| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 845.2 | 1246.2 | 2795.2 | 3332.5 | 3727.4 | 4095.2 | 4455.1 | 4838.8 | 5264.6 | 5740.0 | 6265.4 | 6835.5 | 7439.3 | 8064.9 | 8697.8 | 9322.0 | 9921.3 | 10479.6 | 10982.0 | 11415.1 | 11767.8 | 12031.6 | 12200.9 | 12273.3 | 12249.8 | 12134.4 | 11934.5 | 11660.2 | 11324.1 | 10941.3 | 10528.3 | 10102.9 | 9683.8 | 9289.5 | 8938.0 | 8646.6 |
| Pub. consumption | fCo | 310.5 | 878.3 | 1679.3 | 2550.2 | 3433.3 | 4293.1 | 5105.2 | 5852.3 | 6522.3 | 7107.0 | 7601.0 | 8001.9 | 8309.2 | 8524.9 | 8652.8 | 8698.7 | 8670.0 | 8575.4 | 8424.8 | 8229.0 | 7999.6 | 7748.3 | 7487.2 | 7228.1 | 6982.2 | 6760.2 | 6571.8 | 6425.5 | 6328.5 | 6286.6 | 6303.7 | 6382.3 | 6523.1 | 6724.8 | 6984.8 | 7298.7 |
| Investment | fI | 536.9 | 1456.7 | 2853.8 | 4301.3 | 5435.6 | 6357.2 | 7094.5 | 7675.5 | 8120.8 | 8450.3 | 8679.5 | 8821.2 | 8884.4 | 8876.5 | 8803.7 | 8671.3 | 8484.4 | 8248.1 | 7968.0 | 7650.2 | 7301.6 | 6930.1 | 6544.2 | 6152.9 | 5766.1 | 5393.7 | 5045.8 | 4732.2 | 4462.2 | 4244.6 | 4086.9 | 3995.4 | 3975.0 | 4028.7 | 4157.8 | 4361.7 |
| Export | fE | 654.1 | 1906.2 | 3440.5 | 5114.2 | 6945.1 | 8818.9 | 10649.3 | 12360.6 | 13897.6 | 15217.7 | 16292.9 | 17107.2 | 17656.3 | 17946.1 | 17991.0 | 17813.4 | 17441.8 | 16909.3 | 16252.6 | 15510.6 | 14722.7 | 13928.1 | 13164.4 | 12466.4 | 11865.7 | 11389.3 | 11059.8 | 10894.1 | 10903.6 | 11094.1 | 11465.4 | 12011.9 | 12722.4 | 13581.0 | 14567.6 | 15658.2 |
| Import | fM | 629.0 | 1286.0 | 2815.3 | 3927.9 | 4982.3 | 6034.0 | 7057.9 | 8044.2 | 8980.4 | 9853.0 | 10649.2 | 11357.6 | 11967.5 | 12471.2 | 12863.7 | 13142.0 | 13306.5 | 13360.0 | 13308.1 | 13159.4 | 12924.5 | 12616.6 | 12250.5 | 11842.4 | 11409.7 | 10970.4 | 10542.4 | 10143.2 | 9789.7 | 9497.3 | 9279.6 | 9148.2 | 9112.3 | 9178.3 | 9349.8 | 9627.4 |
| GDP | fY | 1726.9 | 4143.7 | 7864.8 | 11305.9 | 14510.6 | 17484.6 | 20198.1 | 22630.5 | 24768.1 | 26602.5 | 28130.5 | 29353.3 | 30275.8 | 30908.5 | 31266.9 | 31370.3 | 31242.4 | 30910.2 | 30404.1 | 29756.7 | 29002.9 | 28178.7 | 27320.7 | 26465.3 | 25647.7 | 24901.7 | 24258.4 | 23746.0 | 23388.6 | 23206.3 | 23214.4 | 23423.1 | 23837.1 | 24455.8 | 25273.1 | 26277.8 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -26.111 | -22.689 | -17.876 | -13.075 | -8.532 | -4.364 | -0.657 | 2.541 | 5.207 | 7.336 | 8.937 | 10.030 | 10.645 | 10.816 | 10.588 | 10.008 | 9.127 | 8.000 | 6.682 | 5.228 | 3.693 | 2.129 | 0.584 | -0.895 | -2.269 | -3.502 | -4.565 | -5.434 | -6.095 | -6.537 | -6.756 | -6.756 | -6.546 | -6.141 | -5.560 | -4.827 |
| Unemployment | Ul | 13.781 | 10.913 | 8.482 | 6.158 | 3.959 | 1.948 | 0.165 | -1.370 | -2.644 | -3.657 | -4.413 | -4.924 | -5.203 | -5.268 | -5.140 | -4.843 | -4.402 | -3.844 | -3.195 | -2.482 | -1.732 | -0.970 | -0.219 | 0.497 | 1.161 | 1.755 | 2.264 | 2.679 | 2.992 | 3.198 | 3.295 | 3.286 | 3.175 | 2.970 | 2.680 | 2.317 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.110 | -0.106 | -0.206 | -0.126 | -0.061 | -0.011 | 0.029 | 0.059 | 0.082 | 0.098 | 0.109 | 0.115 | 0.117 | 0.115 | 0.110 | 0.103 | 0.095 | 0.084 | 0.073 | 0.060 | 0.047 | 0.034 | 0.021 | 0.008 | -0.004 | -0.015 | -0.026 | -0.035 | -0.042 | -0.048 | -0.052 | -0.054 | -0.054 | -0.053 | -0.050 | -0.046 |
| Priv. saving surplus | Tfn_hc/Y | 0.062 | 0.009 | 0.038 | -0.065 | -0.132 | -0.172 | -0.193 | -0.200 | -0.197 | -0.187 | -0.173 | -0.158 | -0.141 | -0.124 | -0.109 | -0.095 | -0.083 | -0.072 | -0.062 | -0.055 | -0.048 | -0.042 | -0.036 | -0.031 | -0.027 | -0.022 | -0.017 | -0.013 | -0.008 | -0.003 | 0.002 | 0.006 | 0.011 | 0.015 | 0.018 | 0.021 |
| Balance of payments | Enl/Y | -0.047 | -0.097 | -0.168 | -0.191 | -0.193 | -0.183 | -0.164 | -0.140 | -0.115 | -0.089 | -0.064 | -0.043 | -0.024 | -0.010 | 0.001 | 0.009 | 0.012 | 0.013 | 0.010 | 0.006 | 0.000 | -0.008 | -0.016 | -0.023 | -0.031 | -0.038 | -0.043 | -0.047 | -0.050 | -0.051 | -0.050 | -0.048 | -0.044 | -0.038 | -0.032 | -0.024 |
| Foreign receivables | Wnnb_e/Y | -0.022 | -0.037 | -0.178 | -0.351 | -0.531 | -0.703 | -0.860 | -0.995 | -1.105 | -1.190 | -1.250 | -1.286 | -1.302 | -1.301 | -1.284 | -1.255 | -1.217 | -1.172 | -1.123 | -1.072 | -1.021 | -0.970 | -0.922 | -0.875 | -0.831 | -0.789 | -0.749 | -0.712 | -0.675 | -0.640 | -0.604 | -0.568 | -0.531 | -0.492 | -0.451 | -0.407 |
| Bond debt | Wbd_os_z/Y | 0.103 | 0.249 | 0.450 | 0.558 | 0.595 | 0.575 | 0.511 | 0.414 | 0.293 | 0.157 | 0.013 | -0.134 | -0.277 | -0.413 | -0.539 | -0.651 | -0.747 | -0.827 | -0.889 | -0.932 | -0.957 | -0.963 | -0.953 | -0.927 | -0.886 | -0.833 | -0.770 | -0.698 | -0.620 | -0.538 | -0.455 | -0.373 | -0.294 | -0.221 | -0.155 | -0.098 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.076 | -0.183 | -0.321 | -0.432 | -0.515 | -0.576 | -0.615 | -0.636 | -0.641 | -0.631 | -0.608 | -0.574 | -0.531 | -0.480 | -0.423 | -0.362 | -0.297 | -0.232 | -0.167 | -0.104 | -0.044 | 0.011 | 0.060 | 0.102 | 0.136 | 0.162 | 0.180 | 0.189 | 0.190 | 0.183 | 0.168 | 0.146 | 0.118 | 0.085 | 0.049 | 0.010 |
| Labour intensity | hq/fX | -0.009 | -0.012 | -0.015 | -0.009 | 0.004 | 0.020 | 0.036 | 0.052 | 0.066 | 0.079 | 0.090 | 0.099 | 0.105 | 0.110 | 0.113 | 0.114 | 0.114 | 0.112 | 0.109 | 0.105 | 0.100 | 0.094 | 0.088 | 0.083 | 0.077 | 0.071 | 0.066 | 0.061 | 0.058 | 0.055 | 0.052 | 0.051 | 0.050 | 0.051 | 0.052 | 0.054 |
| User cost | uim | -0.092 | -0.221 | -0.327 | -0.405 | -0.464 | -0.503 | -0.523 | -0.526 | -0.513 | -0.487 | -0.449 | -0.402 | -0.349 | -0.291 | -0.232 | -0.173 | -0.116 | -0.063 | -0.015 | 0.026 | 0.059 | 0.084 | 0.100 | 0.108 | 0.108 | 0.099 | 0.083 | 0.061 | 0.033 | 0.001 | -0.034 | -0.072 | -0.109 | -0.147 | -0.182 | -0.215 |
| Wage | lna | -0.239 | -0.659 | -0.987 | -1.209 | -1.364 | -1.457 | -1.492 | -1.477 | -1.418 | -1.324 | -1.202 | -1.060 | -0.904 | -0.741 | -0.579 | -0.422 | -0.276 | -0.144 | -0.030 | 0.062 | 0.132 | 0.179 | 0.201 | 0.201 | 0.178 | 0.135 | 0.074 | -0.001 | -0.089 | -0.185 | -0.287 | -0.390 | -0.492 | -0.590 | -0.680 | -0.760 |
| Consumption price | pcp | -0.081 | -0.205 | -0.314 | -0.399 | -0.467 | -0.518 | -0.551 | -0.567 | -0.568 | -0.555 | -0.530 | -0.495 | -0.451 | -0.402 | -0.349 | -0.293 | -0.238 | -0.185 | -0.135 | -0.091 | -0.052 | -0.021 | 0.003 | 0.019 | 0.027 | 0.026 | 0.018 | 0.003 | -0.019 | -0.046 | -0.078 | -0.112 | -0.149 | -0.187 | -0.224 | -0.259 |
| Terms of trade | bpe | -0.063 | -0.157 | -0.238 | -0.300 | -0.349 | -0.384 | -0.406 | -0.414 | -0.411 | -0.397 | -0.374 | -0.344 | -0.308 | -0.268 | -0.227 | -0.185 | -0.143 | -0.104 | -0.069 | -0.038 | -0.012 | 0.008 | 0.022 | 0.029 | 0.031 | 0.026 | 0.016 | 0.002 | -0.018 | -0.040 | -0.066 | -0.092 | -0.120 | -0.148 | -0.174 | -0.199 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.060 | -0.029 | -0.075 | -0.016 | 0.017 | 0.031 | 0.032 | 0.026 | 0.015 | 0.002 | -0.012 | -0.024 | -0.034 | -0.042 | -0.047 | -0.049 | -0.047 | -0.044 | -0.038 | -0.030 | -0.021 | -0.011 | -0.001 | 0.008 | 0.016 | 0.024 | 0.029 | 0.033 | 0.035 | 0.034 | 0.032 | 0.028 | 0.022 | 0.015 | 0.007 | -0.002 |
| Wage share | byw | -0.074 | -0.185 | -0.266 | -0.303 | -0.316 | -0.311 | -0.293 | -0.263 | -0.226 | -0.184 | -0.140 | -0.094 | -0.049 | -0.007 | 0.031 | 0.065 | 0.092 | 0.114 | 0.129 | 0.137 | 0.139 | 0.135 | 0.126 | 0.111 | 0.092 | 0.069 | 0.044 | 0.017 | -0.010 | -0.038 | -0.064 | -0.089 | -0.111 | -0.130 | -0.145 | -0.157 |