| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1106.4 | 1263.7 | 1171.8 | 1524.2 | 2111.2 | 2797.5 | 3531.7 | 4299.6 | 5098.0 | 5924.5 | 6776.0 | 7647.6 | 8531.6 | 9421.0 | 10307.8 | 11183.1 | 12037.8 | 12862.8 | 13649.5 | 14389.6 | 15075.7 | 15701.4 | 16261.3 | 16751.5 | 17169.3 | 17513.6 | 17784.6 | 17984.0 | 18114.9 | 18181.8 | 18190.3 | 18147.2 | 18060.1 | 17937.4 | 17788.0 | 17621.4 |
| Pub. consumption | fCo | 5789.7 | 5845.5 | 5914.4 | 5971.4 | 6018.1 | 6060.1 | 6101.3 | 6144.0 | 6189.8 | 6239.4 | 6293.6 | 6352.9 | 6417.6 | 6488.1 | 6564.6 | 6647.2 | 6735.9 | 6830.9 | 6931.9 | 7039.0 | 7151.9 | 7270.4 | 7394.3 | 7523.2 | 7656.9 | 7794.9 | 7936.9 | 8082.4 | 8231.1 | 8382.3 | 8535.8 | 8691.0 | 8847.5 | 9005.0 | 9162.9 | 9321.1 |
| Investment | fI | -1902.7 | -2105.4 | -534.8 | 822.1 | 1884.7 | 2826.7 | 3668.4 | 4425.9 | 5090.5 | 5663.3 | 6143.3 | 6533.9 | 6837.9 | 7060.0 | 7205.5 | 7280.1 | 7289.4 | 7239.5 | 7136.1 | 6985.3 | 6793.0 | 6565.1 | 6307.7 | 6026.6 | 5727.9 | 5417.4 | 5100.9 | 4784.2 | 4472.9 | 4172.3 | 3887.7 | 3623.8 | 3385.0 | 3175.4 | 2998.5 | 2857.1 |
| Export | fE | 3226.5 | 5371.1 | 7664.0 | 9926.2 | 12224.8 | 14439.5 | 16541.8 | 18470.6 | 20194.5 | 21679.2 | 22904.9 | 23857.6 | 24533.3 | 24935.1 | 25073.3 | 24964.2 | 24629.3 | 24094.4 | 23388.5 | 22542.7 | 21589.7 | 20562.6 | 19494.1 | 18416.0 | 17358.5 | 16349.7 | 15414.9 | 14576.8 | 13854.5 | 13264.0 | 12817.6 | 12524.3 | 12389.4 | 12414.7 | 12598.9 | 12937.5 |
| Import | fM | 430.8 | 726.0 | 1914.9 | 3233.9 | 4535.9 | 5801.7 | 7032.4 | 8214.7 | 9336.3 | 10384.0 | 11347.6 | 12218.0 | 12987.7 | 13652.4 | 14209.9 | 14659.7 | 15003.5 | 15244.5 | 15387.7 | 15439.5 | 15407.7 | 15300.9 | 15128.7 | 14901.4 | 14629.8 | 14324.9 | 13997.9 | 13659.8 | 13321.3 | 12992.9 | 12684.3 | 12404.6 | 12162.1 | 11964.0 | 11816.6 | 11725.1 |
| GDP | fY | 7512.9 | 9021.3 | 11555.9 | 14311.6 | 17047.6 | 19697.2 | 22212.8 | 24552.3 | 26686.3 | 28594.0 | 30263.3 | 31688.9 | 32870.3 | 33813.6 | 34529.0 | 35030.2 | 35333.7 | 35458.5 | 35425.3 | 35255.7 | 34972.5 | 34598.5 | 34156.6 | 33669.2 | 33157.9 | 32643.7 | 32145.9 | 31682.8 | 31270.9 | 30925.0 | 30658.1 | 30481.2 | 30403.3 | 30431.6 | 30570.9 | 30824.1 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -9.188 | -9.328 | -7.718 | -5.466 | -2.929 | -0.329 | 2.182 | 4.495 | 6.537 | 8.263 | 9.649 | 10.686 | 11.379 | 11.744 | 11.801 | 11.581 | 11.113 | 10.432 | 9.573 | 8.573 | 7.466 | 6.285 | 5.064 | 3.831 | 2.614 | 1.436 | 0.320 | -0.716 | -1.659 | -2.495 | -3.217 | -3.817 | -4.294 | -4.647 | -4.878 | -4.990 |
| Unemployment | Ul | 4.849 | 4.549 | 3.683 | 2.564 | 1.318 | 0.051 | -1.166 | -2.283 | -3.265 | -4.091 | -4.751 | -5.240 | -5.563 | -5.727 | -5.742 | -5.623 | -5.385 | -5.045 | -4.620 | -4.128 | -3.585 | -3.008 | -2.412 | -1.812 | -1.220 | -0.649 | -0.109 | 0.392 | 0.846 | 1.248 | 1.595 | 1.882 | 2.108 | 2.275 | 2.382 | 2.432 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.191 | -0.195 | -0.132 | -0.075 | -0.018 | 0.040 | 0.096 | 0.147 | 0.192 | 0.231 | 0.262 | 0.286 | 0.304 | 0.314 | 0.319 | 0.318 | 0.313 | 0.303 | 0.290 | 0.274 | 0.255 | 0.235 | 0.214 | 0.192 | 0.170 | 0.148 | 0.127 | 0.107 | 0.088 | 0.071 | 0.056 | 0.043 | 0.032 | 0.023 | 0.016 | 0.012 |
| Priv. saving surplus | Tfn_hc/Y | 0.121 | 0.128 | 0.065 | 0.019 | -0.018 | -0.052 | -0.081 | -0.103 | -0.119 | -0.130 | -0.136 | -0.138 | -0.136 | -0.132 | -0.126 | -0.118 | -0.110 | -0.102 | -0.093 | -0.084 | -0.076 | -0.068 | -0.060 | -0.053 | -0.046 | -0.039 | -0.033 | -0.027 | -0.022 | -0.017 | -0.012 | -0.007 | -0.003 | 0.001 | 0.005 | 0.008 |
| Balance of payments | Enl/Y | -0.070 | -0.067 | -0.066 | -0.056 | -0.036 | -0.012 | 0.015 | 0.044 | 0.073 | 0.101 | 0.126 | 0.149 | 0.167 | 0.182 | 0.193 | 0.200 | 0.203 | 0.201 | 0.197 | 0.189 | 0.179 | 0.167 | 0.154 | 0.139 | 0.124 | 0.109 | 0.094 | 0.079 | 0.066 | 0.054 | 0.044 | 0.036 | 0.029 | 0.024 | 0.021 | 0.020 |
| Foreign receivables | Wnnb_e/Y | 0.012 | 0.010 | -0.037 | -0.089 | -0.130 | -0.157 | -0.164 | -0.151 | -0.116 | -0.059 | 0.017 | 0.112 | 0.221 | 0.342 | 0.472 | 0.608 | 0.746 | 0.883 | 1.017 | 1.146 | 1.267 | 1.380 | 1.482 | 1.574 | 1.655 | 1.724 | 1.784 | 1.833 | 1.873 | 1.904 | 1.929 | 1.949 | 1.963 | 1.975 | 1.986 | 1.995 |
| Bond debt | Wbd_os_z/Y | 0.247 | 0.462 | 0.589 | 0.648 | 0.643 | 0.576 | 0.452 | 0.277 | 0.061 | -0.187 | -0.460 | -0.748 | -1.043 | -1.338 | -1.627 | -1.904 | -2.165 | -2.405 | -2.622 | -2.813 | -2.978 | -3.115 | -3.224 | -3.306 | -3.362 | -3.393 | -3.400 | -3.386 | -3.353 | -3.303 | -3.239 | -3.164 | -3.079 | -2.989 | -2.894 | -2.798 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.395 | -0.523 | -0.664 | -0.785 | -0.884 | -0.964 | -1.024 | -1.066 | -1.089 | -1.096 | -1.088 | -1.067 | -1.034 | -0.991 | -0.940 | -0.882 | -0.820 | -0.755 | -0.688 | -0.621 | -0.554 | -0.490 | -0.430 | -0.373 | -0.321 | -0.275 | -0.234 | -0.200 | -0.172 | -0.150 | -0.135 | -0.126 | -0.122 | -0.125 | -0.133 | -0.145 |
| Labour intensity | hq/fX | -0.690 | -0.787 | -0.863 | -0.915 | -0.952 | -0.977 | -0.995 | -1.006 | -1.013 | -1.016 | -1.018 | -1.018 | -1.017 | -1.015 | -1.012 | -1.010 | -1.008 | -1.005 | -1.003 | -1.002 | -1.001 | -1.000 | -0.999 | -0.999 | -0.999 | -1.000 | -1.001 | -1.002 | -1.003 | -1.005 | -1.007 | -1.008 | -1.010 | -1.012 | -1.013 | -1.015 |
| User cost | uim | -0.390 | -0.450 | -0.515 | -0.571 | -0.616 | -0.648 | -0.665 | -0.669 | -0.659 | -0.638 | -0.605 | -0.564 | -0.515 | -0.461 | -0.402 | -0.340 | -0.278 | -0.216 | -0.156 | -0.099 | -0.045 | 0.003 | 0.046 | 0.084 | 0.115 | 0.139 | 0.157 | 0.169 | 0.175 | 0.175 | 0.170 | 0.160 | 0.146 | 0.129 | 0.108 | 0.085 |
| Wage | lna | -0.258 | -0.425 | -0.565 | -0.676 | -0.748 | -0.780 | -0.772 | -0.726 | -0.647 | -0.539 | -0.406 | -0.253 | -0.086 | 0.090 | 0.270 | 0.450 | 0.626 | 0.794 | 0.951 | 1.094 | 1.222 | 1.332 | 1.424 | 1.497 | 1.551 | 1.586 | 1.603 | 1.603 | 1.588 | 1.559 | 1.517 | 1.464 | 1.403 | 1.334 | 1.261 | 1.185 |
| Consumption price | pcp | -0.376 | -0.484 | -0.567 | -0.641 | -0.701 | -0.747 | -0.778 | -0.794 | -0.795 | -0.783 | -0.758 | -0.722 | -0.678 | -0.625 | -0.567 | -0.505 | -0.440 | -0.375 | -0.310 | -0.248 | -0.188 | -0.133 | -0.082 | -0.038 | 0.000 | 0.032 | 0.057 | 0.075 | 0.087 | 0.092 | 0.091 | 0.084 | 0.073 | 0.057 | 0.037 | 0.014 |
| Terms of trade | bpe | -0.300 | -0.373 | -0.436 | -0.490 | -0.532 | -0.562 | -0.580 | -0.586 | -0.581 | -0.567 | -0.543 | -0.512 | -0.475 | -0.433 | -0.387 | -0.340 | -0.292 | -0.244 | -0.198 | -0.154 | -0.113 | -0.076 | -0.044 | -0.016 | 0.007 | 0.025 | 0.038 | 0.046 | 0.049 | 0.047 | 0.042 | 0.033 | 0.020 | 0.005 | -0.012 | -0.031 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.022 | 0.026 | 0.013 | 0.003 | 0.003 | 0.008 | 0.012 | 0.014 | 0.015 | 0.015 | 0.014 | 0.013 | 0.012 | 0.012 | 0.014 | 0.016 | 0.020 | 0.026 | 0.033 | 0.040 | 0.049 | 0.058 | 0.068 | 0.078 | 0.088 | 0.098 | 0.107 | 0.115 | 0.122 | 0.128 | 0.134 | 0.137 | 0.140 | 0.141 | 0.142 | 0.141 |
| Wage share | byw | -0.127 | -0.193 | -0.239 | -0.263 | -0.271 | -0.265 | -0.247 | -0.219 | -0.184 | -0.143 | -0.099 | -0.054 | -0.008 | 0.037 | 0.080 | 0.119 | 0.155 | 0.186 | 0.213 | 0.234 | 0.250 | 0.260 | 0.266 | 0.267 | 0.264 | 0.256 | 0.245 | 0.231 | 0.215 | 0.197 | 0.177 | 0.156 | 0.135 | 0.113 | 0.093 | 0.073 |