| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 755.9 | 1507.5 | 2176.1 | 2728.6 | 3284.4 | 3863.8 | 4478.8 | 5135.3 | 5833.8 | 6568.9 | 7330.9 | 8106.5 | 8877.9 | 9628.6 | 10340.9 | 10997.2 | 11581.3 | 12078.6 | 12476.9 | 12767.2 | 12943.7 | 13004.2 | 12950.1 | 12786.6 | 12522.6 | 12170.0 | 11743.9 | 11261.8 | 10743.3 | 10209.2 | 9681.2 | 9181.2 | 8730.4 | 8348.9 | 8054.9 | 7864.5 |
| Pub. consumption | fCo | 3100.6 | 3354.2 | 3823.9 | 4439.6 | 5120.5 | 5806.6 | 6460.9 | 7057.7 | 7579.0 | 8013.0 | 8352.7 | 8595.2 | 8741.2 | 8794.3 | 8761.2 | 8650.3 | 8472.3 | 8239.2 | 7963.9 | 7660.1 | 7341.8 | 7022.9 | 6716.9 | 6436.4 | 6193.0 | 5997.2 | 5857.5 | 5781.0 | 5772.7 | 5835.8 | 5971.3 | 6178.0 | 6453.1 | 6791.4 | 7186.4 | 7629.6 |
| Investment | fI | 1462.2 | 3151.6 | 4262.2 | 5339.2 | 6294.8 | 7119.2 | 7792.7 | 8335.2 | 8751.8 | 9053.1 | 9245.5 | 9336.7 | 9332.6 | 9239.8 | 9065.6 | 8817.7 | 8504.6 | 8135.5 | 7720.5 | 7270.6 | 6797.3 | 6312.9 | 5830.0 | 5361.5 | 4920.0 | 4517.7 | 4166.4 | 3876.4 | 3657.2 | 3516.3 | 3459.7 | 3491.1 | 3612.1 | 3822.0 | 4117.6 | 4493.6 |
| Export | fE | 2851.1 | 4672.7 | 6620.9 | 8506.9 | 10383.6 | 12140.5 | 13736.8 | 15114.3 | 16243.8 | 17100.8 | 17677.0 | 17973.3 | 18002.1 | 17784.4 | 17348.9 | 16730.8 | 15969.5 | 15107.7 | 14189.6 | 13259.6 | 12360.5 | 11532.7 | 10812.7 | 10232.6 | 9818.8 | 9591.9 | 9565.8 | 9747.9 | 10138.9 | 10732.9 | 11517.5 | 12475.0 | 13582.2 | 14811.5 | 16131.8 | 17509.5 |
| Import | fM | 1320.1 | 2640.5 | 3884.8 | 5060.9 | 6252.0 | 7408.6 | 8509.9 | 9539.1 | 10481.1 | 11320.9 | 12046.2 | 12646.8 | 13114.5 | 13445.7 | 13640.3 | 13701.1 | 13634.7 | 13450.8 | 13162.0 | 12783.6 | 12333.2 | 11830.0 | 11294.7 | 10748.3 | 10212.4 | 9707.9 | 9254.5 | 8870.9 | 8573.3 | 8375.6 | 8288.9 | 8320.9 | 8476.2 | 8755.8 | 9157.1 | 9674.1 |
| GDP | fY | 6740.6 | 9689.1 | 12520.1 | 15498.6 | 18402.3 | 21105.5 | 23552.7 | 25705.2 | 27538.1 | 29036.2 | 30194.2 | 31015.3 | 31508.8 | 31692.8 | 31591.8 | 31235.7 | 30659.1 | 29900.5 | 29001.0 | 28004.0 | 26953.4 | 25893.3 | 24866.6 | 23914.1 | 23073.9 | 22380.3 | 21862.9 | 21546.6 | 21450.2 | 21586.7 | 21962.5 | 22577.8 | 23426.1 | 24494.6 | 25764.5 | 27211.8 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -10.028 | -8.552 | -6.138 | -3.123 | 0.065 | 3.106 | 5.828 | 8.130 | 9.949 | 11.260 | 12.059 | 12.364 | 12.205 | 11.627 | 10.683 | 9.430 | 7.933 | 6.257 | 4.466 | 2.625 | 0.793 | -0.974 | -2.623 | -4.112 | -5.404 | -6.468 | -7.284 | -7.838 | -8.125 | -8.148 | -7.916 | -7.446 | -6.762 | -5.891 | -4.866 | -3.723 |
| Unemployment | Ul | 5.293 | 4.106 | 2.880 | 1.393 | -0.165 | -1.638 | -2.949 | -4.050 | -4.915 | -5.531 | -5.898 | -6.026 | -5.929 | -5.631 | -5.156 | -4.534 | -3.796 | -2.973 | -2.097 | -1.199 | -0.309 | 0.547 | 1.345 | 2.062 | 2.682 | 3.190 | 3.577 | 3.835 | 3.964 | 3.964 | 3.840 | 3.602 | 3.260 | 2.829 | 2.324 | 1.763 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.125 | -0.132 | -0.075 | -0.030 | 0.010 | 0.044 | 0.073 | 0.095 | 0.112 | 0.124 | 0.130 | 0.132 | 0.130 | 0.125 | 0.116 | 0.105 | 0.093 | 0.078 | 0.063 | 0.047 | 0.031 | 0.015 | 0.000 | -0.014 | -0.027 | -0.039 | -0.049 | -0.056 | -0.062 | -0.065 | -0.067 | -0.066 | -0.063 | -0.058 | -0.051 | -0.043 |
| Priv. saving surplus | Tfn_hc/Y | 0.032 | 0.001 | -0.070 | -0.115 | -0.144 | -0.162 | -0.171 | -0.173 | -0.169 | -0.161 | -0.151 | -0.139 | -0.127 | -0.116 | -0.104 | -0.094 | -0.084 | -0.076 | -0.068 | -0.060 | -0.053 | -0.046 | -0.039 | -0.033 | -0.026 | -0.019 | -0.013 | -0.006 | 0.001 | 0.007 | 0.013 | 0.018 | 0.023 | 0.027 | 0.030 | 0.032 |
| Balance of payments | Enl/Y | -0.093 | -0.131 | -0.145 | -0.144 | -0.134 | -0.118 | -0.098 | -0.077 | -0.056 | -0.037 | -0.021 | -0.007 | 0.003 | 0.009 | 0.012 | 0.011 | 0.008 | 0.003 | -0.005 | -0.013 | -0.022 | -0.031 | -0.040 | -0.047 | -0.054 | -0.058 | -0.061 | -0.062 | -0.061 | -0.058 | -0.054 | -0.047 | -0.039 | -0.030 | -0.021 | -0.010 |
| Foreign receivables | Wnnb_e/Y | -0.062 | -0.181 | -0.326 | -0.477 | -0.624 | -0.760 | -0.877 | -0.974 | -1.049 | -1.103 | -1.137 | -1.153 | -1.153 | -1.141 | -1.118 | -1.088 | -1.051 | -1.012 | -0.971 | -0.929 | -0.889 | -0.849 | -0.812 | -0.776 | -0.742 | -0.710 | -0.679 | -0.648 | -0.616 | -0.584 | -0.550 | -0.513 | -0.474 | -0.432 | -0.387 | -0.338 |
| Bond debt | Wbd_os_z/Y | 0.199 | 0.324 | 0.381 | 0.383 | 0.339 | 0.256 | 0.143 | 0.007 | -0.143 | -0.301 | -0.459 | -0.614 | -0.759 | -0.890 | -1.005 | -1.102 | -1.177 | -1.231 | -1.263 | -1.273 | -1.262 | -1.232 | -1.184 | -1.119 | -1.042 | -0.953 | -0.856 | -0.755 | -0.651 | -0.548 | -0.448 | -0.354 | -0.269 | -0.194 | -0.131 | -0.082 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.320 | -0.431 | -0.516 | -0.590 | -0.647 | -0.684 | -0.701 | -0.701 | -0.684 | -0.653 | -0.608 | -0.553 | -0.488 | -0.417 | -0.342 | -0.264 | -0.186 | -0.109 | -0.036 | 0.031 | 0.092 | 0.144 | 0.188 | 0.221 | 0.245 | 0.257 | 0.260 | 0.252 | 0.235 | 0.210 | 0.177 | 0.138 | 0.095 | 0.048 | -0.001 | -0.050 |
| Labour intensity | hq/fX | -0.688 | -0.784 | -0.836 | -0.866 | -0.881 | -0.887 | -0.887 | -0.884 | -0.880 | -0.875 | -0.871 | -0.868 | -0.867 | -0.867 | -0.868 | -0.871 | -0.875 | -0.880 | -0.886 | -0.892 | -0.899 | -0.906 | -0.914 | -0.920 | -0.927 | -0.932 | -0.937 | -0.941 | -0.944 | -0.945 | -0.946 | -0.946 | -0.945 | -0.942 | -0.939 | -0.936 |
| User cost | uim | -0.392 | -0.464 | -0.519 | -0.558 | -0.579 | -0.583 | -0.570 | -0.542 | -0.501 | -0.449 | -0.389 | -0.324 | -0.256 | -0.188 | -0.122 | -0.060 | -0.004 | 0.044 | 0.084 | 0.114 | 0.133 | 0.143 | 0.143 | 0.133 | 0.114 | 0.087 | 0.054 | 0.015 | -0.027 | -0.072 | -0.117 | -0.162 | -0.205 | -0.245 | -0.280 | -0.310 |
| Wage | lna | -0.252 | -0.410 | -0.525 | -0.599 | -0.624 | -0.601 | -0.535 | -0.430 | -0.293 | -0.132 | 0.045 | 0.232 | 0.420 | 0.604 | 0.777 | 0.933 | 1.069 | 1.181 | 1.266 | 1.323 | 1.351 | 1.352 | 1.326 | 1.276 | 1.203 | 1.112 | 1.006 | 0.890 | 0.766 | 0.640 | 0.516 | 0.397 | 0.286 | 0.187 | 0.103 | 0.036 |
| Consumption price | pcp | -0.354 | -0.444 | -0.509 | -0.560 | -0.596 | -0.615 | -0.617 | -0.604 | -0.577 | -0.537 | -0.489 | -0.432 | -0.371 | -0.307 | -0.242 | -0.180 | -0.121 | -0.068 | -0.021 | 0.017 | 0.046 | 0.065 | 0.074 | 0.074 | 0.065 | 0.047 | 0.021 | -0.012 | -0.050 | -0.092 | -0.136 | -0.181 | -0.226 | -0.270 | -0.310 | -0.346 |
| Terms of trade | bpe | -0.276 | -0.334 | -0.380 | -0.416 | -0.438 | -0.448 | -0.444 | -0.430 | -0.405 | -0.371 | -0.331 | -0.286 | -0.238 | -0.190 | -0.142 | -0.096 | -0.054 | -0.018 | 0.013 | 0.037 | 0.054 | 0.063 | 0.065 | 0.060 | 0.048 | 0.030 | 0.007 | -0.020 | -0.050 | -0.083 | -0.116 | -0.150 | -0.182 | -0.212 | -0.239 | -0.263 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.050 | -0.067 | -0.024 | -0.009 | -0.006 | -0.008 | -0.014 | -0.022 | -0.030 | -0.038 | -0.045 | -0.049 | -0.050 | -0.049 | -0.045 | -0.039 | -0.030 | -0.020 | -0.009 | 0.002 | 0.014 | 0.024 | 0.034 | 0.042 | 0.048 | 0.052 | 0.053 | 0.053 | 0.050 | 0.044 | 0.037 | 0.028 | 0.018 | 0.006 | -0.005 | -0.018 |
| Wage share | byw | -0.154 | -0.233 | -0.272 | -0.284 | -0.277 | -0.255 | -0.222 | -0.181 | -0.135 | -0.086 | -0.038 | 0.009 | 0.052 | 0.090 | 0.122 | 0.147 | 0.165 | 0.175 | 0.178 | 0.173 | 0.161 | 0.144 | 0.121 | 0.094 | 0.064 | 0.032 | -0.001 | -0.034 | -0.066 | -0.096 | -0.123 | -0.146 | -0.165 | -0.179 | -0.189 | -0.193 |