0.094 | 0.089 | 0.083 | 0.077 | 0.072 | 0.068 | 0.064 | 0.060 | 0.057 | 0.054 | 0.052 | 0.050 | 0.048 | 0.046 | 0.045 | 0.044 | 0.044 | 0.044 | 0.045 | 0.047 | 0.049 | 0.051 | 0.054 | 0.058 | 0.062 |
| Priv. saving surplus | Tfn_hc/Y | 0.118 | -0.032 | -0.150 | -0.225 | -0.261 | -0.272 | -0.265 | -0.245 | -0.220 | -0.192 | -0.165 | -0.139 | -0.117 | -0.099 | -0.083 | -0.072 | -0.062 | -0.055 | -0.050 | -0.046 | -0.043 | -0.041 | -0.039 | -0.037 | -0.036 | -0.034 | -0.033 | -0.032 | -0.031 | -0.031 | -0.030 | -0.031 | -0.031 | -0.032 | -0.033 | -0.035 |
| Balance of payments | Enl/Y | -0.087 | -0.177 | -0.221 | -0.232 | -0.222 | -0.201 | -0.174 | -0.145 | -0.116 | -0.089 | -0.065 | -0.045 | -0.029 | -0.016 | -0.006 | 0.001 | 0.005 | 0.008 | 0.010 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.013 | 0.014 | 0.016 | 0.018 | 0.020 | 0.022 | 0.024 | 0.027 |
| Foreign receivables | Wnnb_e/Y | 0.010 | -0.210 | -0.444 | -0.666 | -0.852 | -1.006 | -1.121 | -1.199 | -1.241 | -1.253 | -1.240 | -1.207 | -1.158 | -1.099 | -1.031 | -0.958 | -0.883 | -0.807 | -0.730 | -0.655 | -0.580 | -0.508 | -0.437 | -0.367 | -0.299 | -0.232 | -0.166 | -0.101 | -0.036 | 0.028 | 0.092 | 0.156 | 0.220 | 0.284 | 0.347 | 0.411 |
| Bond debt | Wbd_os_z/Y | 0.144 | 0.254 | 0.291 | 0.266 | 0.199 | 0.106 | -0.002 | -0.115 | -0.227 | -0.333 | -0.431 | -0.519 | -0.598 | -0.668 | -0.730 | -0.783 | -0.829 | -0.868 | -0.902 | -0.930 | -0.953 | -0.972 | -0.986 | -0.998 | -1.007 | -1.014 | -1.019 | -1.024 | -1.029 | -1.035 | -1.043 | -1.052 | -1.064 | -1.080 | -1.099 | -1.122 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.171 | -0.328 | -0.435 | -0.497 | -0.527 | -0.531 | -0.516 | -0.488 | -0.452 | -0.411 | -0.370 | -0.329 | -0.290 | -0.253 | -0.219 | -0.188 | -0.159 | -0.133 | -0.110 | -0.089 | -0.070 | -0.054 | -0.040 | -0.029 | -0.020 | -0.014 | -0.011 | -0.010 | -0.011 | -0.014 | -0.019 | -0.025 | -0.033 | -0.041 | -0.050 | -0.058 |
| Labour intensity | hq/fX | -0.030 | -0.044 | -0.040 | -0.025 | -0.005 | 0.014 | 0.032 | 0.047 | 0.059 | 0.068 | 0.075 | 0.079 | 0.081 | 0.083 | 0.083 | 0.083 | 0.082 | 0.080 | 0.079 | 0.077 | 0.076 | 0.074 | 0.072 | 0.071 | 0.069 | 0.067 | 0.066 | 0.064 | 0.063 | 0.062 | 0.061 | 0.061 | 0.061 | 0.060 | 0.060 | 0.061 |
| User cost | uim | -0.115 | -0.184 | -0.235 | -0.272 | -0.296 | -0.308 | -0.310 | -0.305 | -0.294 | -0.278 | -0.260 | -0.240 | -0.220 | -0.199 | -0.180 | -0.161 | -0.145 | -0.130 | -0.117 | -0.106 | -0.097 | -0.091 | -0.087 | -0.084 | -0.084 | -0.086 | -0.089 | -0.093 | -0.099 | -0.105 | -0.111 | -0.117 | -0.123 | -0.129 | -0.134 | -0.138 |
| Wage | lna | -0.266 | -0.514 | -0.680 | -0.791 | -0.858 | -0.886 | -0.885 | -0.862 | -0.823 | -0.775 | -0.720 | -0.663 | -0.606 | -0.552 | -0.500 | -0.453 | -0.411 | -0.375 | -0.345 | -0.322 | -0.304 | -0.293 | -0.288 | -0.287 | -0.292 | -0.301 | -0.314 | -0.330 | -0.347 | -0.366 | -0.384 | -0.403 | -0.419 | -0.434 | -0.447 | -0.456 |
| Consumption price | pcp | -0.096 | -0.167 | -0.222 | -0.264 | -0.293 | -0.311 | -0.319 | -0.319 | -0.313 | -0.304 | -0.291 | -0.276 | -0.261 | -0.245 | -0.229 | -0.214 | -0.200 | -0.187 | -0.175 | -0.165 | -0.157 | -0.150 | -0.145 | -0.142 | -0.141 | -0.141 | -0.143 | -0.146 | -0.150 | -0.155 | -0.161 | -0.167 | -0.173 | -0.178 | -0.183 | -0.188 |
| Terms of trade | bpe | -0.060 | -0.101 | -0.132 | -0.155 | -0.171 | -0.180 | -0.184 | -0.183 | -0.179 | -0.173 | -0.164 | -0.155 | -0.145 | -0.135 | -0.124 | -0.115 | -0.106 | -0.098 | -0.091 | -0.085 | -0.080 | -0.076 | -0.074 | -0.072 | -0.072 | -0.073 | -0.074 | -0.076 | -0.079 | -0.083 | -0.086 | -0.089 | -0.093 | -0.096 | -0.099 | -0.101 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.208 | -0.088 | 0.029 | 0.102 | 0.132 | 0.137 | 0.124 | 0.103 | 0.077 | 0.051 | 0.026 | 0.004 | -0.013 | -0.027 | -0.037 | -0.044 | -0.048 | -0.050 | -0.050 | -0.049 | -0.047 | -0.045 | -0.042 | -0.040 | -0.038 | -0.036 | -0.034 | -0.033 | -0.032 | -0.032 | -0.031 | -0.031 | -0.030 | -0.030 | -0.030 | -0.030 |
| Wage share | byw | -0.096 | -0.168 | -0.200 | -0.208 | -0.201 | -0.185 | -0.165 | -0.142 | -0.120 | -0.099 | -0.079 | -0.061 | -0.046 | -0.033 | -0.021 | -0.012 | -0.005 | 0.001 | 0.005 | 0.007 | 0.007 | 0.006 | 0.004 | 0.000 | -0.004 | -0.009 | -0.015 | -0.021 | -0.027 | -0.032 | -0.038 | -0.042 | -0.046 | -0.049 | -0.052 | -0.053 |