2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	306.5	-147.3	1434.2	2019.4	2364.9	2554.7	2619.2	2593.0	2498.1	2350.7	2163.8	1947.2	1709.4	1457.9	1199.4	939.8	684.0	436.6	201.3	-18.8	-221.1	-403.7	-564.9	-703.8	-819.8	-912.9	-983.1	-1031.0	-1057.6	-1064.0	-1051.6	-1021.8	-976.6	-917.6	-846.9	-766.3
Pub. consumption	fCo	41.2	75.3	31.6	4.8	-11.7	-21.4	-25.6	-25.7	-22.8	-17.7	-11.1	-3.7	4.3	12.3	20.1	27.4	34.1	40.0	44.9	48.9	52.0	54.0	55.1	55.3	54.5	53.1	50.9	48.1	44.7	41.0	36.9	32.6	28.2	23.7	19.2	14.9
Investment	fI	-87.1	-827.9	-1.0	211.4	263.8	290.2	282.4	232.5	152.6	50.1	-64.1	-182.6	-298.5	-406.4	-502.2	-583.3	-647.7	-694.6	-723.8	-735.8	-731.4	-712.0	-679.1	-634.2	-579.3	-516.2	-446.7	-372.6	-295.8	-217.7	-140.0	-64.0	9.1	78.1	142.2	200.6
Export	fE	-2355.0	-3006.8	-3590.9	-4107.6	-4540.5	-4858.7	-5088.3	-5226.3	-5284.0	-5265.1	-5176.9	-5024.8	-4815.2	-4554.3	-4248.9	-3905.6	-3531.4	-3133.3	-2718.2	-2292.8	-1863.8	-1437.3	-1019.3	-615.1	-229.6	132.8	468.4	774.1	1047.6	1286.8	1490.7	1658.7	1790.8	1887.5	1949.9	1979.5
Import	fM	152.6	-424.7	320.4	399.9	323.5	242.3	135.0	10.5	-124.6	-263.5	-400.2	-530.3	-649.9	-755.7	-845.4	-917.3	-970.6	-1004.9	-1020.4	-1017.8	-998.1	-962.5	-912.8	-850.5	-777.6	-695.8	-607.2	-513.7	-417.0	-319.0	-221.3	-125.5	-32.9	55.1	137.6	213.5
GDP	fY	-2166.6	-3355.4	-2295.6	-2124.8	-2129.1	-2168.0	-2243.7	-2338.9	-2440.1	-2535.1	-2613.9	-2670.0	-2698.4	-2695.8	-2660.7	-2592.8	-2493.1	-2363.4	-2206.4	-2025.5	-1824.3	-1606.8	-1377.4	-1140.1	-899.1	-658.4	-421.8	-192.8	25.6	230.6	419.9	591.4	743.7	875.6	986.4	1075.9
		1000 Persons
Employment	Q	-3.054	-4.685	-4.438	-4.502	-4.584	-4.642	-4.693	-4.736	-4.762	-4.764	-4.735	-4.669	-4.563	-4.415	-4.227	-4.001	-3.740	-3.450	-3.135	-2.802	-2.456	-2.103	-1.750	-1.402	-1.064	-0.740	-0.435	-0.152	0.107	0.340	0.545	0.721	0.868	0.987	1.078	1.142
Unemployment	Ul	1.986	2.670	2.356	2.431	2.488	2.525	2.561	2.589	2.608	2.612	2.597	2.562	2.505	2.425	2.323	2.200	2.059	1.901	1.730	1.548	1.360	1.168	0.975	0.785	0.600	0.423	0.256	0.100	-0.042	-0.170	-0.284	-0.381	-0.463	-0.529	-0.580	-0.617
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.011	-0.034	-0.182	-0.159	-0.139	-0.128	-0.120	-0.115	-0.111	-0.110	-0.108	-0.108	-0.107	-0.106	-0.104	-0.102	-0.099	-0.095	-0.091	-0.087	-0.082	-0.076	-0.071	-0.066	-0.060	-0.055	-0.049	-0.044	-0.040	-0.035	-0.031	-0.028	-0.025	-0.022	-0.020	-0.019
Priv. saving surplus	Tfn_hc/Y	-0.013	0.039	0.121	0.069	0.029	0.003	-0.015	-0.027	-0.034	-0.037	-0.038	-0.037	-0.034	-0.030	-0.026	-0.022	-0.018	-0.014	-0.011	-0.008	-0.005	-0.003	-0.001	0.001	0.002	0.003	0.004	0.004	0.004	0.004	0.004	0.004	0.003	0.003	0.002	0.001
Balance of payments	Enl/Y	0.002	0.008	-0.057	-0.085	-0.105	-0.121	-0.131	-0.139	-0.143	-0.144	-0.144	-0.142	-0.139	-0.135	-0.129	-0.123	-0.116	-0.109	-0.102	-0.095	-0.087	-0.080	-0.072	-0.065	-0.059	-0.052	-0.047	-0.041	-0.036	-0.032	-0.028	-0.025	-0.023	-0.021	-0.019	-0.018
Foreign receivables	Wnnb_e/Y	-0.224	-0.177	-0.269	-0.351	-0.432	-0.518	-0.605	-0.690	-0.771	-0.847	-0.918	-0.983	-1.042	-1.095	-1.142	-1.183	-1.217	-1.246	-1.270	-1.288	-1.301	-1.310	-1.314	-1.314	-1.311	-1.304	-1.295	-1.284	-1.270	-1.255	-1.239	-1.222	-1.204	-1.186	-1.167	-1.150
Bond debt	Wbd_os_z/Y	-0.197	-0.143	0.006	0.141	0.258	0.363	0.460	0.549	0.635	0.716	0.794	0.869	0.941	1.009	1.074	1.134	1.189	1.239	1.283	1.322	1.354	1.380	1.399	1.413	1.421	1.423	1.420	1.413	1.401	1.385	1.366	1.345	1.321	1.295	1.268	1.241
		Percent
Capital intensity	fKn/fX	0.128	0.177	0.142	0.142	0.148	0.154	0.161	0.167	0.171	0.173	0.173	0.170	0.165	0.157	0.147	0.135	0.122	0.107	0.092	0.076	0.060	0.044	0.029	0.014	0.000	-0.012	-0.023	-0.033	-0.042	-0.049	-0.054	-0.059	-0.062	-0.063	-0.064	-0.063
Labour intensity	hq/fX	0.019	0.019	-0.007	-0.013	-0.014	-0.015	-0.014	-0.014	-0.014	-0.013	-0.013	-0.013	-0.014	-0.014	-0.014	-0.014	-0.014	-0.014	-0.014	-0.014	-0.013	-0.013	-0.012	-0.012	-0.011	-0.010	-0.009	-0.008	-0.007	-0.006	-0.006	-0.005	-0.004	-0.003	-0.003	-0.002
User cost	uim	0.311	0.309	0.301	0.299	0.294	0.285	0.274	0.260	0.244	0.227	0.208	0.188	0.167	0.145	0.124	0.102	0.081	0.061	0.042	0.024	0.007	-0.009	-0.023	-0.035	-0.046	-0.054	-0.062	-0.067	-0.072	-0.074	-0.075	-0.075	-0.074	-0.072	-0.069	-0.065
Wage	lna	1.103	1.026	0.943	0.894	0.841	0.784	0.726	0.665	0.604	0.541	0.477	0.414	0.351	0.289	0.230	0.172	0.118	0.067	0.021	-0.022	-0.060	-0.094	-0.122	-0.146	-0.166	-0.180	-0.190	-0.197	-0.199	-0.198	-0.193	-0.186	-0.176	-0.165	-0.152	-0.137
Consumption price	pcp	0.308	0.327	0.325	0.328	0.328	0.324	0.317	0.307	0.295	0.280	0.263	0.245	0.224	0.203	0.181	0.158	0.135	0.113	0.091	0.069	0.049	0.030	0.013	-0.003	-0.018	-0.030	-0.041	-0.050	-0.057	-0.062	-0.066	-0.068	-0.069	-0.069	-0.067	-0.065
Terms of trade	bpe	0.221	0.226	0.224	0.225	0.223	0.217	0.209	0.199	0.188	0.174	0.160	0.144	0.128	0.112	0.095	0.078	0.062	0.047	0.032	0.018	0.005	-0.007	-0.018	-0.027	-0.035	-0.042	-0.048	-0.052	-0.055	-0.057	-0.057	-0.057	-0.056	-0.054	-0.052	-0.049
		Percentage-point
Consumption ratio	bcp	0.002	-0.012	-0.087	-0.039	0.002	0.030	0.049	0.064	0.073	0.079	0.082	0.082	0.081	0.078	0.074	0.069	0.064	0.058	0.052	0.045	0.039	0.033	0.027	0.021	0.016	0.011	0.006	0.002	-0.001	-0.004	-0.007	-0.009	-0.011	-0.012	-0.013	-0.013
Wage share	byw	0.317	0.276	0.219	0.188	0.163	0.140	0.119	0.099	0.080	0.062	0.045	0.029	0.013	-0.001	-0.014	-0.025	-0.035	-0.044	-0.051	-0.056	-0.061	-0.064	-0.065	-0.066	-0.065	-0.063	-0.061	-0.057	-0.053	-0.049	-0.044	-0.039	-0.034	-0.029	-0.024	-0.018