| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1355.1 | 2500.6 | 2908.6 | 2619.3 | 1923.7 | 1012.8 | 20.2 | -953.1 | -1833.6 | -2573.5 | -3145.0 | -3535.5 | -3744.3 | -3778.7 | -3652.0 | -3381.3 | -2986.0 | -2486.7 | -1904.4 | -1259.7 | -572.5 | 138.5 | 855.9 | 1564.0 | 2248.6 | 2897.6 | 3500.4 | 4048.4 | 4535.1 | 4955.5 | 5306.7 | 5587.7 | 5798.9 | 5942.4 | 6022.0 | 6042.6 |
| Pub. consumption | fCo | -76.2 | -143.8 | -195.4 | -221.6 | -229.2 | -224.5 | -213.5 | -201.2 | -191.5 | -187.1 | -189.8 | -200.4 | -219.1 | -245.6 | -279.0 | -318.2 | -362.0 | -409.1 | -458.2 | -507.9 | -557.1 | -604.7 | -649.9 | -691.9 | -730.1 | -764.2 | -793.8 | -818.9 | -839.5 | -855.7 | -867.9 | -876.3 | -881.5 | -884.0 | -884.2 | -882.8 |
| Investment | fI | 1139.9 | 2232.1 | 2768.7 | 3042.8 | 3146.8 | 3168.0 | 3139.8 | 3112.9 | 3130.4 | 3221.9 | 3404.6 | 3685.2 | 4060.6 | 4520.6 | 5049.6 | 5628.5 | 6237.0 | 6854.2 | 7460.6 | 8038.5 | 8572.7 | 9050.9 | 9463.8 | 9805.2 | 10071.8 | 10262.9 | 10380.6 | 10428.7 | 10413.2 | 10341.4 | 10221.9 | 10064.0 | 9877.6 | 9673.1 | 9460.4 | 9249.6 |
| Export | fE | 1150.7 | 2588.7 | 4255.5 | 6099.5 | 8106.1 | 10243.4 | 12482.9 | 14794.8 | 17156.1 | 19543.0 | 21933.1 | 24302.5 | 26626.9 | 28881.6 | 31042.0 | 33084.4 | 34986.7 | 36729.4 | 38296.4 | 39675.3 | 40858.0 | 41841.0 | 42625.7 | 43217.8 | 43627.7 | 43869.8 | 43962.2 | 43925.8 | 43784.2 | 43562.8 | 43287.7 | 42986.0 | 42684.1 | 42407.9 | 42181.6 | 42027.7 |
| Import | fM | 1005.5 | 2106.3 | 2772.8 | 3120.8 | 3356.6 | 3579.7 | 3835.0 | 4159.4 | 4579.1 | 5108.6 | 5752.4 | 6506.9 | 7361.7 | 8301.1 | 9306.2 | 10355.6 | 11427.1 | 12498.7 | 13549.4 | 14559.7 | 15512.6 | 16393.7 | 17191.5 | 17897.3 | 18505.8 | 19014.4 | 19423.4 | 19735.8 | 19956.9 | 20094.2 | 20157.0 | 20155.9 | 20102.9 | 20010.7 | 19892.3 | 19761.2 |
| GDP | fY | 2551.2 | 5060.2 | 7084.1 | 8761.9 | 10236.4 | 11563.6 | 12843.1 | 14145.3 | 15527.0 | 17018.8 | 18633.6 | 20366.7 | 22201.0 | 24109.2 | 26057.7 | 28009.6 | 29927.0 | 31773.4 | 33515.6 | 35124.9 | 36577.9 | 37857.2 | 38951.8 | 39856.6 | 40572.5 | 41106.2 | 41468.9 | 41676.5 | 41748.2 | 41706.2 | 41574.8 | 41379.6 | 41147.0 | 40903.1 | 40673.8 | 40483.4 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 2.528 | 5.480 | 8.311 | 10.899 | 13.301 | 15.539 | 17.668 | 19.741 | 21.803 | 23.883 | 25.991 | 28.122 | 30.258 | 32.371 | 34.427 | 36.387 | 38.217 | 39.881 | 41.352 | 42.605 | 43.626 | 44.404 | 44.940 | 45.238 | 45.310 | 45.172 | 44.847 | 44.359 | 43.735 | 43.005 | 42.198 | 41.343 | 40.469 | 39.602 | 38.767 | 37.987 |
| Unemployment | Ul | 16.678 | 13.170 | 12.008 | 10.948 | 9.917 | 8.934 | 7.981 | 7.036 | 6.086 | 5.118 | 4.132 | 3.132 | 2.128 | 1.137 | 0.175 | -0.737 | -1.583 | -2.343 | -3.005 | -3.556 | -3.988 | -4.297 | -4.482 | -4.546 | -4.495 | -4.336 | -4.082 | -3.744 | -3.337 | -2.874 | -2.371 | -1.843 | -1.305 | -0.769 | -0.248 | 0.246 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.096 | -0.049 | 0.012 | 0.069 | 0.111 | 0.146 | 0.175 | 0.202 | 0.229 | 0.258 | 0.288 | 0.322 | 0.357 | 0.394 | 0.433 | 0.472 | 0.510 | 0.548 | 0.584 | 0.617 | 0.648 | 0.675 | 0.699 | 0.719 | 0.737 | 0.751 | 0.762 | 0.770 | 0.777 | 0.781 | 0.783 | 0.785 | 0.786 | 0.786 | 0.787 | 0.787 |
| Priv. saving surplus | Tfn_hc/Y | 0.063 | -0.022 | -0.083 | -0.114 | -0.115 | -0.101 | -0.077 | -0.049 | -0.021 | 0.004 | 0.024 | 0.040 | 0.049 | 0.054 | 0.055 | 0.052 | 0.046 | 0.039 | 0.031 | 0.022 | 0.013 | 0.005 | -0.002 | -0.008 | -0.012 | -0.015 | -0.017 | -0.018 | -0.018 | -0.016 | -0.014 | -0.011 | -0.007 | -0.003 | 0.001 | 0.005 |
| Balance of payments | Enl/Y | -0.033 | -0.071 | -0.071 | -0.045 | -0.004 | 0.045 | 0.098 | 0.153 | 0.208 | 0.262 | 0.313 | 0.361 | 0.406 | 0.449 | 0.488 | 0.524 | 0.557 | 0.587 | 0.614 | 0.639 | 0.661 | 0.680 | 0.697 | 0.712 | 0.725 | 0.735 | 0.745 | 0.752 | 0.759 | 0.765 | 0.770 | 0.774 | 0.778 | 0.783 | 0.787 | 0.793 |
| Foreign receivables | Wnnb_e/Y | 0.060 | 0.036 | 0.030 | 0.061 | 0.138 | 0.262 | 0.435 | 0.654 | 0.916 | 1.216 | 1.550 | 1.913 | 2.301 | 2.709 | 3.135 | 3.574 | 4.023 | 4.480 | 4.942 | 5.407 | 5.872 | 6.335 | 6.795 | 7.250 | 7.699 | 8.141 | 8.575 | 9.000 | 9.416 | 9.823 | 10.221 | 10.609 | 10.989 | 11.361 | 11.725 | 12.083 |
| Bond debt | Wbd_os_z/Y | 0.098 | 0.161 | 0.169 | 0.126 | 0.047 | -0.061 | -0.194 | -0.349 | -0.527 | -0.728 | -0.953 | -1.205 | -1.484 | -1.790 | -2.123 | -2.482 | -2.866 | -3.270 | -3.693 | -4.131 | -4.580 | -5.036 | -5.496 | -5.955 | -6.410 | -6.859 | -7.299 | -7.727 | -8.141 | -8.541 | -8.926 | -9.294 | -9.647 | -9.985 | -10.309 | -10.618 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.101 | -0.193 | -0.261 | -0.313 | -0.358 | -0.400 | -0.441 | -0.484 | -0.530 | -0.578 | -0.627 | -0.677 | -0.725 | -0.770 | -0.811 | -0.845 | -0.872 | -0.891 | -0.901 | -0.903 | -0.897 | -0.883 | -0.862 | -0.835 | -0.802 | -0.766 | -0.727 | -0.685 | -0.643 | -0.602 | -0.561 | -0.523 | -0.487 | -0.455 | -0.426 | -0.402 |
| Labour intensity | hq/fX | -0.031 | -0.052 | -0.061 | -0.062 | -0.061 | -0.059 | -0.058 | -0.057 | -0.058 | -0.059 | -0.061 | -0.062 | -0.064 | -0.065 | -0.066 | -0.065 | -0.064 | -0.063 | -0.060 | -0.057 | -0.054 | -0.050 | -0.046 | -0.041 | -0.037 | -0.033 | -0.029 | -0.025 | -0.022 | -0.019 | -0.017 | -0.015 | -0.014 | -0.013 | -0.013 | -0.013 |
| User cost | uim | -0.127 | -0.223 | -0.313 | -0.399 | -0.480 | -0.555 | -0.626 | -0.691 | -0.750 | -0.803 | -0.849 | -0.888 | -0.920 | -0.945 | -0.961 | -0.971 | -0.973 | -0.968 | -0.957 | -0.941 | -0.920 | -0.894 | -0.866 | -0.835 | -0.803 | -0.770 | -0.738 | -0.707 | -0.677 | -0.649 | -0.625 | -0.603 | -0.584 | -0.569 | -0.558 | -0.549 |
| Wage | lna | -0.293 | -0.607 | -0.874 | -1.117 | -1.338 | -1.537 | -1.714 | -1.871 | -2.008 | -2.123 | -2.216 | -2.288 | -2.339 | -2.368 | -2.376 | -2.365 | -2.335 | -2.288 | -2.227 | -2.154 | -2.070 | -1.980 | -1.884 | -1.787 | -1.690 | -1.594 | -1.504 | -1.419 | -1.342 | -1.274 | -1.216 | -1.168 | -1.130 | -1.103 | -1.086 | -1.079 |
| Consumption price | pcp | -0.106 | -0.196 | -0.281 | -0.363 | -0.442 | -0.518 | -0.589 | -0.656 | -0.718 | -0.775 | -0.827 | -0.872 | -0.910 | -0.942 | -0.966 | -0.983 | -0.992 | -0.994 | -0.989 | -0.978 | -0.961 | -0.940 | -0.914 | -0.885 | -0.854 | -0.822 | -0.789 | -0.756 | -0.725 | -0.694 | -0.666 | -0.641 | -0.619 | -0.600 | -0.584 | -0.572 |
| Terms of trade | bpe | -0.065 | -0.119 | -0.169 | -0.218 | -0.264 | -0.307 | -0.348 | -0.385 | -0.419 | -0.449 | -0.475 | -0.497 | -0.514 | -0.527 | -0.535 | -0.538 | -0.537 | -0.533 | -0.524 | -0.513 | -0.498 | -0.482 | -0.463 | -0.444 | -0.424 | -0.404 | -0.384 | -0.364 | -0.346 | -0.330 | -0.315 | -0.302 | -0.291 | -0.282 | -0.276 | -0.271 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.103 | -0.022 | 0.052 | 0.088 | 0.089 | 0.070 | 0.040 | 0.003 | -0.034 | -0.070 | -0.103 | -0.132 | -0.156 | -0.175 | -0.191 | -0.203 | -0.211 | -0.217 | -0.220 | -0.222 | -0.221 | -0.220 | -0.217 | -0.214 | -0.210 | -0.206 | -0.201 | -0.196 | -0.191 | -0.186 | -0.181 | -0.176 | -0.171 | -0.167 | -0.162 | -0.159 |
| Wage share | byw | -0.101 | -0.191 | -0.256 | -0.305 | -0.344 | -0.377 | -0.405 | -0.427 | -0.445 | -0.458 | -0.466 | -0.468 | -0.466 | -0.458 | -0.445 | -0.428 | -0.408 | -0.384 | -0.358 | -0.330 | -0.301 | -0.272 | -0.244 | -0.217 | -0.191 | -0.168 | -0.147 | -0.130 | -0.115 | -0.103 | -0.095 | -0.090 | -0.088 | -0.088 | -0.091 | -0.097 |