| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 373.3 | 159.5 | -99.7 | 12.1 | 283.2 | 615.3 | 972.3 | 1347.0 | 1737.5 | 2141.3 | 2553.7 | 2968.6 | 3378.0 | 3774.5 | 4149.9 | 4496.3 | 4806.4 | 5073.6 | 5292.1 | 5457.6 | 5567.2 | 5619.4 | 5614.4 | 5553.9 | 5441.5 | 5282.0 | 5081.9 | 4848.8 | 4591.3 | 4318.9 | 4041.5 | 3769.4 | 3512.6 | 3281.0 | 3083.6 | 2928.8 |
| Pub. consumption | fCo | -343.1 | -483.0 | -463.1 | -373.4 | -246.2 | -96.8 | 61.1 | 215.3 | 355.8 | 474.7 | 566.0 | 625.8 | 651.5 | 642.0 | 597.8 | 520.4 | 412.7 | 278.2 | 121.5 | -52.3 | -237.7 | -428.9 | -620.2 | -805.6 | -979.8 | -1137.6 | -1274.7 | -1387.0 | -1471.7 | -1526.5 | -1550.1 | -1542.3 | -1503.6 | -1435.4 | -1340.4 | -1221.5 |
| Investment | fI | -2129.2 | -2820.8 | -1983.1 | -1356.1 | -941.2 | -593.4 | -270.9 | 27.7 | 292.9 | 517.8 | 697.3 | 828.2 | 908.8 | 938.8 | 919.3 | 852.5 | 741.4 | 590.1 | 403.3 | 186.4 | -54.6 | -313.2 | -582.8 | -856.4 | -1127.0 | -1388.1 | -1633.1 | -1855.9 | -2051.3 | -2214.7 | -2342.1 | -2431.0 | -2479.4 | -2486.9 | -2453.8 | -2381.8 |
| Export | fE | 398.1 | 673.1 | 987.5 | 1326.0 | 1683.1 | 2029.0 | 2349.8 | 2625.7 | 2842.3 | 2986.1 | 3048.3 | 3023.6 | 2911.2 | 2713.7 | 2437.6 | 2092.4 | 1690.2 | 1245.4 | 773.6 | 291.6 | -183.9 | -636.1 | -1049.3 | -1409.2 | -1703.2 | -1921.0 | -2054.8 | -2099.4 | -2052.6 | -1915.0 | -1690.0 | -1383.9 | -1005.3 | -565.2 | -76.4 | 446.7 |
| Import | fM | -1053.8 | -1593.9 | -1206.1 | -738.4 | -332.0 | 51.2 | 427.5 | 793.3 | 1140.4 | 1459.6 | 1742.3 | 1981.0 | 2168.9 | 2301.8 | 2376.6 | 2392.4 | 2349.7 | 2250.9 | 2100.0 | 1902.4 | 1664.9 | 1395.3 | 1102.2 | 795.0 | 483.3 | 176.8 | -115.1 | -383.3 | -619.6 | -816.7 | -968.4 | -1069.9 | -1117.9 | -1110.6 | -1047.8 | -931.1 |
| GDP | fY | -717.5 | -1010.6 | -472.6 | 251.3 | 1031.9 | 1836.7 | 2630.9 | 3380.9 | 4059.3 | 4644.8 | 5121.5 | 5478.7 | 5709.5 | 5812.4 | 5789.6 | 5647.4 | 5395.3 | 5045.7 | 4613.6 | 4115.8 | 3570.6 | 2997.1 | 2414.8 | 1843.1 | 1300.7 | 804.8 | 371.4 | 14.2 | -255.5 | -428.7 | -499.7 | -465.5 | -326.3 | -85.3 | 251.5 | 675.3 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -1.901 | -2.384 | -1.905 | -1.121 | -0.206 | 0.764 | 1.720 | 2.601 | 3.363 | 3.976 | 4.419 | 4.685 | 4.770 | 4.682 | 4.432 | 4.037 | 3.518 | 2.897 | 2.202 | 1.457 | 0.690 | -0.075 | -0.812 | -1.500 | -2.118 | -2.651 | -3.085 | -3.410 | -3.620 | -3.713 | -3.690 | -3.555 | -3.317 | -2.985 | -2.572 | -2.094 |
| Unemployment | Ul | 1.003 | 1.181 | 0.906 | 0.512 | 0.062 | -0.412 | -0.877 | -1.302 | -1.668 | -1.959 | -2.168 | -2.290 | -2.324 | -2.274 | -2.145 | -1.947 | -1.689 | -1.383 | -1.042 | -0.677 | -0.303 | 0.068 | 0.426 | 0.758 | 1.056 | 1.312 | 1.519 | 1.672 | 1.770 | 1.810 | 1.794 | 1.724 | 1.603 | 1.438 | 1.234 | 0.998 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.020 | -0.015 | -0.015 | -0.012 | -0.005 | 0.005 | 0.015 | 0.026 | 0.035 | 0.043 | 0.050 | 0.054 | 0.057 | 0.058 | 0.057 | 0.055 | 0.052 | 0.047 | 0.041 | 0.035 | 0.028 | 0.021 | 0.014 | 0.007 | 0.000 | -0.006 | -0.011 | -0.016 | -0.020 | -0.023 | -0.025 | -0.026 | -0.026 | -0.025 | -0.023 | -0.020 |
| Priv. saving surplus | Tfn_hc/Y | 0.060 | 0.072 | 0.061 | 0.048 | 0.036 | 0.022 | 0.010 | -0.002 | -0.012 | -0.020 | -0.026 | -0.031 | -0.035 | -0.038 | -0.039 | -0.040 | -0.040 | -0.039 | -0.038 | -0.036 | -0.034 | -0.032 | -0.029 | -0.025 | -0.022 | -0.018 | -0.014 | -0.010 | -0.006 | -0.002 | 0.002 | 0.006 | 0.009 | 0.012 | 0.014 | 0.016 |
| Balance of payments | Enl/Y | 0.040 | 0.057 | 0.045 | 0.036 | 0.031 | 0.027 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.022 | 0.020 | 0.018 | 0.015 | 0.012 | 0.008 | 0.003 | -0.001 | -0.006 | -0.010 | -0.014 | -0.018 | -0.021 | -0.024 | -0.025 | -0.026 | -0.026 | -0.025 | -0.023 | -0.020 | -0.017 | -0.013 | -0.009 | -0.004 |
| Foreign receivables | Wnnb_e/Y | 0.088 | 0.177 | 0.222 | 0.243 | 0.252 | 0.253 | 0.246 | 0.236 | 0.223 | 0.210 | 0.196 | 0.183 | 0.172 | 0.161 | 0.152 | 0.144 | 0.136 | 0.130 | 0.123 | 0.117 | 0.112 | 0.106 | 0.100 | 0.094 | 0.088 | 0.082 | 0.077 | 0.072 | 0.068 | 0.065 | 0.064 | 0.064 | 0.066 | 0.069 | 0.075 | 0.083 |
| Bond debt | Wbd_os_z/Y | 0.042 | 0.076 | 0.094 | 0.102 | 0.099 | 0.083 | 0.054 | 0.014 | -0.036 | -0.093 | -0.155 | -0.220 | -0.284 | -0.346 | -0.404 | -0.456 | -0.500 | -0.537 | -0.564 | -0.582 | -0.590 | -0.589 | -0.579 | -0.561 | -0.535 | -0.503 | -0.466 | -0.424 | -0.380 | -0.335 | -0.290 | -0.246 | -0.204 | -0.166 | -0.133 | -0.105 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.004 | -0.034 | -0.083 | -0.125 | -0.160 | -0.189 | -0.212 | -0.227 | -0.235 | -0.236 | -0.230 | -0.218 | -0.200 | -0.177 | -0.151 | -0.121 | -0.090 | -0.059 | -0.027 | 0.003 | 0.031 | 0.056 | 0.078 | 0.096 | 0.109 | 0.118 | 0.122 | 0.122 | 0.117 | 0.108 | 0.095 | 0.080 | 0.061 | 0.040 | 0.018 | -0.004 |
| Labour intensity | hq/fX | -0.040 | -0.051 | -0.063 | -0.070 | -0.074 | -0.075 | -0.074 | -0.073 | -0.071 | -0.069 | -0.067 | -0.066 | -0.065 | -0.064 | -0.064 | -0.065 | -0.066 | -0.068 | -0.070 | -0.073 | -0.075 | -0.078 | -0.081 | -0.084 | -0.087 | -0.090 | -0.092 | -0.094 | -0.095 | -0.096 | -0.097 | -0.097 | -0.097 | -0.096 | -0.095 | -0.093 |
| User cost | uim | -0.019 | -0.035 | -0.060 | -0.078 | -0.088 | -0.093 | -0.091 | -0.083 | -0.070 | -0.053 | -0.032 | -0.008 | 0.018 | 0.045 | 0.072 | 0.098 | 0.121 | 0.143 | 0.161 | 0.175 | 0.185 | 0.191 | 0.192 | 0.190 | 0.183 | 0.173 | 0.159 | 0.143 | 0.124 | 0.104 | 0.083 | 0.062 | 0.041 | 0.022 | 0.004 | -0.012 |
| Wage | lna | -0.030 | -0.071 | -0.108 | -0.133 | -0.145 | -0.142 | -0.124 | -0.091 | -0.046 | 0.010 | 0.074 | 0.144 | 0.217 | 0.290 | 0.361 | 0.427 | 0.486 | 0.536 | 0.576 | 0.605 | 0.623 | 0.629 | 0.623 | 0.605 | 0.578 | 0.542 | 0.498 | 0.448 | 0.394 | 0.337 | 0.280 | 0.224 | 0.170 | 0.121 | 0.078 | 0.041 |
| Consumption price | pcp | -0.027 | -0.050 | -0.070 | -0.087 | -0.100 | -0.107 | -0.109 | -0.106 | -0.097 | -0.083 | -0.065 | -0.043 | -0.019 | 0.007 | 0.034 | 0.061 | 0.087 | 0.111 | 0.132 | 0.150 | 0.165 | 0.176 | 0.182 | 0.184 | 0.182 | 0.175 | 0.165 | 0.152 | 0.136 | 0.118 | 0.098 | 0.077 | 0.056 | 0.035 | 0.015 | -0.003 |
| Terms of trade | bpe | -0.031 | -0.051 | -0.068 | -0.083 | -0.093 | -0.098 | -0.100 | -0.096 | -0.089 | -0.078 | -0.064 | -0.048 | -0.030 | -0.011 | 0.008 | 0.027 | 0.045 | 0.061 | 0.074 | 0.085 | 0.094 | 0.099 | 0.101 | 0.100 | 0.096 | 0.089 | 0.080 | 0.068 | 0.055 | 0.041 | 0.025 | 0.010 | -0.005 | -0.020 | -0.034 | -0.046 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.040 | 0.052 | 0.022 | 0.012 | 0.014 | 0.019 | 0.025 | 0.030 | 0.035 | 0.040 | 0.045 | 0.050 | 0.055 | 0.061 | 0.067 | 0.073 | 0.080 | 0.087 | 0.093 | 0.100 | 0.106 | 0.112 | 0.116 | 0.120 | 0.123 | 0.125 | 0.126 | 0.126 | 0.124 | 0.122 | 0.118 | 0.114 | 0.109 | 0.104 | 0.098 | 0.092 |
| Wage share | byw | -0.010 | -0.016 | -0.023 | -0.026 | -0.024 | -0.017 | -0.006 | 0.008 | 0.024 | 0.042 | 0.060 | 0.079 | 0.096 | 0.112 | 0.126 | 0.137 | 0.146 | 0.152 | 0.154 | 0.154 | 0.150 | 0.144 | 0.135 | 0.124 | 0.112 | 0.098 | 0.083 | 0.069 | 0.054 | 0.040 | 0.027 | 0.015 | 0.005 | -0.003 | -0.008 | -0.012 |