2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058
		Million 2010-Dkr.
Priv. consumption	fCp	106.9	413.8	622.4	702.7	738.2	756.2	775.8	801.0	831.5	865.2	900.1	934.3	966.3	994.9	1019.6	1039.7	1055.4	1066.7	1074.1	1077.9	1078.8	1077.4	1074.4	1070.3	1065.9	1061.7	1058.4	1056.3	1056.0	1057.8	1062.1	1069.1	1079.0	1091.8	1107.7	1126.6
Pub. consumption	fCo	-17.2	-28.5	-37.8	-42.3	-44.1	-44.2	-43.6	-42.9	-42.2	-41.5	-40.8	-40.1	-39.5	-38.7	-37.9	-37.0	-36.1	-35.2	-34.2	-33.2	-32.2	-31.3	-30.5	-29.8	-29.2	-28.7	-28.4	-28.3	-28.3	-28.6	-29.0	-29.6	-30.3	-31.2	-32.2	-33.4
Investment	fI	459.2	708.3	573.9	538.2	492.0	466.5	436.0	405.9	374.0	343.0	312.2	282.5	253.6	225.9	199.2	173.5	148.9	125.6	103.8	83.7	65.4	49.3	35.6	24.3	15.6	9.6	6.3	5.6	7.5	11.7	18.2	26.7	37.0	48.7	61.6	75.5
Export	fE	1434.5	1435.0	1480.9	1465.7	1453.2	1416.6	1373.2	1316.5	1253.8	1185.1	1114.5	1043.4	974.4	909.0	849.0	795.6	749.8	712.4	684.1	665.0	655.4	655.1	664.1	681.8	707.7	741.3	781.7	828.3	880.0	936.1	995.6	1057.6	1121.3	1185.8	1250.4	1314.3
Import	fM	977.5	1236.8	1311.0	1326.8	1334.0	1345.2	1357.7	1370.2	1381.8	1391.9	1400.7	1408.0	1414.1	1419.2	1423.6	1427.6	1431.6	1436.1	1441.6	1448.5	1457.3	1468.3	1481.9	1498.4	1517.9	1540.7	1566.8	1596.2	1629.0	1665.0	1704.1	1746.1	1790.9	1838.1	1887.5	1938.9
GDP	fY	1095.7	1344.3	1379.6	1383.7	1347.2	1285.8	1213.0	1131.9	1048.7	964.6	881.4	799.8	720.8	644.9	572.8	505.3	442.9	386.4	336.3	293.1	257.4	229.3	209.1	196.9	192.4	195.6	206.0	223.2	246.6	275.6	309.4	347.3	388.4	432.1	477.5	523.8
		1000 Persons
Employment	Q	0.922	1.341	1.537	1.590	1.563	1.480	1.362	1.224	1.075	0.920	0.766	0.616	0.472	0.335	0.208	0.092	-0.014	-0.108	-0.189	-0.258	-0.315	-0.360	-0.393	-0.415	-0.427	-0.428	-0.421	-0.406	-0.384	-0.357	-0.325	-0.290	-0.252	-0.213	-0.174	-0.135
Unemployment	Ul	-0.521	-0.690	-0.774	-0.797	-0.784	-0.744	-0.687	-0.619	-0.545	-0.469	-0.392	-0.316	-0.244	-0.175	-0.110	-0.051	0.003	0.051	0.093	0.128	0.157	0.181	0.198	0.209	0.216	0.217	0.213	0.206	0.195	0.182	0.166	0.148	0.129	0.109	0.090	0.070
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.018	0.027	0.029	0.032	0.032	0.031	0.030	0.028	0.026	0.024	0.023	0.021	0.019	0.018	0.017	0.015	0.014	0.013	0.013	0.012	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.012	0.012	0.013	0.013	0.014	0.015	0.016	0.017	0.017
Priv. saving surplus	Tfn_hc/Y	0.002	-0.016	-0.018	-0.019	-0.017	-0.015	-0.013	-0.011	-0.010	-0.009	-0.008	-0.007	-0.006	-0.006	-0.006	-0.006	-0.005	-0.005	-0.005	-0.005	-0.004	-0.004	-0.004	-0.004	-0.004	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.004	-0.004
Balance of payments	Enl/Y	0.020	0.012	0.012	0.013	0.015	0.016	0.017	0.017	0.017	0.016	0.015	0.014	0.013	0.012	0.011	0.010	0.009	0.008	0.008	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.008	0.008	0.009	0.010	0.010	0.011	0.012	0.012	0.013	0.014
Foreign receivables	Wnnb_e/Y	-0.017	-0.010	0.003	0.017	0.032	0.048	0.064	0.080	0.095	0.108	0.121	0.133	0.143	0.152	0.160	0.167	0.173	0.179	0.184	0.189	0.194	0.198	0.203	0.208	0.212	0.218	0.223	0.229	0.235	0.242	0.249	0.257	0.265	0.274	0.283	0.292
Bond debt	Wbd_os_z/Y	-0.027	-0.058	-0.089	-0.121	-0.151	-0.180	-0.206	-0.229	-0.249	-0.266	-0.281	-0.293	-0.302	-0.309	-0.315	-0.319	-0.321	-0.322	-0.322	-0.321	-0.320	-0.318	-0.315	-0.313	-0.311	-0.309	-0.308	-0.306	-0.306	-0.306	-0.307	-0.308	-0.310	-0.313	-0.316	-0.321
		Percent
Capital intensity	fKn/fX	-0.054	-0.056	-0.051	-0.042	-0.033	-0.025	-0.016	-0.009	-0.001	0.005	0.011	0.016	0.021	0.025	0.028	0.031	0.033	0.035	0.037	0.037	0.038	0.038	0.037	0.037	0.036	0.035	0.033	0.032	0.030	0.029	0.027	0.025	0.024	0.022	0.021	0.020
Labour intensity	hq/fX	-0.029	-0.025	-0.021	-0.017	-0.015	-0.013	-0.012	-0.011	-0.011	-0.011	-0.011	-0.011	-0.012	-0.012	-0.012	-0.013	-0.013	-0.014	-0.014	-0.014	-0.015	-0.015	-0.015	-0.015	-0.016	-0.016	-0.016	-0.016	-0.016	-0.016	-0.016	-0.016	-0.016	-0.016	-0.016	-0.016
User cost	uim	0.002	0.004	0.009	0.014	0.020	0.026	0.032	0.037	0.043	0.047	0.051	0.055	0.058	0.061	0.063	0.064	0.065	0.066	0.066	0.066	0.065	0.065	0.064	0.063	0.061	0.060	0.058	0.057	0.056	0.054	0.053	0.052	0.051	0.050	0.049	0.048
Wage	lna	0.010	0.025	0.042	0.060	0.079	0.096	0.112	0.127	0.140	0.152	0.162	0.170	0.176	0.181	0.184	0.186	0.187	0.187	0.185	0.183	0.181	0.177	0.174	0.170	0.165	0.161	0.157	0.153	0.149	0.145	0.142	0.139	0.136	0.134	0.132	0.130
Consumption price	pcp	0.003	0.008	0.013	0.019	0.025	0.031	0.038	0.044	0.050	0.055	0.060	0.065	0.069	0.072	0.075	0.077	0.079	0.080	0.081	0.082	0.082	0.082	0.081	0.081	0.080	0.079	0.078	0.076	0.075	0.074	0.073	0.071	0.070	0.069	0.068	0.067
Terms of trade	bpe	0.002	0.005	0.008	0.012	0.015	0.019	0.022	0.026	0.029	0.032	0.034	0.036	0.038	0.040	0.041	0.042	0.043	0.043	0.043	0.043	0.043	0.042	0.042	0.041	0.040	0.040	0.039	0.038	0.037	0.036	0.036	0.035	0.034	0.034	0.033	0.033
		Percentage-point
Consumption ratio	bcp	-0.026	-0.011	0.002	0.005	0.005	0.004	0.002	0.001	0.000	0.000	0.000	0.000	0.001	0.002	0.003	0.003	0.004	0.005	0.005	0.006	0.006	0.006	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.006	0.006	0.006
Wage share	byw	-0.010	-0.005	0.002	0.009	0.015	0.020	0.023	0.026	0.028	0.030	0.031	0.031	0.031	0.031	0.030	0.029	0.028	0.027	0.026	0.024	0.023	0.021	0.020	0.018	0.017	0.016	0.015	0.014	0.013	0.012	0.011	0.011	0.010	0.010	0.010	0.010