| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -8855.0 | -15916.2 | -14904.0 | -14368.2 | -13186.9 | -11761.6 | -10071.1 | -8191.2 | -6168.5 | -4052.3 | -1892.3 | 256.5 | 2331.5 | 4276.3 | 6030.1 | 7539.1 | 8754.0 | 9632.6 | 10141.8 | 10258.2 | 9969.9 | 9276.1 | 8188.0 | 6728.1 | 4929.8 | 2836.5 | 500.7 | -2017.8 | -4652.9 | -7334.7 | -9990.7 | -12548.3 | -14936.6 | -17088.4 | -18942.5 | -20445.1 |
| Pub. consumption | fCo | -126.4 | 730.3 | 1769.2 | 2954.6 | 4238.6 | 5521.0 | 6730.9 | 7810.1 | 8713.6 | 9407.5 | 9869.4 | 10087.2 | 10058.4 | 9790.0 | 9296.9 | 8601.0 | 7730.3 | 6717.4 | 5598.6 | 4412.0 | 3197.1 | 1993.1 | 838.0 | -232.2 | -1184.6 | -1990.0 | -2623.5 | -3065.2 | -3300.7 | -3321.2 | -3123.9 | -2711.9 | -2094.5 | -1286.8 | -309.3 | 812.2 |
| Investment | fI | 8676.0 | 13986.4 | 14649.4 | 16468.8 | 18374.8 | 20233.5 | 21830.6 | 23212.6 | 24349.6 | 25241.1 | 25870.1 | 26232.0 | 26321.1 | 26140.8 | 25699.6 | 25012.6 | 24100.9 | 22990.8 | 21713.1 | 20302.5 | 18796.8 | 17235.8 | 15661.2 | 14115.2 | 12639.9 | 11276.5 | 10064.1 | 9039.4 | 8235.1 | 7679.5 | 7395.1 | 7398.2 | 7698.0 | 8295.8 | 9185.1 | 10350.9 |
| Export | fE | 3962.6 | 7204.0 | 11122.7 | 14528.4 | 17876.4 | 20857.6 | 23455.2 | 25503.4 | 26946.1 | 27714.7 | 27793.9 | 27187.0 | 25931.4 | 24086.6 | 21734.9 | 18975.1 | 15918.9 | 12686.1 | 9400.4 | 6184.6 | 3157.2 | 428.4 | -1903.1 | -3752.3 | -5050.5 | -5746.3 | -5807.3 | -5220.3 | -3991.6 | -2146.6 | 271.4 | 3201.6 | 6568.2 | 10281.8 | 14242.3 | 18341.4 |
| Import | fM | 1542.3 | 1934.9 | 3834.0 | 5725.2 | 8074.1 | 10484.1 | 12859.4 | 15114.2 | 17185.4 | 19010.6 | 20539.9 | 21731.5 | 22553.0 | 22987.2 | 23026.4 | 22676.7 | 21955.2 | 20889.4 | 19516.7 | 17882.7 | 16040.2 | 14047.4 | 11966.6 | 9862.4 | 7799.8 | 5843.0 | 4053.2 | 2487.3 | 1196.0 | 222.9 | -397.2 | -639.1 | -488.2 | 59.0 | 994.7 | 2299.9 |
| GDP | fY | 2060.0 | 3955.0 | 8534.4 | 13623.0 | 19045.9 | 24237.0 | 29009.1 | 33196.9 | 36684.8 | 39383.3 | 41237.9 | 42222.2 | 42334.8 | 41605.7 | 40086.1 | 37850.3 | 34990.6 | 31614.1 | 27838.2 | 23788.1 | 19592.5 | 15380.7 | 11279.3 | 7409.2 | 3883.6 | 804.8 | -1737.5 | -3667.9 | -4927.5 | -5474.7 | -5287.0 | -4361.1 | -2713.8 | -381.7 | 2579.2 | 6094.6 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -2.677 | -0.814 | 3.530 | 9.050 | 15.097 | 20.929 | 26.159 | 30.513 | 33.811 | 35.944 | 36.869 | 36.595 | 35.177 | 32.711 | 29.321 | 25.157 | 20.384 | 15.179 | 9.719 | 4.181 | -1.267 | -6.467 | -11.277 | -15.574 | -19.252 | -22.229 | -24.446 | -25.863 | -26.468 | -26.268 | -25.292 | -23.590 | -21.231 | -18.301 | -14.897 | -11.130 |
| Unemployment | Ul | 1.413 | 0.321 | -1.900 | -4.633 | -7.596 | -10.423 | -12.941 | -15.022 | -16.582 | -17.571 | -17.970 | -17.787 | -17.049 | -15.806 | -14.119 | -12.061 | -9.714 | -7.165 | -4.499 | -1.802 | 0.844 | 3.363 | 5.686 | 7.754 | 9.517 | 10.936 | 11.982 | 12.638 | 12.898 | 12.767 | 12.260 | 11.402 | 10.227 | 8.778 | 7.103 | 5.256 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 1.221 | 0.147 | 0.224 | 0.287 | 0.340 | 0.384 | 0.422 | 0.453 | 0.476 | 0.490 | 0.495 | 0.491 | 0.478 | 0.456 | 0.427 | 0.390 | 0.347 | 0.299 | 0.248 | 0.194 | 0.138 | 0.083 | 0.029 | -0.023 | -0.071 | -0.114 | -0.152 | -0.184 | -0.209 | -0.226 | -0.236 | -0.239 | -0.235 | -0.224 | -0.206 | -0.184 |
| Priv. saving surplus | Tfn_hc/Y | -2.474 | -1.159 | -1.136 | -1.112 | -1.103 | -1.087 | -1.066 | -1.042 | -1.017 | -0.990 | -0.963 | -0.937 | -0.911 | -0.886 | -0.862 | -0.838 | -0.813 | -0.789 | -0.764 | -0.737 | -0.710 | -0.680 | -0.649 | -0.616 | -0.582 | -0.546 | -0.509 | -0.472 | -0.436 | -0.400 | -0.366 | -0.334 | -0.305 | -0.280 | -0.258 | -0.242 |
| Balance of payments | Enl/Y | -1.253 | -1.012 | -0.912 | -0.825 | -0.763 | -0.703 | -0.644 | -0.589 | -0.541 | -0.500 | -0.469 | -0.446 | -0.434 | -0.430 | -0.435 | -0.448 | -0.466 | -0.489 | -0.516 | -0.544 | -0.571 | -0.597 | -0.620 | -0.639 | -0.653 | -0.660 | -0.662 | -0.656 | -0.644 | -0.626 | -0.602 | -0.573 | -0.540 | -0.503 | -0.465 | -0.426 |
| Foreign receivables | Wnnb_e/Y | -2.248 | -2.697 | -3.249 | -3.858 | -4.497 | -5.143 | -5.780 | -6.396 | -6.985 | -7.545 | -8.075 | -8.578 | -9.056 | -9.513 | -9.955 | -10.385 | -10.807 | -11.225 | -11.642 | -12.059 | -12.478 | -12.899 | -13.321 | -13.743 | -14.161 | -14.574 | -14.979 | -15.372 | -15.749 | -16.108 | -16.445 | -16.757 | -17.044 | -17.302 | -17.532 | -17.734 |
| Bond debt | Wbd_os_z/Y | 1.554 | 0.999 | 0.388 | -0.233 | -0.860 | -1.481 | -2.096 | -2.699 | -3.283 | -3.842 | -4.367 | -4.850 | -5.284 | -5.663 | -5.980 | -6.231 | -6.414 | -6.525 | -6.566 | -6.536 | -6.439 | -6.277 | -6.057 | -5.783 | -5.463 | -5.104 | -4.716 | -4.308 | -3.888 | -3.467 | -3.053 | -2.656 | -2.283 | -1.942 | -1.640 | -1.380 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.105 | -0.081 | -0.138 | -0.215 | -0.282 | -0.318 | -0.319 | -0.284 | -0.212 | -0.106 | 0.032 | 0.199 | 0.389 | 0.597 | 0.818 | 1.046 | 1.273 | 1.495 | 1.706 | 1.900 | 2.072 | 2.219 | 2.337 | 2.424 | 2.478 | 2.498 | 2.486 | 2.442 | 2.369 | 2.268 | 2.145 | 2.002 | 1.844 | 1.676 | 1.504 | 1.331 |
| Labour intensity | hq/fX | -0.317 | -0.398 | -0.465 | -0.519 | -0.554 | -0.573 | -0.581 | -0.582 | -0.580 | -0.577 | -0.575 | -0.573 | -0.575 | -0.579 | -0.586 | -0.595 | -0.608 | -0.623 | -0.640 | -0.658 | -0.678 | -0.697 | -0.716 | -0.734 | -0.751 | -0.765 | -0.778 | -0.787 | -0.794 | -0.798 | -0.798 | -0.796 | -0.790 | -0.783 | -0.772 | -0.760 |
| User cost | uim | -5.883 | -6.095 | -6.227 | -6.316 | -6.360 | -6.358 | -6.314 | -6.231 | -6.117 | -5.977 | -5.818 | -5.646 | -5.470 | -5.295 | -5.128 | -4.974 | -4.838 | -4.724 | -4.637 | -4.576 | -4.545 | -4.543 | -4.570 | -4.623 | -4.701 | -4.800 | -4.917 | -5.047 | -5.187 | -5.332 | -5.477 | -5.618 | -5.752 | -5.874 | -5.981 | -6.071 |
| Wage | lna | -0.107 | -0.275 | -0.363 | -0.350 | -0.236 | -0.019 | 0.292 | 0.686 | 1.147 | 1.658 | 2.202 | 2.758 | 3.308 | 3.834 | 4.320 | 4.750 | 5.113 | 5.398 | 5.599 | 5.713 | 5.737 | 5.676 | 5.533 | 5.316 | 5.034 | 4.698 | 4.320 | 3.914 | 3.492 | 3.067 | 2.653 | 2.261 | 1.901 | 1.584 | 1.317 | 1.107 |
| Consumption price | pcp | -0.148 | -0.648 | -1.076 | -1.421 | -1.688 | -1.884 | -2.015 | -2.087 | -2.108 | -2.084 | -2.023 | -1.934 | -1.824 | -1.700 | -1.571 | -1.444 | -1.325 | -1.219 | -1.133 | -1.069 | -1.030 | -1.019 | -1.036 | -1.080 | -1.151 | -1.246 | -1.363 | -1.497 | -1.646 | -1.804 | -1.968 | -2.132 | -2.292 | -2.444 | -2.584 | -2.708 |
| Terms of trade | bpe | -0.143 | -0.328 | -0.474 | -0.578 | -0.639 | -0.660 | -0.646 | -0.599 | -0.524 | -0.427 | -0.313 | -0.186 | -0.053 | 0.081 | 0.212 | 0.334 | 0.444 | 0.537 | 0.612 | 0.666 | 0.698 | 0.708 | 0.696 | 0.662 | 0.609 | 0.538 | 0.452 | 0.355 | 0.249 | 0.138 | 0.025 | -0.086 | -0.192 | -0.290 | -0.378 | -0.453 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 1.981 | 0.149 | 0.062 | -0.061 | -0.147 | -0.230 | -0.299 | -0.359 | -0.408 | -0.446 | -0.474 | -0.491 | -0.498 | -0.496 | -0.487 | -0.471 | -0.450 | -0.427 | -0.403 | -0.379 | -0.358 | -0.342 | -0.330 | -0.325 | -0.327 | -0.337 | -0.355 | -0.380 | -0.413 | -0.452 | -0.498 | -0.548 | -0.601 | -0.657 | -0.714 | -0.769 |
| Wage share | byw | -0.084 | 0.096 | 0.265 | 0.424 | 0.585 | 0.756 | 0.934 | 1.116 | 1.298 | 1.477 | 1.647 | 1.804 | 1.946 | 2.068 | 2.169 | 2.246 | 2.300 | 2.329 | 2.334 | 2.318 | 2.280 | 2.225 | 2.154 | 2.071 | 1.978 | 1.880 | 1.780 | 1.681 | 1.587 | 1.499 | 1.421 | 1.355 | 1.302 | 1.264 | 1.242 | 1.236 |