| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1720.2 | 1322.4 | 7295.8 | 12039.8 | 16617.1 | 20867.5 | 24853.6 | 28544.3 | 31937.9 | 35034.2 | 37837.7 | 40352.8 | 42581.0 | 44531.4 | 46207.3 | 47617.9 | 48772.2 | 49680.4 | 50354.1 | 50806.4 | 51052.6 | 51109.3 | 50995.1 | 50730.4 | 50336.9 | 49837.4 | 49255.8 | 48616.7 | 47944.6 | 47264.2 | 46599.3 | 45972.9 | 45406.9 | 44921.3 | 44534.3 | 44261.8 |
| Pub. consumption | fCo | -81.5 | -85.5 | -336.1 | -595.7 | -840.9 | -1058.1 | -1245.6 | -1402.2 | -1528.1 | -1624.6 | -1693.7 | -1737.6 | -1758.8 | -1760.0 | -1743.6 | -1712.3 | -1668.6 | -1614.9 | -1553.2 | -1485.7 | -1414.3 | -1340.7 | -1266.4 | -1192.9 | -1121.6 | -1053.6 | -990.1 | -931.8 | -879.7 | -834.4 | -796.5 | -766.4 | -744.5 | -731.0 | -725.9 | -729.1 |
| Investment | fI | 10386.0 | 19429.3 | 23366.5 | 27350.8 | 30510.0 | 32951.4 | 34623.3 | 35678.4 | 36193.4 | 36264.7 | 35965.8 | 35369.8 | 34537.8 | 33526.7 | 32385.1 | 31156.3 | 29877.7 | 28581.5 | 27294.8 | 26040.5 | 24837.9 | 23702.9 | 22648.7 | 21686.4 | 20824.8 | 20071.2 | 19431.1 | 18908.8 | 18507.0 | 18227.2 | 18069.8 | 18033.5 | 18116.0 | 18313.9 | 18622.2 | 19035.0 |
| Export | fE | 3779.1 | 6322.2 | 9122.5 | 10999.4 | 12450.3 | 13211.3 | 13350.7 | 12809.7 | 11642.2 | 9885.4 | 7617.1 | 4917.2 | 1879.5 | -1400.9 | -4828.1 | -8310.0 | -11759.9 | -15098.8 | -18256.5 | -21172.7 | -23797.6 | -26091.6 | -28025.8 | -29581.2 | -30748.6 | -31527.8 | -31926.9 | -31961.3 | -31653.2 | -31030.5 | -30125.9 | -28975.9 | -27619.8 | -26099.1 | -24456.2 | -22733.7 |
| Import | fM | 6707.1 | 10534.1 | 14653.1 | 17698.0 | 20403.1 | 22646.4 | 24439.8 | 25793.7 | 26742.4 | 27317.3 | 27556.0 | 27496.0 | 27174.1 | 26630.2 | 25900.8 | 25023.3 | 24033.1 | 22963.4 | 21845.4 | 20707.7 | 19577.0 | 18477.2 | 17430.1 | 16454.9 | 15568.3 | 14784.7 | 14116.0 | 13571.5 | 13158.2 | 12880.6 | 12740.9 | 12739.0 | 12872.6 | 13137.3 | 13526.8 | 14033.2 |
| GDP | fY | 9389.1 | 16968.0 | 25393.5 | 32885.8 | 39283.3 | 44409.6 | 48334.4 | 51119.4 | 52861.7 | 53668.0 | 53657.2 | 52950.6 | 51666.7 | 49924.4 | 47833.0 | 45495.8 | 43007.0 | 40450.8 | 37901.3 | 35422.5 | 33069.2 | 30887.0 | 28912.9 | 27176.4 | 25699.6 | 24498.0 | 23581.1 | 22952.8 | 22612.0 | 22553.2 | 22766.6 | 23238.9 | 23953.6 | 24891.1 | 26029.9 | 27346.5 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 2.919 | 9.566 | 16.990 | 23.990 | 29.971 | 34.547 | 37.662 | 39.355 | 39.732 | 38.941 | 37.153 | 34.547 | 31.303 | 27.593 | 23.577 | 19.400 | 15.189 | 11.054 | 7.088 | 3.365 | -0.056 | -3.132 | -5.832 | -8.138 | -10.042 | -11.547 | -12.662 | -13.404 | -13.793 | -13.858 | -13.627 | -13.133 | -12.410 | -11.494 | -10.420 | -9.224 |
| Unemployment | Ul | -1.540 | -4.930 | -8.575 | -11.961 | -14.827 | -16.993 | -18.447 | -19.211 | -19.340 | -18.906 | -17.994 | -16.693 | -15.089 | -13.265 | -11.299 | -9.260 | -7.211 | -5.203 | -3.281 | -1.481 | 0.170 | 1.652 | 2.949 | 4.054 | 4.964 | 5.679 | 6.205 | 6.550 | 6.725 | 6.742 | 6.618 | 6.366 | 6.005 | 5.552 | 5.023 | 4.436 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.179 | -0.670 | -0.388 | -0.173 | 0.005 | 0.128 | 0.206 | 0.241 | 0.241 | 0.208 | 0.151 | 0.072 | -0.023 | -0.130 | -0.244 | -0.363 | -0.484 | -0.604 | -0.720 | -0.832 | -0.937 | -1.036 | -1.127 | -1.209 | -1.283 | -1.349 | -1.406 | -1.454 | -1.495 | -1.528 | -1.555 | -1.575 | -1.589 | -1.598 | -1.603 | -1.603 |
| Priv. saving surplus | Tfn_hc/Y | -1.697 | -0.791 | -1.105 | -1.323 | -1.501 | -1.617 | -1.682 | -1.707 | -1.699 | -1.667 | -1.616 | -1.553 | -1.481 | -1.404 | -1.324 | -1.245 | -1.168 | -1.094 | -1.024 | -0.958 | -0.896 | -0.839 | -0.787 | -0.739 | -0.695 | -0.656 | -0.619 | -0.587 | -0.558 | -0.532 | -0.509 | -0.489 | -0.471 | -0.457 | -0.445 | -0.435 |
| Balance of payments | Enl/Y | -1.518 | -1.461 | -1.493 | -1.496 | -1.496 | -1.489 | -1.476 | -1.465 | -1.459 | -1.459 | -1.466 | -1.481 | -1.504 | -1.533 | -1.569 | -1.609 | -1.652 | -1.698 | -1.744 | -1.790 | -1.834 | -1.875 | -1.914 | -1.948 | -1.979 | -2.004 | -2.025 | -2.041 | -2.053 | -2.060 | -2.064 | -2.064 | -2.061 | -2.055 | -2.047 | -2.038 |
| Foreign receivables | Wnnb_e/Y | -2.427 | -3.560 | -4.848 | -6.185 | -7.555 | -8.926 | -10.279 | -11.606 | -12.902 | -14.168 | -15.408 | -16.624 | -17.823 | -19.008 | -20.186 | -21.359 | -22.531 | -23.704 | -24.879 | -26.057 | -27.237 | -28.417 | -29.594 | -30.768 | -31.934 | -33.089 | -34.230 | -35.353 | -36.455 | -37.533 | -38.585 | -39.607 | -40.599 | -41.557 | -42.483 | -43.373 |
| Bond debt | Wbd_os_z/Y | 2.129 | 2.168 | 1.962 | 1.604 | 1.138 | 0.614 | 0.073 | -0.450 | -0.924 | -1.325 | -1.633 | -1.834 | -1.919 | -1.882 | -1.722 | -1.440 | -1.041 | -0.530 | 0.085 | 0.795 | 1.589 | 2.458 | 3.391 | 4.376 | 5.404 | 6.463 | 7.544 | 8.637 | 9.734 | 10.826 | 11.905 | 12.965 | 14.001 | 15.007 | 15.980 | 16.915 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.348 | -0.480 | -0.566 | -0.576 | -0.503 | -0.354 | -0.146 | 0.108 | 0.395 | 0.702 | 1.021 | 1.341 | 1.655 | 1.958 | 2.245 | 2.510 | 2.751 | 2.967 | 3.155 | 3.315 | 3.448 | 3.553 | 3.631 | 3.684 | 3.714 | 3.721 | 3.709 | 3.680 | 3.635 | 3.576 | 3.507 | 3.430 | 3.345 | 3.257 | 3.166 | 3.074 |
| Labour intensity | hq/fX | -0.386 | -0.528 | -0.631 | -0.704 | -0.748 | -0.771 | -0.780 | -0.782 | -0.779 | -0.774 | -0.768 | -0.763 | -0.759 | -0.757 | -0.756 | -0.757 | -0.760 | -0.764 | -0.769 | -0.775 | -0.782 | -0.789 | -0.796 | -0.803 | -0.810 | -0.816 | -0.822 | -0.827 | -0.832 | -0.836 | -0.839 | -0.841 | -0.842 | -0.843 | -0.843 | -0.843 |
| User cost | uim | -5.901 | -6.137 | -6.264 | -6.330 | -6.341 | -6.303 | -6.225 | -6.115 | -5.982 | -5.832 | -5.673 | -5.512 | -5.352 | -5.200 | -5.059 | -4.932 | -4.821 | -4.728 | -4.653 | -4.598 | -4.561 | -4.542 | -4.540 | -4.553 | -4.580 | -4.619 | -4.669 | -4.727 | -4.791 | -4.859 | -4.931 | -5.003 | -5.075 | -5.145 | -5.211 | -5.274 |
| Wage | lna | -0.053 | -0.087 | 0.017 | 0.251 | 0.599 | 1.040 | 1.552 | 2.112 | 2.699 | 3.292 | 3.874 | 4.430 | 4.947 | 5.414 | 5.824 | 6.172 | 6.455 | 6.673 | 6.825 | 6.916 | 6.948 | 6.927 | 6.858 | 6.747 | 6.601 | 6.427 | 6.230 | 6.018 | 5.796 | 5.570 | 5.344 | 5.125 | 4.914 | 4.717 | 4.536 | 4.373 |
| Consumption price | pcp | -0.113 | -0.569 | -0.936 | -1.202 | -1.378 | -1.478 | -1.513 | -1.495 | -1.436 | -1.345 | -1.231 | -1.104 | -0.970 | -0.835 | -0.706 | -0.586 | -0.479 | -0.388 | -0.314 | -0.259 | -0.223 | -0.206 | -0.207 | -0.226 | -0.260 | -0.309 | -0.370 | -0.442 | -0.521 | -0.608 | -0.698 | -0.791 | -0.884 | -0.977 | -1.066 | -1.151 |
| Terms of trade | bpe | -0.129 | -0.283 | -0.384 | -0.433 | -0.435 | -0.396 | -0.325 | -0.228 | -0.112 | 0.017 | 0.153 | 0.291 | 0.427 | 0.556 | 0.675 | 0.782 | 0.876 | 0.954 | 1.017 | 1.064 | 1.095 | 1.111 | 1.113 | 1.103 | 1.080 | 1.048 | 1.007 | 0.959 | 0.905 | 0.848 | 0.789 | 0.729 | 0.670 | 0.612 | 0.557 | 0.505 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 1.238 | -0.213 | -0.013 | 0.078 | 0.171 | 0.235 | 0.282 | 0.315 | 0.334 | 0.345 | 0.348 | 0.346 | 0.340 | 0.332 | 0.323 | 0.313 | 0.303 | 0.293 | 0.283 | 0.272 | 0.260 | 0.247 | 0.233 | 0.218 | 0.202 | 0.183 | 0.163 | 0.142 | 0.119 | 0.094 | 0.069 | 0.043 | 0.016 | -0.011 | -0.037 | -0.063 |
| Wage share | byw | -0.129 | 0.043 | 0.250 | 0.466 | 0.689 | 0.912 | 1.129 | 1.336 | 1.527 | 1.699 | 1.851 | 1.981 | 2.089 | 2.174 | 2.237 | 2.279 | 2.303 | 2.309 | 2.300 | 2.278 | 2.244 | 2.202 | 2.154 | 2.100 | 2.044 | 1.987 | 1.929 | 1.874 | 1.821 | 1.772 | 1.728 | 1.688 | 1.655 | 1.627 | 1.605 | 1.589 |