| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 146.2 | -164.5 | -498.3 | -482.3 | -324.5 | -123.5 | 84.6 | 291.5 | 496.1 | 698.1 | 897.1 | 1092.4 | 1282.7 | 1467.0 | 1644.1 | 1812.9 | 1972.3 | 2121.5 | 2259.5 | 2385.9 | 2500.1 | 2601.7 | 2690.6 | 2766.8 | 2830.5 | 2882.0 | 2921.9 | 2950.9 | 2969.7 | 2979.4 | 2981.1 | 2975.8 | 2964.9 | 2949.6 | 2931.2 | 2911.1 |
| Pub. consumption | fCo | -5.2 | -20.6 | -33.1 | -55.1 | -83.9 | -115.3 | -146.9 | -177.5 | -206.5 | -233.8 | -259.2 | -282.7 | -304.2 | -323.9 | -341.7 | -357.8 | -372.3 | -385.3 | -396.8 | -407.1 | -416.3 | -424.4 | -431.6 | -438.1 | -443.9 | -449.2 | -454.0 | -458.6 | -462.9 | -467.2 | -471.4 | -475.6 | -480.0 | -484.6 | -489.5 | -494.7 |
| Investment | fI | -1929.1 | -2529.2 | -1939.6 | -1578.4 | -1373.7 | -1203.8 | -1040.9 | -885.2 | -744.5 | -622.8 | -523.0 | -445.9 | -391.2 | -358.0 | -344.6 | -349.0 | -369.4 | -403.8 | -450.0 | -506.2 | -570.7 | -641.7 | -717.6 | -797.2 | -879.1 | -962.1 | -1045.2 | -1127.4 | -1207.9 | -1286.0 | -1361.0 | -1432.5 | -1499.8 | -1562.8 | -1621.0 | -1674.4 |
| Export | fE | 383.1 | 667.5 | 995.3 | 1318.8 | 1639.5 | 1938.2 | 2212.3 | 2452.9 | 2656.0 | 2817.1 | 2934.3 | 3007.0 | 3036.2 | 3024.1 | 2973.8 | 2889.6 | 2776.2 | 2638.5 | 2481.9 | 2311.9 | 2133.7 | 1952.4 | 1772.7 | 1599.2 | 1435.6 | 1285.6 | 1151.8 | 1036.7 | 942.0 | 868.9 | 818.2 | 789.9 | 783.9 | 799.4 | 835.3 | 890.1 |
| Import | fM | -1009.0 | -1487.6 | -1223.4 | -916.6 | -667.7 | -449.0 | -246.7 | -60.0 | 110.0 | 261.6 | 393.6 | 505.3 | 596.3 | 667.0 | 718.0 | 750.3 | 765.3 | 764.2 | 748.8 | 720.7 | 681.7 | 633.5 | 577.9 | 516.6 | 451.3 | 383.6 | 315.0 | 246.8 | 180.3 | 116.7 | 56.9 | 1.9 | -47.7 | -91.3 | -128.5 | -158.9 |
| GDP | fY | -473.5 | -696.9 | -386.8 | -0.4 | 415.1 | 842.4 | 1261.2 | 1654.6 | 2011.4 | 2324.7 | 2590.5 | 2807.5 | 2976.0 | 3097.9 | 3176.1 | 3214.5 | 3217.3 | 3189.0 | 3134.4 | 3058.2 | 2965.1 | 2859.5 | 2745.6 | 2627.3 | 2508.2 | 2391.4 | 2279.9 | 2176.1 | 2082.0 | 1999.3 | 1929.4 | 1873.3 | 1831.7 | 1804.8 | 1792.8 | 1795.5 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -1.342 | -1.695 | -1.508 | -1.167 | -0.743 | -0.276 | 0.195 | 0.638 | 1.033 | 1.366 | 1.631 | 1.827 | 1.955 | 2.019 | 2.024 | 1.977 | 1.886 | 1.759 | 1.602 | 1.423 | 1.230 | 1.028 | 0.823 | 0.620 | 0.424 | 0.239 | 0.067 | -0.090 | -0.229 | -0.350 | -0.451 | -0.533 | -0.596 | -0.640 | -0.667 | -0.678 |
| Unemployment | Ul | 0.708 | 0.840 | 0.725 | 0.553 | 0.344 | 0.114 | -0.115 | -0.329 | -0.519 | -0.678 | -0.804 | -0.897 | -0.956 | -0.984 | -0.985 | -0.960 | -0.914 | -0.850 | -0.773 | -0.685 | -0.590 | -0.491 | -0.392 | -0.293 | -0.198 | -0.108 | -0.025 | 0.050 | 0.117 | 0.175 | 0.224 | 0.263 | 0.292 | 0.313 | 0.326 | 0.330 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.007 | -0.011 | -0.008 | -0.002 | 0.006 | 0.017 | 0.028 | 0.040 | 0.051 | 0.060 | 0.068 | 0.075 | 0.080 | 0.083 | 0.085 | 0.086 | 0.085 | 0.084 | 0.083 | 0.080 | 0.077 | 0.074 | 0.071 | 0.068 | 0.065 | 0.062 | 0.059 | 0.056 | 0.054 | 0.052 | 0.050 | 0.049 | 0.048 | 0.047 | 0.046 | 0.046 |
| Priv. saving surplus | Tfn_hc/Y | 0.043 | 0.063 | 0.058 | 0.050 | 0.043 | 0.033 | 0.023 | 0.013 | 0.004 | -0.003 | -0.009 | -0.013 | -0.016 | -0.018 | -0.020 | -0.020 | -0.020 | -0.019 | -0.018 | -0.017 | -0.015 | -0.014 | -0.012 | -0.011 | -0.009 | -0.008 | -0.006 | -0.005 | -0.003 | -0.002 | -0.001 | 0.000 | 0.001 | 0.002 | 0.003 | 0.004 |
| Balance of payments | Enl/Y | 0.037 | 0.053 | 0.050 | 0.048 | 0.049 | 0.050 | 0.051 | 0.053 | 0.055 | 0.058 | 0.060 | 0.062 | 0.063 | 0.065 | 0.065 | 0.066 | 0.066 | 0.065 | 0.064 | 0.063 | 0.062 | 0.060 | 0.059 | 0.057 | 0.055 | 0.054 | 0.053 | 0.051 | 0.050 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.050 |
| Foreign receivables | Wnnb_e/Y | 0.068 | 0.149 | 0.204 | 0.248 | 0.287 | 0.324 | 0.357 | 0.389 | 0.420 | 0.451 | 0.482 | 0.514 | 0.546 | 0.577 | 0.609 | 0.641 | 0.672 | 0.703 | 0.732 | 0.761 | 0.788 | 0.814 | 0.839 | 0.863 | 0.885 | 0.906 | 0.926 | 0.945 | 0.963 | 0.980 | 0.997 | 1.014 | 1.030 | 1.047 | 1.064 | 1.081 |
| Bond debt | Wbd_os_z/Y | 0.028 | 0.054 | 0.068 | 0.072 | 0.067 | 0.050 | 0.021 | -0.019 | -0.069 | -0.127 | -0.191 | -0.260 | -0.330 | -0.402 | -0.472 | -0.541 | -0.606 | -0.668 | -0.726 | -0.779 | -0.827 | -0.869 | -0.907 | -0.940 | -0.968 | -0.992 | -1.012 | -1.029 | -1.042 | -1.053 | -1.061 | -1.068 | -1.073 | -1.077 | -1.081 | -1.084 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.012 | -0.042 | -0.080 | -0.111 | -0.137 | -0.160 | -0.178 | -0.192 | -0.202 | -0.207 | -0.208 | -0.206 | -0.201 | -0.194 | -0.184 | -0.174 | -0.162 | -0.150 | -0.138 | -0.126 | -0.114 | -0.103 | -0.092 | -0.082 | -0.074 | -0.066 | -0.060 | -0.055 | -0.051 | -0.048 | -0.046 | -0.045 | -0.044 | -0.045 | -0.047 | -0.049 |
| Labour intensity | hq/fX | -0.032 | -0.041 | -0.054 | -0.062 | -0.067 | -0.070 | -0.073 | -0.074 | -0.075 | -0.075 | -0.074 | -0.074 | -0.073 | -0.072 | -0.072 | -0.071 | -0.070 | -0.070 | -0.070 | -0.070 | -0.070 | -0.070 | -0.070 | -0.070 | -0.070 | -0.071 | -0.071 | -0.071 | -0.072 | -0.072 | -0.073 | -0.073 | -0.073 | -0.074 | -0.074 | -0.074 |
| User cost | uim | -0.010 | -0.013 | -0.028 | -0.043 | -0.055 | -0.064 | -0.071 | -0.074 | -0.074 | -0.072 | -0.068 | -0.062 | -0.054 | -0.045 | -0.036 | -0.025 | -0.015 | -0.005 | 0.005 | 0.015 | 0.024 | 0.032 | 0.039 | 0.045 | 0.050 | 0.054 | 0.057 | 0.059 | 0.060 | 0.060 | 0.059 | 0.058 | 0.056 | 0.054 | 0.051 | 0.048 |
| Wage | lna | -0.025 | -0.055 | -0.084 | -0.108 | -0.125 | -0.135 | -0.138 | -0.133 | -0.122 | -0.104 | -0.082 | -0.057 | -0.028 | 0.002 | 0.032 | 0.063 | 0.093 | 0.121 | 0.147 | 0.171 | 0.191 | 0.209 | 0.224 | 0.236 | 0.244 | 0.250 | 0.253 | 0.253 | 0.251 | 0.247 | 0.242 | 0.234 | 0.226 | 0.217 | 0.207 | 0.197 |
| Consumption price | pcp | -0.025 | -0.045 | -0.064 | -0.080 | -0.094 | -0.105 | -0.113 | -0.118 | -0.121 | -0.120 | -0.117 | -0.112 | -0.105 | -0.096 | -0.087 | -0.076 | -0.065 | -0.054 | -0.044 | -0.033 | -0.023 | -0.014 | -0.006 | 0.002 | 0.008 | 0.013 | 0.017 | 0.021 | 0.023 | 0.024 | 0.024 | 0.023 | 0.022 | 0.020 | 0.017 | 0.014 |
| Terms of trade | bpe | -0.030 | -0.047 | -0.063 | -0.077 | -0.088 | -0.096 | -0.102 | -0.106 | -0.107 | -0.106 | -0.103 | -0.098 | -0.093 | -0.086 | -0.078 | -0.071 | -0.063 | -0.055 | -0.047 | -0.040 | -0.033 | -0.027 | -0.022 | -0.018 | -0.014 | -0.011 | -0.009 | -0.007 | -0.007 | -0.007 | -0.008 | -0.009 | -0.010 | -0.012 | -0.015 | -0.017 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.051 | 0.054 | 0.022 | 0.011 | 0.012 | 0.017 | 0.023 | 0.028 | 0.033 | 0.037 | 0.041 | 0.044 | 0.047 | 0.050 | 0.052 | 0.055 | 0.057 | 0.059 | 0.061 | 0.063 | 0.064 | 0.066 | 0.068 | 0.069 | 0.071 | 0.072 | 0.073 | 0.074 | 0.075 | 0.075 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.075 |
| Wage share | byw | -0.005 | -0.007 | -0.013 | -0.016 | -0.016 | -0.014 | -0.010 | -0.004 | 0.004 | 0.012 | 0.021 | 0.030 | 0.039 | 0.048 | 0.056 | 0.063 | 0.069 | 0.075 | 0.079 | 0.083 | 0.085 | 0.087 | 0.087 | 0.087 | 0.087 | 0.085 | 0.083 | 0.081 | 0.078 | 0.075 | 0.072 | 0.069 | 0.066 | 0.063 | 0.060 | 0.057 |