| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1233.5 | 1229.6 | 1055.9 | 1459.2 | 2206.1 | 3148.4 | 4231.5 | 5441.2 | 6769.8 | 8203.2 | 9721.5 | 11298.0 | 12898.3 | 14489.4 | 16035.0 | 17499.2 | 18847.0 | 20046.4 | 21069.0 | 21891.3 | 22495.7 | 22870.7 | 23011.8 | 22921.4 | 22608.8 | 22090.3 | 21388.1 | 20530.4 | 19550.2 | 18484.2 | 17372.4 | 16256.2 | 15177.8 | 14178.8 | 13298.7 | 12574.1 |
| Pub. consumption | fCo | 3290.6 | 3069.3 | 3485.9 | 4189.4 | 5048.6 | 5985.1 | 6938.5 | 7859.0 | 8706.9 | 9451.2 | 10068.7 | 10543.4 | 10865.4 | 11031.1 | 11042.6 | 10907.0 | 10636.0 | 10245.1 | 9753.0 | 9181.0 | 8552.3 | 7890.8 | 7221.1 | 6567.3 | 5952.7 | 5398.8 | 4925.3 | 4549.0 | 4284.1 | 4141.1 | 4127.4 | 4246.3 | 4497.6 | 4877.3 | 5377.7 | 5987.6 |
| Investment | fI | -3639.7 | -4248.1 | -1809.1 | 417.3 | 2204.0 | 3785.9 | 5206.0 | 6482.0 | 7597.6 | 8545.8 | 9316.8 | 9906.0 | 10309.0 | 10525.8 | 10559.6 | 10417.0 | 10107.8 | 9644.8 | 9043.7 | 8323.2 | 7504.1 | 6609.3 | 5663.4 | 4691.8 | 3720.7 | 2776.1 | 1883.6 | 1067.5 | 350.5 | -247.2 | -708.1 | -1018.1 | -1166.9 | -1148.5 | -961.2 | -608.0 |
| Export | fE | 3375.1 | 5594.5 | 8004.2 | 10441.9 | 12951.0 | 15368.3 | 17626.7 | 19626.8 | 21306.0 | 22605.1 | 23488.3 | 23934.8 | 23942.7 | 23526.7 | 22716.9 | 21557.0 | 20102.1 | 18416.3 | 16569.9 | 14637.2 | 12693.7 | 10813.6 | 9067.3 | 7519.8 | 6228.5 | 5241.9 | 4598.1 | 4324.3 | 4435.9 | 4936.4 | 5817.6 | 7059.8 | 8632.3 | 10494.9 | 12598.6 | 14887.4 |
| Import | fM | -476.5 | -561.6 | 946.7 | 2735.6 | 4532.7 | 6327.3 | 8114.5 | 9862.3 | 11534.4 | 13093.0 | 14503.6 | 15735.2 | 16760.2 | 17559.3 | 18119.3 | 18433.8 | 18503.4 | 18335.6 | 17944.3 | 17349.7 | 16577.4 | 15657.6 | 14624.6 | 13515.4 | 12368.8 | 11224.7 | 10122.3 | 9100.0 | 8193.4 | 7434.9 | 6852.8 | 6470.2 | 6304.7 | 6367.6 | 6663.6 | 7190.9 |
| GDP | fY | 4468.0 | 5556.8 | 9034.4 | 13083.6 | 17245.1 | 21368.1 | 25330.9 | 29024.2 | 32359.1 | 35263.9 | 37685.7 | 39588.0 | 40948.5 | 41764.0 | 42046.3 | 41821.8 | 41129.7 | 40020.7 | 38555.1 | 36801.1 | 34832.3 | 32726.2 | 30561.7 | 28417.6 | 26370.1 | 24491.4 | 22848.0 | 21498.9 | 20494.7 | 19876.2 | 19673.2 | 19904.5 | 20576.6 | 21684.1 | 23209.4 | 25123.5 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -14.275 | -14.863 | -11.889 | -7.700 | -3.000 | 1.806 | 6.420 | 10.614 | 14.226 | 17.144 | 19.302 | 20.670 | 21.248 | 21.067 | 20.180 | 18.658 | 16.589 | 14.071 | 11.210 | 8.113 | 4.890 | 1.647 | -1.515 | -4.504 | -7.236 | -9.642 | -11.663 | -13.253 | -14.384 | -15.037 | -15.212 | -14.920 | -14.185 | -13.043 | -11.540 | -9.733 |
| Unemployment | Ul | 7.534 | 7.264 | 5.654 | 3.569 | 1.262 | -1.080 | -3.315 | -5.338 | -7.070 | -8.460 | -9.478 | -10.110 | -10.358 | -10.239 | -9.777 | -9.011 | -7.982 | -6.738 | -5.332 | -3.816 | -2.243 | -0.665 | 0.869 | 2.315 | 3.634 | 4.790 | 5.757 | 6.512 | 7.043 | 7.341 | 7.406 | 7.244 | 6.868 | 6.296 | 5.550 | 4.658 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.142 | -0.143 | -0.103 | -0.062 | -0.018 | 0.028 | 0.072 | 0.112 | 0.147 | 0.176 | 0.198 | 0.213 | 0.221 | 0.223 | 0.218 | 0.209 | 0.194 | 0.175 | 0.152 | 0.127 | 0.100 | 0.071 | 0.042 | 0.013 | -0.014 | -0.040 | -0.064 | -0.084 | -0.101 | -0.115 | -0.125 | -0.130 | -0.132 | -0.130 | -0.124 | -0.114 |
| Priv. saving surplus | Tfn_hc/Y | 0.128 | 0.138 | 0.073 | 0.019 | -0.024 | -0.062 | -0.092 | -0.115 | -0.132 | -0.143 | -0.151 | -0.155 | -0.156 | -0.156 | -0.154 | -0.151 | -0.147 | -0.142 | -0.137 | -0.131 | -0.123 | -0.115 | -0.105 | -0.095 | -0.083 | -0.070 | -0.057 | -0.042 | -0.028 | -0.013 | 0.002 | 0.016 | 0.029 | 0.040 | 0.051 | 0.059 |
| Balance of payments | Enl/Y | -0.014 | -0.005 | -0.029 | -0.043 | -0.042 | -0.034 | -0.020 | -0.003 | 0.015 | 0.032 | 0.047 | 0.058 | 0.065 | 0.067 | 0.065 | 0.058 | 0.047 | 0.033 | 0.016 | -0.003 | -0.023 | -0.044 | -0.063 | -0.081 | -0.097 | -0.110 | -0.120 | -0.126 | -0.129 | -0.128 | -0.123 | -0.115 | -0.103 | -0.089 | -0.073 | -0.055 |
| Foreign receivables | Wnnb_e/Y | 0.168 | 0.273 | 0.253 | 0.180 | 0.090 | -0.009 | -0.107 | -0.198 | -0.279 | -0.346 | -0.399 | -0.437 | -0.462 | -0.475 | -0.479 | -0.475 | -0.466 | -0.455 | -0.443 | -0.431 | -0.421 | -0.414 | -0.410 | -0.409 | -0.410 | -0.414 | -0.419 | -0.424 | -0.427 | -0.428 | -0.424 | -0.416 | -0.402 | -0.381 | -0.353 | -0.317 |
| Bond debt | Wbd_os_z/Y | 0.281 | 0.476 | 0.578 | 0.615 | 0.593 | 0.513 | 0.380 | 0.202 | -0.012 | -0.252 | -0.508 | -0.771 | -1.031 | -1.280 | -1.511 | -1.718 | -1.896 | -2.041 | -2.150 | -2.221 | -2.255 | -2.250 | -2.210 | -2.135 | -2.030 | -1.897 | -1.742 | -1.568 | -1.381 | -1.187 | -0.991 | -0.797 | -0.611 | -0.438 | -0.281 | -0.145 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.287 | -0.430 | -0.632 | -0.812 | -0.964 | -1.086 | -1.178 | -1.240 | -1.270 | -1.272 | -1.245 | -1.194 | -1.120 | -1.027 | -0.919 | -0.799 | -0.671 | -0.539 | -0.407 | -0.279 | -0.159 | -0.048 | 0.050 | 0.132 | 0.198 | 0.245 | 0.274 | 0.284 | 0.275 | 0.249 | 0.206 | 0.150 | 0.081 | 0.002 | -0.084 | -0.175 |
| Labour intensity | hq/fX | -0.735 | -0.834 | -0.908 | -0.952 | -0.975 | -0.984 | -0.984 | -0.979 | -0.971 | -0.963 | -0.955 | -0.948 | -0.943 | -0.940 | -0.939 | -0.941 | -0.946 | -0.953 | -0.961 | -0.971 | -0.983 | -0.995 | -1.008 | -1.020 | -1.032 | -1.044 | -1.054 | -1.063 | -1.070 | -1.076 | -1.079 | -1.081 | -1.081 | -1.079 | -1.075 | -1.070 |
| User cost | uim | -0.428 | -0.538 | -0.640 | -0.719 | -0.772 | -0.797 | -0.795 | -0.768 | -0.716 | -0.644 | -0.555 | -0.452 | -0.339 | -0.222 | -0.104 | 0.012 | 0.121 | 0.220 | 0.306 | 0.377 | 0.431 | 0.468 | 0.486 | 0.486 | 0.469 | 0.435 | 0.387 | 0.326 | 0.255 | 0.176 | 0.093 | 0.007 | -0.079 | -0.161 | -0.238 | -0.308 |
| Wage | lna | -0.305 | -0.558 | -0.771 | -0.926 | -1.012 | -1.024 | -0.964 | -0.837 | -0.650 | -0.413 | -0.136 | 0.170 | 0.492 | 0.819 | 1.139 | 1.442 | 1.719 | 1.962 | 2.163 | 2.319 | 2.425 | 2.481 | 2.486 | 2.442 | 2.353 | 2.223 | 2.058 | 1.865 | 1.650 | 1.420 | 1.184 | 0.949 | 0.722 | 0.509 | 0.317 | 0.150 |
| Consumption price | pcp | -0.392 | -0.525 | -0.632 | -0.722 | -0.791 | -0.835 | -0.855 | -0.849 | -0.819 | -0.766 | -0.695 | -0.606 | -0.505 | -0.395 | -0.280 | -0.163 | -0.050 | 0.058 | 0.156 | 0.242 | 0.313 | 0.368 | 0.406 | 0.426 | 0.429 | 0.414 | 0.382 | 0.336 | 0.278 | 0.208 | 0.131 | 0.048 | -0.038 | -0.123 | -0.207 | -0.285 |
| Terms of trade | bpe | -0.312 | -0.405 | -0.485 | -0.551 | -0.599 | -0.627 | -0.635 | -0.624 | -0.594 | -0.549 | -0.489 | -0.419 | -0.340 | -0.257 | -0.171 | -0.087 | -0.006 | 0.068 | 0.134 | 0.190 | 0.233 | 0.264 | 0.282 | 0.286 | 0.278 | 0.257 | 0.225 | 0.184 | 0.134 | 0.078 | 0.017 | -0.046 | -0.109 | -0.170 | -0.229 | -0.282 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.046 | 0.054 | 0.025 | 0.007 | 0.000 | -0.003 | -0.006 | -0.010 | -0.014 | -0.017 | -0.017 | -0.013 | -0.006 | 0.005 | 0.020 | 0.039 | 0.061 | 0.085 | 0.110 | 0.136 | 0.162 | 0.187 | 0.209 | 0.228 | 0.244 | 0.256 | 0.263 | 0.266 | 0.264 | 0.258 | 0.247 | 0.233 | 0.215 | 0.194 | 0.172 | 0.148 |
| Wage share | byw | -0.159 | -0.246 | -0.308 | -0.338 | -0.340 | -0.318 | -0.276 | -0.218 | -0.148 | -0.071 | 0.011 | 0.093 | 0.172 | 0.245 | 0.311 | 0.366 | 0.410 | 0.441 | 0.459 | 0.463 | 0.455 | 0.435 | 0.404 | 0.363 | 0.315 | 0.260 | 0.201 | 0.140 | 0.079 | 0.019 | -0.037 | -0.089 | -0.134 | -0.171 | -0.200 | -0.220 |