| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 840.5 | 1130.7 | 2452.1 | 2646.7 | 2593.6 | 2415.1 | 2141.5 | 1816.4 | 1472.7 | 1134.9 | 822.5 | 550.8 | 331.2 | 171.8 | 78.1 | 52.6 | 95.5 | 204.7 | 376.4 | 605.3 | 884.7 | 1207.1 | 1564.1 | 1947.2 | 2347.4 | 2756.0 | 3164.6 | 3565.2 | 3950.2 | 4313.1 | 4648.0 | 4950.2 | 5215.6 | 5441.4 | 5625.7 | 5767.7 |
| Pub. consumption | fCo | -118.6 | -169.4 | -265.6 | -331.8 | -381.4 | -421.1 | -453.0 | -479.1 | -501.3 | -520.8 | -538.7 | -555.9 | -573.1 | -591.0 | -609.7 | -629.6 | -650.6 | -672.9 | -696.2 | -720.4 | -745.3 | -770.5 | -795.7 | -820.7 | -845.1 | -868.6 | -891.1 | -912.2 | -931.8 | -949.8 | -966.1 | -980.7 | -993.6 | -1004.8 | -1014.5 | -1022.8 |
| Investment | fI | 374.4 | 979.0 | 1922.9 | 2868.5 | 3542.1 | 4046.3 | 4399.1 | 4633.6 | 4778.2 | 4861.9 | 4907.7 | 4935.0 | 4958.5 | 4988.8 | 5033.0 | 5095.1 | 5176.5 | 5276.6 | 5393.3 | 5523.3 | 5662.6 | 5806.6 | 5951.1 | 6091.4 | 6223.6 | 6344.2 | 6450.0 | 6538.9 | 6609.2 | 6659.9 | 6691.1 | 6703.0 | 6696.9 | 6674.4 | 6637.7 | 6589.2 |
| Export | fE | 677.9 | 1976.3 | 3603.2 | 5430.7 | 7501.6 | 9725.0 | 12036.5 | 14374.6 | 16694.1 | 18954.7 | 21125.0 | 23179.1 | 25097.4 | 26864.5 | 28469.9 | 29906.8 | 31172.0 | 32265.2 | 33189.2 | 33949.0 | 34552.0 | 35007.3 | 35325.7 | 35519.6 | 35602.5 | 35588.6 | 35493.1 | 35331.5 | 35119.7 | 34873.4 | 34608.2 | 34339.2 | 34081.1 | 33847.5 | 33651.2 | 33503.7 |
| Import | fM | 522.9 | 929.8 | 2061.2 | 2711.9 | 3293.9 | 3875.3 | 4443.2 | 5004.3 | 5563.4 | 6122.6 | 6683.0 | 7244.3 | 7805.5 | 8364.1 | 8917.4 | 9461.6 | 9992.8 | 10506.8 | 10999.3 | 11466.2 | 11903.7 | 12308.2 | 12676.8 | 13007.3 | 13297.9 | 13547.8 | 13756.7 | 13925.4 | 14055.1 | 14148.0 | 14206.8 | 14234.9 | 14236.3 | 14215.2 | 14176.4 | 14124.9 |
| GDP | fY | 1265.6 | 2927.0 | 5550.1 | 7816.7 | 9884.5 | 11805.2 | 13581.0 | 15220.4 | 16735.2 | 18136.2 | 19434.2 | 20638.4 | 21757.0 | 22796.2 | 23761.3 | 24656.0 | 25482.8 | 26243.4 | 26938.8 | 27569.7 | 28136.4 | 28639.5 | 29080.0 | 29459.0 | 29778.7 | 30041.5 | 30251.1 | 30411.6 | 30528.0 | 30606.2 | 30652.6 | 30674.1 | 30678.2 | 30672.6 | 30665.3 | 30664.3 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -26.931 | -24.722 | -21.627 | -18.568 | -15.641 | -12.886 | -10.336 | -8.004 | -5.891 | -3.989 | -2.291 | -0.786 | 0.535 | 1.683 | 2.667 | 3.496 | 4.178 | 4.721 | 5.131 | 5.418 | 5.587 | 5.647 | 5.607 | 5.474 | 5.258 | 4.969 | 4.615 | 4.208 | 3.758 | 3.275 | 2.769 | 2.251 | 1.730 | 1.216 | 0.717 | 0.242 |
| Unemployment | Ul | 14.214 | 11.953 | 10.378 | 8.903 | 7.485 | 6.152 | 4.920 | 3.795 | 2.776 | 1.861 | 1.043 | 0.320 | -0.315 | -0.867 | -1.338 | -1.735 | -2.061 | -2.319 | -2.513 | -2.647 | -2.724 | -2.749 | -2.725 | -2.657 | -2.548 | -2.404 | -2.230 | -2.030 | -1.809 | -1.572 | -1.326 | -1.073 | -0.820 | -0.570 | -0.328 | -0.098 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.102 | -0.082 | -0.159 | -0.057 | 0.028 | 0.098 | 0.157 | 0.207 | 0.250 | 0.287 | 0.318 | 0.346 | 0.371 | 0.394 | 0.414 | 0.433 | 0.451 | 0.467 | 0.482 | 0.496 | 0.509 | 0.520 | 0.531 | 0.540 | 0.549 | 0.556 | 0.562 | 0.567 | 0.571 | 0.575 | 0.577 | 0.580 | 0.581 | 0.583 | 0.584 | 0.586 |
| Priv. saving surplus | Tfn_hc/Y | 0.061 | 0.003 | 0.027 | -0.079 | -0.147 | -0.187 | -0.207 | -0.212 | -0.206 | -0.192 | -0.173 | -0.151 | -0.128 | -0.105 | -0.084 | -0.064 | -0.047 | -0.032 | -0.020 | -0.010 | -0.003 | 0.003 | 0.006 | 0.008 | 0.009 | 0.008 | 0.007 | 0.006 | 0.004 | 0.002 | 0.000 | -0.001 | -0.003 | -0.004 | -0.005 | -0.005 |
| Balance of payments | Enl/Y | -0.041 | -0.079 | -0.132 | -0.136 | -0.119 | -0.090 | -0.051 | -0.005 | 0.044 | 0.094 | 0.145 | 0.195 | 0.243 | 0.288 | 0.330 | 0.369 | 0.404 | 0.435 | 0.462 | 0.486 | 0.506 | 0.523 | 0.537 | 0.548 | 0.557 | 0.564 | 0.569 | 0.573 | 0.575 | 0.577 | 0.578 | 0.578 | 0.579 | 0.579 | 0.580 | 0.581 |
| Foreign receivables | Wnnb_e/Y | -0.001 | 0.038 | -0.016 | -0.080 | -0.129 | -0.152 | -0.142 | -0.095 | -0.009 | 0.118 | 0.283 | 0.485 | 0.721 | 0.986 | 1.278 | 1.593 | 1.927 | 2.275 | 2.636 | 3.005 | 3.379 | 3.756 | 4.133 | 4.508 | 4.881 | 5.248 | 5.609 | 5.963 | 6.310 | 6.649 | 6.980 | 7.303 | 7.618 | 7.926 | 8.226 | 8.520 |
| Bond debt | Wbd_os_z/Y | 0.108 | 0.251 | 0.440 | 0.523 | 0.523 | 0.454 | 0.329 | 0.156 | -0.054 | -0.296 | -0.564 | -0.852 | -1.156 | -1.474 | -1.803 | -2.140 | -2.483 | -2.831 | -3.182 | -3.534 | -3.887 | -4.238 | -4.586 | -4.931 | -5.271 | -5.604 | -5.931 | -6.250 | -6.561 | -6.863 | -7.156 | -7.439 | -7.713 | -7.978 | -8.234 | -8.480 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.059 | -0.141 | -0.248 | -0.334 | -0.402 | -0.457 | -0.501 | -0.538 | -0.568 | -0.594 | -0.616 | -0.634 | -0.649 | -0.661 | -0.671 | -0.678 | -0.681 | -0.682 | -0.679 | -0.673 | -0.664 | -0.652 | -0.638 | -0.620 | -0.601 | -0.579 | -0.556 | -0.532 | -0.507 | -0.482 | -0.457 | -0.433 | -0.410 | -0.388 | -0.368 | -0.350 |
| Labour intensity | hq/fX | -0.018 | -0.033 | -0.052 | -0.063 | -0.067 | -0.068 | -0.067 | -0.065 | -0.062 | -0.058 | -0.054 | -0.051 | -0.047 | -0.043 | -0.039 | -0.036 | -0.032 | -0.029 | -0.026 | -0.023 | -0.020 | -0.018 | -0.016 | -0.014 | -0.012 | -0.011 | -0.009 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 |
| User cost | uim | -0.096 | -0.234 | -0.359 | -0.467 | -0.565 | -0.652 | -0.729 | -0.795 | -0.850 | -0.896 | -0.932 | -0.959 | -0.979 | -0.990 | -0.995 | -0.993 | -0.986 | -0.974 | -0.958 | -0.938 | -0.915 | -0.890 | -0.864 | -0.837 | -0.809 | -0.781 | -0.754 | -0.728 | -0.704 | -0.681 | -0.660 | -0.642 | -0.626 | -0.612 | -0.602 | -0.594 |
| Wage | lna | -0.246 | -0.691 | -1.066 | -1.363 | -1.618 | -1.832 | -2.009 | -2.149 | -2.258 | -2.337 | -2.389 | -2.418 | -2.426 | -2.415 | -2.387 | -2.346 | -2.293 | -2.231 | -2.160 | -2.084 | -2.004 | -1.922 | -1.838 | -1.756 | -1.676 | -1.599 | -1.526 | -1.459 | -1.399 | -1.345 | -1.298 | -1.259 | -1.228 | -1.205 | -1.189 | -1.181 |
| Consumption price | pcp | -0.083 | -0.215 | -0.339 | -0.448 | -0.549 | -0.640 | -0.723 | -0.795 | -0.858 | -0.912 | -0.957 | -0.993 | -1.021 | -1.042 | -1.055 | -1.061 | -1.061 | -1.055 | -1.044 | -1.029 | -1.009 | -0.987 | -0.962 | -0.934 | -0.906 | -0.877 | -0.848 | -0.819 | -0.792 | -0.765 | -0.741 | -0.718 | -0.698 | -0.681 | -0.666 | -0.655 |
| Terms of trade | bpe | -0.065 | -0.164 | -0.257 | -0.337 | -0.411 | -0.477 | -0.535 | -0.585 | -0.627 | -0.661 | -0.688 | -0.708 | -0.721 | -0.728 | -0.730 | -0.727 | -0.720 | -0.709 | -0.695 | -0.677 | -0.658 | -0.637 | -0.615 | -0.592 | -0.569 | -0.547 | -0.524 | -0.503 | -0.483 | -0.465 | -0.448 | -0.434 | -0.421 | -0.411 | -0.402 | -0.396 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.055 | -0.014 | -0.049 | 0.021 | 0.061 | 0.078 | 0.081 | 0.073 | 0.057 | 0.036 | 0.011 | -0.015 | -0.042 | -0.068 | -0.093 | -0.115 | -0.135 | -0.153 | -0.167 | -0.178 | -0.187 | -0.192 | -0.195 | -0.196 | -0.195 | -0.192 | -0.188 | -0.182 | -0.176 | -0.169 | -0.162 | -0.155 | -0.147 | -0.140 | -0.133 | -0.127 |
| Wage share | byw | -0.080 | -0.202 | -0.301 | -0.364 | -0.409 | -0.439 | -0.458 | -0.468 | -0.471 | -0.467 | -0.457 | -0.443 | -0.426 | -0.405 | -0.383 | -0.359 | -0.333 | -0.308 | -0.282 | -0.257 | -0.233 | -0.210 | -0.189 | -0.169 | -0.151 | -0.135 | -0.122 | -0.110 | -0.101 | -0.094 | -0.090 | -0.088 | -0.087 | -0.089 | -0.092 | -0.097 |