| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1106.4 | 1227.8 | 1048.9 | 1264.8 | 1676.3 | 2147.9 | 2629.7 | 3108.8 | 3585.5 | 4061.0 | 4537.2 | 5014.7 | 5492.5 | 5969.9 | 6445.2 | 6916.2 | 7380.0 | 7833.8 | 8274.4 | 8698.9 | 9104.3 | 9487.9 | 9847.4 | 10180.8 | 10486.8 | 10764.3 | 11012.9 | 11232.9 | 11424.8 | 11590.0 | 11730.0 | 11846.9 | 11943.4 | 12022.2 | 12086.3 | 12139.1 |
| Pub. consumption | fCo | 5789.7 | 5850.5 | 5927.3 | 5995.1 | 6055.1 | 6112.4 | 6170.6 | 6231.6 | 6296.4 | 6365.4 | 6438.8 | 6516.7 | 6598.9 | 6685.5 | 6776.3 | 6871.2 | 6969.9 | 7072.3 | 7178.4 | 7287.9 | 7400.6 | 7516.5 | 7635.5 | 7757.3 | 7882.0 | 8009.2 | 8139.0 | 8271.2 | 8405.7 | 8542.4 | 8681.1 | 8821.7 | 8964.1 | 9108.2 | 9253.9 | 9401.1 |
| Investment | fI | -1902.7 | -2242.2 | -873.7 | 288.8 | 1136.3 | 1848.1 | 2449.5 | 2965.4 | 3393.2 | 3741.1 | 4013.7 | 4219.7 | 4366.2 | 4461.6 | 4513.3 | 4528.5 | 4513.3 | 4473.4 | 4413.5 | 4337.6 | 4249.2 | 4151.3 | 4046.5 | 3937.0 | 3824.6 | 3711.2 | 3598.4 | 3487.6 | 3380.2 | 3277.6 | 3181.1 | 3091.8 | 3010.9 | 2939.5 | 2878.4 | 2828.6 |
| Export | fE | 3226.5 | 4912.1 | 6739.3 | 8476.8 | 10213.6 | 11844.8 | 13367.9 | 14743.0 | 15961.4 | 17007.8 | 17879.5 | 18575.7 | 19101.9 | 19466.5 | 19681.8 | 19761.9 | 19723.0 | 19582.4 | 19358.0 | 19067.6 | 18728.9 | 18359.0 | 17974.0 | 17588.7 | 17216.8 | 16870.4 | 16560.0 | 16294.4 | 16081.1 | 15925.8 | 15832.4 | 15803.8 | 15841.0 | 15944.1 | 16111.7 | 16341.5 |
| Import | fM | 430.8 | 428.3 | 1263.0 | 2197.8 | 3074.4 | 3878.4 | 4623.1 | 5307.3 | 5931.1 | 6492.8 | 6993.1 | 7433.0 | 7813.8 | 8138.2 | 8409.3 | 8630.5 | 8805.6 | 8938.4 | 9033.1 | 9093.8 | 9124.9 | 9130.4 | 9114.7 | 9081.9 | 9035.9 | 8980.7 | 8920.0 | 8857.4 | 8796.4 | 8739.9 | 8690.9 | 8652.1 | 8625.8 | 8613.9 | 8618.2 | 8640.1 |
| GDP | fY | 7512.9 | 8692.1 | 10830.3 | 13123.2 | 15342.8 | 17437.7 | 19380.0 | 21146.5 | 22727.2 | 24118.6 | 25324.6 | 26353.3 | 27215.7 | 27925.4 | 28497.6 | 28948.0 | 29292.6 | 29546.9 | 29726.1 | 29844.6 | 29916.2 | 29953.4 | 29967.9 | 29970.3 | 29970.4 | 29976.6 | 29996.8 | 30037.5 | 30104.6 | 30203.0 | 30336.8 | 30509.2 | 30722.7 | 30979.1 | 31279.6 | 31624.5 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -9.188 | -9.631 | -8.428 | -6.657 | -4.659 | -2.630 | -0.695 | 1.063 | 2.593 | 3.872 | 4.892 | 5.658 | 6.185 | 6.493 | 6.605 | 6.546 | 6.342 | 6.018 | 5.598 | 5.105 | 4.560 | 3.981 | 3.385 | 2.788 | 2.202 | 1.637 | 1.102 | 0.606 | 0.153 | -0.254 | -0.610 | -0.915 | -1.168 | -1.371 | -1.524 | -1.629 |
| Unemployment | Ul | 4.849 | 4.709 | 4.046 | 3.163 | 2.182 | 1.194 | 0.257 | -0.590 | -1.325 | -1.937 | -2.422 | -2.784 | -3.030 | -3.171 | -3.217 | -3.181 | -3.076 | -2.913 | -2.705 | -2.462 | -2.195 | -1.912 | -1.622 | -1.331 | -1.046 | -0.772 | -0.514 | -0.274 | -0.055 | 0.140 | 0.312 | 0.458 | 0.579 | 0.675 | 0.747 | 0.797 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.191 | -0.201 | -0.147 | -0.102 | -0.057 | -0.012 | 0.029 | 0.067 | 0.098 | 0.125 | 0.145 | 0.160 | 0.170 | 0.176 | 0.178 | 0.177 | 0.173 | 0.167 | 0.160 | 0.151 | 0.141 | 0.131 | 0.120 | 0.109 | 0.099 | 0.089 | 0.079 | 0.070 | 0.061 | 0.054 | 0.047 | 0.041 | 0.035 | 0.031 | 0.028 | 0.025 |
| Priv. saving surplus | Tfn_hc/Y | 0.121 | 0.128 | 0.068 | 0.025 | -0.008 | -0.038 | -0.062 | -0.080 | -0.092 | -0.099 | -0.102 | -0.101 | -0.097 | -0.091 | -0.084 | -0.077 | -0.068 | -0.060 | -0.053 | -0.046 | -0.039 | -0.033 | -0.027 | -0.023 | -0.018 | -0.015 | -0.011 | -0.008 | -0.006 | -0.003 | -0.001 | 0.001 | 0.003 | 0.005 | 0.007 | 0.008 |
| Balance of payments | Enl/Y | -0.070 | -0.073 | -0.079 | -0.077 | -0.065 | -0.051 | -0.033 | -0.014 | 0.006 | 0.025 | 0.043 | 0.059 | 0.073 | 0.085 | 0.094 | 0.101 | 0.105 | 0.107 | 0.107 | 0.105 | 0.102 | 0.098 | 0.093 | 0.087 | 0.080 | 0.074 | 0.068 | 0.061 | 0.056 | 0.050 | 0.046 | 0.042 | 0.038 | 0.036 | 0.034 | 0.033 |
| Foreign receivables | Wnnb_e/Y | 0.012 | 0.015 | -0.031 | -0.089 | -0.141 | -0.186 | -0.219 | -0.239 | -0.245 | -0.236 | -0.213 | -0.179 | -0.133 | -0.079 | -0.017 | 0.049 | 0.118 | 0.188 | 0.258 | 0.327 | 0.392 | 0.454 | 0.512 | 0.564 | 0.612 | 0.655 | 0.693 | 0.726 | 0.755 | 0.780 | 0.802 | 0.821 | 0.838 | 0.854 | 0.868 | 0.882 |
| Bond debt | Wbd_os_z/Y | 0.247 | 0.474 | 0.624 | 0.717 | 0.760 | 0.754 | 0.705 | 0.618 | 0.499 | 0.358 | 0.199 | 0.030 | -0.144 | -0.319 | -0.489 | -0.653 | -0.807 | -0.950 | -1.079 | -1.195 | -1.296 | -1.384 | -1.456 | -1.515 | -1.561 | -1.595 | -1.617 | -1.629 | -1.631 | -1.625 | -1.612 | -1.594 | -1.570 | -1.543 | -1.512 | -1.481 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.395 | -0.507 | -0.631 | -0.734 | -0.818 | -0.883 | -0.931 | -0.963 | -0.982 | -0.987 | -0.983 | -0.969 | -0.949 | -0.922 | -0.891 | -0.857 | -0.821 | -0.784 | -0.747 | -0.710 | -0.675 | -0.641 | -0.609 | -0.579 | -0.552 | -0.527 | -0.505 | -0.487 | -0.471 | -0.458 | -0.448 | -0.440 | -0.435 | -0.433 | -0.432 | -0.434 |
| Labour intensity | hq/fX | -0.690 | -0.780 | -0.849 | -0.897 | -0.928 | -0.948 | -0.961 | -0.969 | -0.973 | -0.974 | -0.974 | -0.973 | -0.971 | -0.969 | -0.967 | -0.965 | -0.963 | -0.962 | -0.961 | -0.961 | -0.960 | -0.961 | -0.961 | -0.962 | -0.962 | -0.963 | -0.964 | -0.966 | -0.967 | -0.968 | -0.969 | -0.971 | -0.972 | -0.973 | -0.974 | -0.975 |
| User cost | uim | -0.390 | -0.451 | -0.516 | -0.576 | -0.626 | -0.665 | -0.693 | -0.710 | -0.717 | -0.715 | -0.705 | -0.688 | -0.665 | -0.639 | -0.609 | -0.577 | -0.543 | -0.510 | -0.477 | -0.445 | -0.414 | -0.386 | -0.361 | -0.338 | -0.318 | -0.301 | -0.287 | -0.276 | -0.267 | -0.262 | -0.258 | -0.257 | -0.259 | -0.262 | -0.266 | -0.272 |
| Wage | lna | -0.258 | -0.427 | -0.576 | -0.702 | -0.798 | -0.862 | -0.894 | -0.898 | -0.877 | -0.834 | -0.772 | -0.696 | -0.610 | -0.517 | -0.419 | -0.321 | -0.224 | -0.130 | -0.041 | 0.041 | 0.116 | 0.182 | 0.240 | 0.289 | 0.328 | 0.360 | 0.382 | 0.397 | 0.405 | 0.405 | 0.400 | 0.389 | 0.375 | 0.356 | 0.334 | 0.311 |
| Consumption price | pcp | -0.376 | -0.485 | -0.571 | -0.649 | -0.716 | -0.772 | -0.817 | -0.849 | -0.870 | -0.881 | -0.883 | -0.877 | -0.863 | -0.844 | -0.821 | -0.794 | -0.764 | -0.733 | -0.702 | -0.671 | -0.640 | -0.611 | -0.584 | -0.560 | -0.538 | -0.518 | -0.502 | -0.488 | -0.477 | -0.469 | -0.464 | -0.461 | -0.460 | -0.462 | -0.465 | -0.470 |
| Terms of trade | bpe | -0.300 | -0.374 | -0.439 | -0.496 | -0.544 | -0.582 | -0.609 | -0.628 | -0.638 | -0.640 | -0.635 | -0.625 | -0.610 | -0.591 | -0.570 | -0.547 | -0.522 | -0.497 | -0.473 | -0.449 | -0.426 | -0.405 | -0.386 | -0.369 | -0.355 | -0.342 | -0.332 | -0.324 | -0.318 | -0.314 | -0.312 | -0.312 | -0.314 | -0.317 | -0.321 | -0.326 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.022 | 0.033 | 0.024 | 0.017 | 0.020 | 0.027 | 0.033 | 0.037 | 0.038 | 0.038 | 0.036 | 0.033 | 0.030 | 0.027 | 0.025 | 0.023 | 0.021 | 0.021 | 0.021 | 0.023 | 0.025 | 0.028 | 0.031 | 0.034 | 0.038 | 0.042 | 0.046 | 0.050 | 0.054 | 0.057 | 0.060 | 0.062 | 0.064 | 0.066 | 0.067 | 0.067 |
| Wage share | byw | -0.127 | -0.190 | -0.235 | -0.260 | -0.271 | -0.271 | -0.260 | -0.242 | -0.219 | -0.191 | -0.162 | -0.131 | -0.100 | -0.071 | -0.043 | -0.017 | 0.006 | 0.027 | 0.045 | 0.059 | 0.071 | 0.080 | 0.086 | 0.089 | 0.090 | 0.089 | 0.087 | 0.082 | 0.077 | 0.070 | 0.063 | 0.055 | 0.047 | 0.038 | 0.030 | 0.022 |