| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 2677.6 | 1405.1 | 1108.0 | 849.6 | 648.3 | 482.7 | 342.0 | 218.1 | 107.1 | 7.2 | -82.8 | -163.3 | -234.4 | -296.5 | -349.7 | -394.3 | -430.6 | -458.8 | -479.3 | -492.4 | -498.6 | -498.3 | -491.8 | -479.8 | -462.7 | -441.2 | -415.8 | -387.1 | -355.9 | -322.7 | -288.1 | -252.9 | -217.6 | -182.8 | -149.0 | -116.8 |
| Pub. consumption | fCo | -107.4 | -88.3 | -71.4 | -55.2 | -40.6 | -27.6 | -16.3 | -6.5 | 2.0 | 9.1 | 14.9 | 19.6 | 23.2 | 25.8 | 27.5 | 28.3 | 28.5 | 28.0 | 27.0 | 25.5 | 23.7 | 21.6 | 19.3 | 16.9 | 14.4 | 11.9 | 9.3 | 6.9 | 4.5 | 2.3 | 0.3 | -1.6 | -3.3 | -4.7 | -6.0 | -7.0 |
| Investment | fI | 806.6 | 1053.9 | 778.1 | 576.7 | 377.1 | 192.3 | 28.7 | -108.8 | -219.1 | -303.5 | -364.3 | -404.0 | -425.7 | -431.9 | -425.4 | -408.6 | -383.8 | -352.7 | -317.3 | -278.9 | -238.9 | -198.4 | -158.2 | -119.1 | -81.8 | -46.7 | -14.2 | 15.4 | 41.9 | 65.2 | 85.1 | 101.8 | 115.2 | 125.4 | 132.5 | 136.6 |
| Export | fE | -45.7 | -144.2 | -217.6 | -285.5 | -354.7 | -420.4 | -477.6 | -521.7 | -549.9 | -560.6 | -553.5 | -529.1 | -488.7 | -434.1 | -367.5 | -291.4 | -208.4 | -121.1 | -32.0 | 56.4 | 141.9 | 222.5 | 296.3 | 362.1 | 418.7 | 465.2 | 501.0 | 526.0 | 540.1 | 543.7 | 537.1 | 521.1 | 496.6 | 464.3 | 425.5 | 381.3 |
| Import | fM | 1466.6 | 811.5 | 540.6 | 356.8 | 201.0 | 69.5 | -43.2 | -138.2 | -216.2 | -277.9 | -324.2 | -356.1 | -375.1 | -382.2 | -379.0 | -366.9 | -347.3 | -321.4 | -290.5 | -256.0 | -218.9 | -180.2 | -141.0 | -102.0 | -64.1 | -27.9 | 6.0 | 37.2 | 65.3 | 90.0 | 111.0 | 128.4 | 141.9 | 151.7 | 157.9 | 160.5 |
| GDP | fY | 1967.1 | 1508.7 | 1138.8 | 800.3 | 490.5 | 210.1 | -35.0 | -242.1 | -410.8 | -542.0 | -637.6 | -700.4 | -733.4 | -740.0 | -724.0 | -689.0 | -638.6 | -576.3 | -505.2 | -428.4 | -348.5 | -268.0 | -188.8 | -112.9 | -41.6 | 23.9 | 82.6 | 133.8 | 177.2 | 212.5 | 239.6 | 258.8 | 270.3 | 274.4 | 271.8 | 263.0 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 1.393 | 1.421 | 1.165 | 0.847 | 0.511 | 0.185 | -0.109 | -0.358 | -0.557 | -0.707 | -0.808 | -0.866 | -0.884 | -0.869 | -0.825 | -0.759 | -0.676 | -0.581 | -0.478 | -0.372 | -0.266 | -0.163 | -0.066 | 0.024 | 0.104 | 0.175 | 0.235 | 0.284 | 0.322 | 0.349 | 0.366 | 0.374 | 0.372 | 0.363 | 0.348 | 0.326 |
| Unemployment | Ul | -0.735 | -0.693 | -0.555 | -0.399 | -0.234 | -0.076 | 0.065 | 0.184 | 0.279 | 0.350 | 0.397 | 0.424 | 0.431 | 0.422 | 0.400 | 0.366 | 0.325 | 0.278 | 0.228 | 0.176 | 0.125 | 0.075 | 0.028 | -0.015 | -0.054 | -0.088 | -0.117 | -0.140 | -0.158 | -0.171 | -0.179 | -0.182 | -0.181 | -0.176 | -0.168 | -0.158 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.060 | 0.052 | 0.046 | 0.035 | 0.024 | 0.013 | 0.003 | -0.006 | -0.013 | -0.018 | -0.021 | -0.024 | -0.025 | -0.025 | -0.025 | -0.023 | -0.022 | -0.020 | -0.017 | -0.015 | -0.013 | -0.010 | -0.008 | -0.006 | -0.004 | -0.002 | 0.000 | 0.001 | 0.002 | 0.003 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 |
| Priv. saving surplus | Tfn_hc/Y | -0.138 | -0.097 | -0.078 | -0.059 | -0.041 | -0.026 | -0.014 | -0.003 | 0.005 | 0.010 | 0.015 | 0.017 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.016 | 0.015 | 0.013 | 0.012 | 0.010 | 0.009 | 0.007 | 0.006 | 0.005 | 0.004 | 0.003 | 0.002 | 0.001 | 0.001 | 0.000 | 0.000 | -0.001 | -0.001 | -0.001 |
| Balance of payments | Enl/Y | -0.078 | -0.045 | -0.032 | -0.024 | -0.018 | -0.014 | -0.011 | -0.009 | -0.008 | -0.007 | -0.007 | -0.006 | -0.006 | -0.006 | -0.005 | -0.005 | -0.004 | -0.003 | -0.003 | -0.002 | -0.001 | 0.000 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 |
| Foreign receivables | Wnnb_e/Y | -0.121 | -0.158 | -0.181 | -0.192 | -0.197 | -0.198 | -0.195 | -0.190 | -0.185 | -0.179 | -0.173 | -0.167 | -0.161 | -0.156 | -0.151 | -0.146 | -0.142 | -0.137 | -0.132 | -0.128 | -0.123 | -0.118 | -0.113 | -0.107 | -0.102 | -0.096 | -0.091 | -0.085 | -0.080 | -0.074 | -0.069 | -0.064 | -0.060 | -0.055 | -0.052 | -0.048 |
| Bond debt | Wbd_os_z/Y | -0.075 | -0.121 | -0.161 | -0.188 | -0.203 | -0.207 | -0.201 | -0.187 | -0.167 | -0.143 | -0.116 | -0.087 | -0.059 | -0.031 | -0.005 | 0.019 | 0.040 | 0.058 | 0.073 | 0.086 | 0.095 | 0.102 | 0.105 | 0.107 | 0.106 | 0.104 | 0.100 | 0.095 | 0.089 | 0.082 | 0.075 | 0.067 | 0.060 | 0.052 | 0.045 | 0.038 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.062 | -0.039 | -0.012 | 0.011 | 0.028 | 0.042 | 0.051 | 0.056 | 0.059 | 0.058 | 0.055 | 0.051 | 0.045 | 0.039 | 0.032 | 0.025 | 0.017 | 0.011 | 0.004 | -0.002 | -0.007 | -0.012 | -0.016 | -0.019 | -0.022 | -0.024 | -0.025 | -0.026 | -0.026 | -0.025 | -0.025 | -0.023 | -0.022 | -0.020 | -0.018 | -0.016 |
| Labour intensity | hq/fX | -0.024 | -0.014 | -0.006 | -0.001 | 0.002 | 0.003 | 0.004 | 0.004 | 0.004 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 |
| User cost | uim | 0.002 | 0.006 | 0.014 | 0.020 | 0.025 | 0.029 | 0.030 | 0.030 | 0.029 | 0.027 | 0.024 | 0.020 | 0.016 | 0.012 | 0.007 | 0.003 | -0.002 | -0.006 | -0.009 | -0.013 | -0.015 | -0.017 | -0.019 | -0.020 | -0.021 | -0.021 | -0.020 | -0.020 | -0.019 | -0.017 | -0.016 | -0.014 | -0.012 | -0.010 | -0.008 | -0.006 |
| Wage | lna | 0.013 | 0.036 | 0.056 | 0.071 | 0.081 | 0.086 | 0.086 | 0.083 | 0.076 | 0.066 | 0.054 | 0.041 | 0.028 | 0.014 | 0.001 | -0.011 | -0.022 | -0.032 | -0.040 | -0.047 | -0.052 | -0.056 | -0.058 | -0.058 | -0.057 | -0.056 | -0.053 | -0.049 | -0.044 | -0.039 | -0.034 | -0.028 | -0.022 | -0.017 | -0.011 | -0.006 |
| Consumption price | pcp | 0.009 | 0.015 | 0.022 | 0.028 | 0.034 | 0.038 | 0.040 | 0.040 | 0.040 | 0.037 | 0.034 | 0.030 | 0.026 | 0.021 | 0.016 | 0.010 | 0.005 | 0.001 | -0.003 | -0.007 | -0.011 | -0.013 | -0.016 | -0.017 | -0.018 | -0.019 | -0.019 | -0.018 | -0.018 | -0.016 | -0.015 | -0.013 | -0.011 | -0.009 | -0.007 | -0.005 |
| Terms of trade | bpe | 0.003 | 0.008 | 0.013 | 0.017 | 0.021 | 0.023 | 0.024 | 0.024 | 0.023 | 0.021 | 0.018 | 0.015 | 0.012 | 0.008 | 0.005 | 0.001 | -0.002 | -0.005 | -0.008 | -0.011 | -0.013 | -0.014 | -0.015 | -0.016 | -0.016 | -0.016 | -0.016 | -0.015 | -0.015 | -0.013 | -0.012 | -0.011 | -0.009 | -0.008 | -0.006 | -0.005 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.157 | 0.075 | 0.062 | 0.047 | 0.036 | 0.026 | 0.019 | 0.013 | 0.008 | 0.004 | 0.001 | -0.001 | -0.003 | -0.005 | -0.006 | -0.006 | -0.007 | -0.007 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.006 | -0.006 | -0.005 | -0.005 | -0.004 | -0.004 |
| Wage share | byw | -0.015 | 0.000 | 0.013 | 0.019 | 0.021 | 0.021 | 0.019 | 0.016 | 0.013 | 0.009 | 0.005 | 0.001 | -0.003 | -0.006 | -0.009 | -0.011 | -0.013 | -0.014 | -0.015 | -0.015 | -0.015 | -0.014 | -0.014 | -0.013 | -0.011 | -0.010 | -0.008 | -0.007 | -0.005 | -0.003 | -0.002 | 0.000 | 0.001 | 0.002 | 0.004 | 0.004 |