| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 146.2 | -166.1 | -503.7 | -491.9 | -335.5 | -131.1 | 86.2 | 308.6 | 534.9 | 764.8 | 997.5 | 1231.7 | 1465.2 | 1696.0 | 1922.2 | 2141.4 | 2351.5 | 2550.6 | 2736.6 | 2908.0 | 3063.1 | 3200.7 | 3319.8 | 3419.9 | 3500.6 | 3561.8 | 3603.9 | 3627.7 | 3633.9 | 3624.1 | 3599.6 | 3562.4 | 3514.3 | 3457.7 | 3394.6 | 3327.6 |
| Pub. consumption | fCo | -5.2 | -20.4 | -32.5 | -54.4 | -83.2 | -115.1 | -147.6 | -179.6 | -210.4 | -239.7 | -267.5 | -293.5 | -317.7 | -339.9 | -360.3 | -378.7 | -395.2 | -409.9 | -422.9 | -434.1 | -443.8 | -452.1 | -459.0 | -464.7 | -469.3 | -473.0 | -476.0 | -478.4 | -480.3 | -481.9 | -483.4 | -484.9 | -486.5 | -488.4 | -490.7 | -493.5 |
| Investment | fI | -1929.1 | -2535.0 | -1954.6 | -1595.0 | -1382.1 | -1196.9 | -1012.5 | -829.9 | -658.2 | -503.0 | -368.5 | -257.1 | -169.9 | -106.9 | -67.8 | -51.4 | -56.4 | -81.2 | -124.0 | -183.0 | -256.3 | -341.8 | -437.7 | -541.8 | -652.3 | -767.4 | -885.0 | -1003.6 | -1121.3 | -1236.7 | -1348.2 | -1454.5 | -1554.4 | -1646.9 | -1731.0 | -1806.1 |
| Export | fE | 383.1 | 648.0 | 954.0 | 1279.1 | 1622.3 | 1963.2 | 2296.5 | 2609.9 | 2894.9 | 3142.0 | 3344.6 | 3497.4 | 3597.1 | 3642.6 | 3634.1 | 3573.8 | 3465.1 | 3312.5 | 3121.8 | 2899.1 | 2651.4 | 2385.9 | 2109.9 | 1830.5 | 1554.8 | 1289.4 | 1040.4 | 813.3 | 612.7 | 442.7 | 306.4 | 206.0 | 143.0 | 118.0 | 130.7 | 180.2 |
| Import | fM | -1009.0 | -1500.2 | -1252.4 | -946.6 | -683.4 | -436.6 | -193.7 | 44.4 | 274.3 | 491.7 | 692.8 | 874.3 | 1033.3 | 1167.9 | 1276.7 | 1359.1 | 1415.0 | 1444.9 | 1449.8 | 1430.9 | 1390.2 | 1329.6 | 1251.6 | 1158.7 | 1053.6 | 939.1 | 818.1 | 693.5 | 567.9 | 444.0 | 324.4 | 211.4 | 107.0 | 13.1 | -68.7 | -137.2 |
| GDP | fY | -473.5 | -710.9 | -419.0 | -35.6 | 394.7 | 854.2 | 1321.5 | 1777.4 | 2207.4 | 2600.6 | 2949.2 | 3247.9 | 3493.2 | 3683.8 | 3819.8 | 3902.8 | 3935.5 | 3921.3 | 3864.6 | 3770.4 | 3643.7 | 3490.3 | 3315.7 | 3125.7 | 2925.9 | 2721.8 | 2518.5 | 2320.9 | 2133.4 | 1960.1 | 1804.5 | 1669.5 | 1557.7 | 1470.9 | 1410.4 | 1377.2 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -1.342 | -1.708 | -1.539 | -1.204 | -0.769 | -0.272 | 0.246 | 0.751 | 1.218 | 1.631 | 1.977 | 2.250 | 2.448 | 2.571 | 2.622 | 2.604 | 2.525 | 2.391 | 2.211 | 1.992 | 1.743 | 1.471 | 1.186 | 0.895 | 0.604 | 0.321 | 0.050 | -0.203 | -0.434 | -0.640 | -0.818 | -0.966 | -1.084 | -1.171 | -1.228 | -1.255 |
| Unemployment | Ul | 0.708 | 0.847 | 0.741 | 0.572 | 0.356 | 0.111 | -0.141 | -0.386 | -0.612 | -0.810 | -0.976 | -1.106 | -1.199 | -1.256 | -1.277 | -1.266 | -1.225 | -1.158 | -1.068 | -0.960 | -0.837 | -0.704 | -0.565 | -0.423 | -0.282 | -0.144 | -0.013 | 0.109 | 0.221 | 0.320 | 0.405 | 0.476 | 0.532 | 0.573 | 0.600 | 0.612 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.007 | -0.011 | -0.009 | -0.003 | 0.005 | 0.017 | 0.029 | 0.042 | 0.055 | 0.066 | 0.076 | 0.085 | 0.091 | 0.096 | 0.100 | 0.101 | 0.102 | 0.101 | 0.099 | 0.096 | 0.093 | 0.089 | 0.084 | 0.079 | 0.074 | 0.069 | 0.065 | 0.060 | 0.056 | 0.052 | 0.048 | 0.045 | 0.043 | 0.041 | 0.040 | 0.039 |
| Priv. saving surplus | Tfn_hc/Y | 0.043 | 0.063 | 0.058 | 0.051 | 0.043 | 0.033 | 0.023 | 0.013 | 0.003 | -0.004 | -0.011 | -0.016 | -0.020 | -0.022 | -0.024 | -0.025 | -0.025 | -0.024 | -0.023 | -0.022 | -0.020 | -0.018 | -0.017 | -0.015 | -0.013 | -0.011 | -0.009 | -0.007 | -0.005 | -0.003 | -0.001 | 0.000 | 0.002 | 0.003 | 0.004 | 0.005 |
| Balance of payments | Enl/Y | 0.037 | 0.052 | 0.049 | 0.048 | 0.048 | 0.050 | 0.052 | 0.055 | 0.058 | 0.062 | 0.065 | 0.069 | 0.072 | 0.074 | 0.076 | 0.077 | 0.077 | 0.077 | 0.076 | 0.074 | 0.072 | 0.070 | 0.068 | 0.065 | 0.062 | 0.059 | 0.056 | 0.053 | 0.051 | 0.049 | 0.047 | 0.046 | 0.045 | 0.044 | 0.044 | 0.044 |
| Foreign receivables | Wnnb_e/Y | 0.068 | 0.149 | 0.204 | 0.247 | 0.287 | 0.322 | 0.355 | 0.388 | 0.420 | 0.453 | 0.487 | 0.522 | 0.559 | 0.597 | 0.635 | 0.674 | 0.713 | 0.752 | 0.790 | 0.827 | 0.862 | 0.895 | 0.926 | 0.956 | 0.983 | 1.007 | 1.030 | 1.051 | 1.069 | 1.087 | 1.102 | 1.117 | 1.131 | 1.144 | 1.158 | 1.171 |
| Bond debt | Wbd_os_z/Y | 0.028 | 0.055 | 0.069 | 0.075 | 0.070 | 0.053 | 0.022 | -0.022 | -0.077 | -0.142 | -0.215 | -0.294 | -0.377 | -0.462 | -0.547 | -0.630 | -0.710 | -0.787 | -0.858 | -0.923 | -0.982 | -1.035 | -1.080 | -1.119 | -1.151 | -1.176 | -1.195 | -1.209 | -1.218 | -1.222 | -1.222 | -1.219 | -1.214 | -1.207 | -1.199 | -1.190 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.012 | -0.041 | -0.078 | -0.110 | -0.137 | -0.161 | -0.182 | -0.198 | -0.210 | -0.217 | -0.220 | -0.220 | -0.216 | -0.208 | -0.199 | -0.187 | -0.173 | -0.158 | -0.143 | -0.127 | -0.111 | -0.096 | -0.081 | -0.067 | -0.055 | -0.043 | -0.033 | -0.025 | -0.018 | -0.013 | -0.009 | -0.007 | -0.007 | -0.008 | -0.010 | -0.013 |
| Labour intensity | hq/fX | -0.032 | -0.041 | -0.053 | -0.061 | -0.067 | -0.071 | -0.074 | -0.076 | -0.078 | -0.078 | -0.078 | -0.078 | -0.078 | -0.078 | -0.077 | -0.076 | -0.076 | -0.075 | -0.075 | -0.074 | -0.074 | -0.073 | -0.073 | -0.073 | -0.073 | -0.073 | -0.073 | -0.074 | -0.074 | -0.074 | -0.074 | -0.075 | -0.075 | -0.075 | -0.076 | -0.076 |
| User cost | uim | -0.010 | -0.013 | -0.028 | -0.043 | -0.055 | -0.065 | -0.071 | -0.074 | -0.074 | -0.072 | -0.066 | -0.058 | -0.049 | -0.037 | -0.025 | -0.011 | 0.003 | 0.016 | 0.030 | 0.043 | 0.055 | 0.066 | 0.076 | 0.085 | 0.092 | 0.097 | 0.101 | 0.104 | 0.105 | 0.105 | 0.103 | 0.101 | 0.097 | 0.092 | 0.087 | 0.081 |
| Wage | lna | -0.025 | -0.056 | -0.085 | -0.109 | -0.127 | -0.137 | -0.139 | -0.133 | -0.119 | -0.098 | -0.071 | -0.040 | -0.004 | 0.034 | 0.074 | 0.114 | 0.154 | 0.192 | 0.228 | 0.261 | 0.290 | 0.316 | 0.337 | 0.354 | 0.366 | 0.374 | 0.378 | 0.377 | 0.373 | 0.366 | 0.355 | 0.342 | 0.326 | 0.309 | 0.291 | 0.272 |
| Consumption price | pcp | -0.025 | -0.045 | -0.064 | -0.080 | -0.094 | -0.105 | -0.113 | -0.118 | -0.120 | -0.119 | -0.114 | -0.107 | -0.097 | -0.086 | -0.073 | -0.059 | -0.044 | -0.029 | -0.014 | 0.001 | 0.015 | 0.028 | 0.040 | 0.050 | 0.059 | 0.066 | 0.072 | 0.076 | 0.079 | 0.080 | 0.079 | 0.077 | 0.074 | 0.070 | 0.064 | 0.058 |
| Terms of trade | bpe | -0.030 | -0.047 | -0.063 | -0.077 | -0.088 | -0.097 | -0.103 | -0.106 | -0.106 | -0.104 | -0.100 | -0.094 | -0.087 | -0.078 | -0.068 | -0.058 | -0.047 | -0.036 | -0.026 | -0.016 | -0.006 | 0.002 | 0.010 | 0.016 | 0.021 | 0.025 | 0.028 | 0.030 | 0.030 | 0.030 | 0.028 | 0.026 | 0.023 | 0.019 | 0.014 | 0.009 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.051 | 0.054 | 0.022 | 0.012 | 0.012 | 0.016 | 0.021 | 0.026 | 0.031 | 0.035 | 0.038 | 0.042 | 0.044 | 0.047 | 0.050 | 0.052 | 0.055 | 0.057 | 0.060 | 0.062 | 0.065 | 0.067 | 0.070 | 0.072 | 0.074 | 0.077 | 0.078 | 0.080 | 0.082 | 0.083 | 0.084 | 0.084 | 0.085 | 0.085 | 0.084 | 0.084 |
| Wage share | byw | -0.005 | -0.007 | -0.013 | -0.016 | -0.017 | -0.015 | -0.011 | -0.005 | 0.003 | 0.012 | 0.022 | 0.032 | 0.043 | 0.053 | 0.063 | 0.072 | 0.080 | 0.088 | 0.094 | 0.099 | 0.103 | 0.106 | 0.107 | 0.107 | 0.107 | 0.105 | 0.102 | 0.099 | 0.095 | 0.091 | 0.086 | 0.081 | 0.076 | 0.070 | 0.065 | 0.060 |