| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 458.5 | 218.6 | 1724.5 | 2275.3 | 2563.8 | 2717.1 | 2754.3 | 2702.2 | 2579.5 | 2400.2 | 2175.9 | 1917.1 | 1633.9 | 1334.8 | 1027.9 | 720.5 | 419.3 | 130.0 | -142.2 | -393.2 | -619.6 | -818.6 | -988.4 | -1127.8 | -1236.3 | -1314.0 | -1361.5 | -1380.2 | -1371.7 | -1337.9 | -1281.4 | -1204.6 | -1110.6 | -1002.2 | -882.5 | -754.6 |
| Pub. consumption | fCo | 43.7 | 70.6 | 24.3 | -4.9 | -21.5 | -30.6 | -33.6 | -32.0 | -26.7 | -18.7 | -8.7 | 2.5 | 14.4 | 26.3 | 38.0 | 49.0 | 59.0 | 67.8 | 75.1 | 81.0 | 85.2 | 87.9 | 88.9 | 88.5 | 86.7 | 83.6 | 79.4 | 74.3 | 68.4 | 61.8 | 54.9 | 47.6 | 40.4 | 33.1 | 26.2 | 19.5 |
| Investment | fI | -324.3 | -689.2 | -452.9 | -93.1 | 151.0 | 307.3 | 391.4 | 402.5 | 357.0 | 267.2 | 147.5 | 9.9 | -134.9 | -278.1 | -412.7 | -533.5 | -636.3 | -718.7 | -779.0 | -816.7 | -832.2 | -826.4 | -800.9 | -757.6 | -698.8 | -626.9 | -544.6 | -454.4 | -359.0 | -260.8 | -162.2 | -65.4 | 27.7 | 115.2 | 195.9 | 268.3 |
| Export | fE | -2492.0 | -3255.3 | -3914.3 | -4474.1 | -4940.9 | -5279.2 | -5516.0 | -5650.7 | -5695.2 | -5654.3 | -5535.9 | -5346.2 | -5092.5 | -4782.1 | -4422.7 | -4022.0 | -3588.2 | -3129.6 | -2654.4 | -2170.8 | -1686.8 | -1210.2 | -748.0 | -307.1 | 106.4 | 487.3 | 831.0 | 1133.7 | 1392.7 | 1606.0 | 1772.6 | 1892.2 | 1965.6 | 1994.0 | 1979.8 | 1925.5 |
| Import | fM | -5.3 | -377.8 | 181.6 | 265.5 | 200.7 | 108.4 | -16.9 | -163.0 | -320.8 | -481.7 | -638.9 | -786.4 | -918.8 | -1032.4 | -1124.4 | -1192.8 | -1236.6 | -1255.5 | -1249.9 | -1221.0 | -1170.3 | -1099.8 | -1012.1 | -909.6 | -795.2 | -671.9 | -542.5 | -410.0 | -277.0 | -146.2 | -20.0 | 99.3 | 210.1 | 310.5 | 399.3 | 475.4 |
| GDP | fY | -2221.7 | -2945.3 | -2326.1 | -2070.6 | -1953.9 | -1896.7 | -1891.9 | -1926.0 | -1985.6 | -2057.6 | -2131.0 | -2196.0 | -2244.2 | -2269.5 | -2267.2 | -2234.5 | -2169.9 | -2073.3 | -1945.8 | -1789.7 | -1608.0 | -1404.6 | -1183.7 | -950.0 | -708.3 | -463.6 | -220.4 | 16.5 | 243.1 | 455.4 | 650.3 | 824.8 | 976.7 | 1104.4 | 1206.7 | 1283.1 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -3.185 | -4.487 | -4.593 | -4.600 | -4.595 | -4.576 | -4.556 | -4.538 | -4.516 | -4.483 | -4.430 | -4.351 | -4.239 | -4.092 | -3.907 | -3.685 | -3.429 | -3.140 | -2.825 | -2.488 | -2.135 | -1.773 | -1.409 | -1.048 | -0.697 | -0.361 | -0.046 | 0.245 | 0.508 | 0.740 | 0.939 | 1.103 | 1.234 | 1.330 | 1.393 | 1.425 |
| Unemployment | Ul | 1.681 | 2.239 | 2.238 | 2.237 | 2.235 | 2.225 | 2.215 | 2.206 | 2.196 | 2.179 | 2.152 | 2.113 | 2.057 | 1.984 | 1.893 | 1.783 | 1.657 | 1.515 | 1.361 | 1.196 | 1.024 | 0.847 | 0.670 | 0.495 | 0.324 | 0.162 | 0.009 | -0.131 | -0.258 | -0.369 | -0.465 | -0.544 | -0.606 | -0.651 | -0.680 | -0.694 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.013 | -0.005 | -0.160 | -0.137 | -0.115 | -0.103 | -0.094 | -0.089 | -0.087 | -0.086 | -0.087 | -0.089 | -0.091 | -0.092 | -0.094 | -0.094 | -0.094 | -0.093 | -0.091 | -0.088 | -0.084 | -0.080 | -0.075 | -0.070 | -0.065 | -0.059 | -0.054 | -0.048 | -0.043 | -0.038 | -0.033 | -0.029 | -0.026 | -0.023 | -0.020 | -0.018 |
| Priv. saving surplus | Tfn_hc/Y | 0.038 | 0.054 | 0.141 | 0.079 | 0.029 | -0.005 | -0.030 | -0.045 | -0.055 | -0.058 | -0.058 | -0.055 | -0.049 | -0.043 | -0.036 | -0.028 | -0.021 | -0.014 | -0.008 | -0.002 | 0.002 | 0.006 | 0.009 | 0.011 | 0.013 | 0.014 | 0.014 | 0.014 | 0.013 | 0.012 | 0.011 | 0.009 | 0.007 | 0.005 | 0.004 | 0.002 |
| Balance of payments | Enl/Y | 0.052 | 0.048 | -0.019 | -0.058 | -0.087 | -0.108 | -0.124 | -0.135 | -0.141 | -0.145 | -0.145 | -0.144 | -0.140 | -0.135 | -0.129 | -0.122 | -0.115 | -0.107 | -0.099 | -0.090 | -0.082 | -0.074 | -0.066 | -0.059 | -0.052 | -0.045 | -0.040 | -0.034 | -0.030 | -0.026 | -0.023 | -0.020 | -0.018 | -0.017 | -0.016 | -0.016 |
| Foreign receivables | Wnnb_e/Y | -0.018 | 0.033 | -0.005 | -0.068 | -0.149 | -0.242 | -0.342 | -0.444 | -0.545 | -0.644 | -0.738 | -0.826 | -0.907 | -0.980 | -1.046 | -1.104 | -1.153 | -1.195 | -1.228 | -1.255 | -1.274 | -1.287 | -1.294 | -1.296 | -1.292 | -1.285 | -1.274 | -1.260 | -1.243 | -1.225 | -1.205 | -1.185 | -1.164 | -1.143 | -1.123 | -1.104 |
| Bond debt | Wbd_os_z/Y | -0.171 | -0.157 | -0.011 | 0.112 | 0.217 | 0.310 | 0.395 | 0.474 | 0.550 | 0.624 | 0.697 | 0.769 | 0.841 | 0.912 | 0.981 | 1.048 | 1.111 | 1.170 | 1.224 | 1.273 | 1.315 | 1.351 | 1.380 | 1.402 | 1.417 | 1.425 | 1.427 | 1.423 | 1.413 | 1.398 | 1.379 | 1.356 | 1.330 | 1.301 | 1.272 | 1.241 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.140 | 0.171 | 0.151 | 0.142 | 0.142 | 0.145 | 0.151 | 0.157 | 0.162 | 0.166 | 0.168 | 0.167 | 0.163 | 0.157 | 0.147 | 0.135 | 0.121 | 0.106 | 0.088 | 0.071 | 0.052 | 0.034 | 0.016 | -0.001 | -0.017 | -0.032 | -0.045 | -0.056 | -0.066 | -0.073 | -0.079 | -0.083 | -0.085 | -0.086 | -0.085 | -0.082 |
| Labour intensity | hq/fX | 0.027 | 0.020 | 0.002 | -0.006 | -0.009 | -0.011 | -0.011 | -0.012 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.010 | -0.010 | -0.010 | -0.009 | -0.009 | -0.008 | -0.007 | -0.006 | -0.005 | -0.004 | -0.004 | -0.003 | -0.002 | -0.001 | 0.000 | 0.001 | 0.002 | 0.002 | 0.003 |
| User cost | uim | 0.344 | 0.340 | 0.329 | 0.323 | 0.314 | 0.302 | 0.287 | 0.271 | 0.253 | 0.233 | 0.212 | 0.191 | 0.168 | 0.146 | 0.123 | 0.101 | 0.079 | 0.058 | 0.039 | 0.020 | 0.003 | -0.012 | -0.025 | -0.036 | -0.046 | -0.053 | -0.059 | -0.062 | -0.064 | -0.064 | -0.063 | -0.060 | -0.056 | -0.051 | -0.045 | -0.039 |
| Wage | lna | 1.115 | 1.032 | 0.940 | 0.880 | 0.817 | 0.753 | 0.687 | 0.621 | 0.554 | 0.487 | 0.420 | 0.353 | 0.287 | 0.223 | 0.161 | 0.101 | 0.046 | -0.006 | -0.053 | -0.096 | -0.133 | -0.164 | -0.191 | -0.211 | -0.226 | -0.236 | -0.240 | -0.240 | -0.235 | -0.227 | -0.215 | -0.200 | -0.183 | -0.164 | -0.143 | -0.122 |
| Consumption price | pcp | 0.310 | 0.329 | 0.325 | 0.326 | 0.324 | 0.317 | 0.309 | 0.297 | 0.283 | 0.267 | 0.249 | 0.228 | 0.207 | 0.184 | 0.160 | 0.136 | 0.112 | 0.089 | 0.066 | 0.044 | 0.023 | 0.004 | -0.013 | -0.028 | -0.041 | -0.053 | -0.062 | -0.069 | -0.073 | -0.076 | -0.077 | -0.076 | -0.074 | -0.071 | -0.066 | -0.060 |
| Terms of trade | bpe | 0.241 | 0.245 | 0.240 | 0.239 | 0.234 | 0.226 | 0.216 | 0.203 | 0.189 | 0.174 | 0.157 | 0.140 | 0.122 | 0.104 | 0.086 | 0.068 | 0.051 | 0.034 | 0.019 | 0.004 | -0.009 | -0.021 | -0.031 | -0.040 | -0.047 | -0.053 | -0.057 | -0.059 | -0.060 | -0.060 | -0.059 | -0.056 | -0.053 | -0.049 | -0.044 | -0.039 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.035 | -0.034 | -0.099 | -0.042 | 0.003 | 0.034 | 0.056 | 0.072 | 0.083 | 0.089 | 0.091 | 0.091 | 0.088 | 0.083 | 0.077 | 0.070 | 0.062 | 0.054 | 0.046 | 0.038 | 0.030 | 0.022 | 0.015 | 0.009 | 0.003 | -0.003 | -0.007 | -0.011 | -0.014 | -0.017 | -0.018 | -0.020 | -0.020 | -0.020 | -0.020 | -0.019 |
| Wage share | byw | 0.309 | 0.264 | 0.210 | 0.173 | 0.144 | 0.119 | 0.097 | 0.076 | 0.056 | 0.038 | 0.021 | 0.005 | -0.010 | -0.024 | -0.036 | -0.046 | -0.055 | -0.063 | -0.069 | -0.073 | -0.076 | -0.077 | -0.077 | -0.076 | -0.073 | -0.070 | -0.065 | -0.060 | -0.054 | -0.048 | -0.041 | -0.034 | -0.028 | -0.021 | -0.015 | -0.009 |