| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 840.5 | 1125.4 | 2427.5 | 2578.0 | 2449.4 | 2161.7 | 1746.4 | 1249.5 | 706.4 | 144.1 | -415.1 | -953.1 | -1454.7 | -1909.0 | -2306.8 | -2642.2 | -2911.5 | -3113.1 | -3247.3 | -3316.0 | -3322.5 | -3271.4 | -3168.1 | -3018.6 | -2829.7 | -2608.2 | -2361.4 | -2096.2 | -1819.5 | -1537.9 | -1257.6 | -984.4 | -723.3 | -479.0 | -255.3 | -55.5 |
| Pub. consumption | fCo | -118.6 | -168.6 | -262.8 | -324.8 | -368.0 | -399.1 | -420.6 | -434.8 | -444.0 | -449.7 | -453.4 | -456.4 | -459.6 | -463.8 | -469.7 | -477.5 | -487.6 | -500.1 | -514.8 | -531.8 | -550.8 | -571.6 | -593.9 | -617.2 | -641.4 | -666.0 | -690.8 | -715.4 | -739.5 | -763.0 | -785.6 | -807.0 | -827.3 | -846.3 | -864.0 | -880.3 |
| Investment | fI | 374.4 | 959.0 | 1847.8 | 2696.0 | 3237.2 | 3587.2 | 3771.7 | 3829.7 | 3794.9 | 3701.2 | 3575.8 | 3441.7 | 3316.6 | 3213.6 | 3141.4 | 3105.4 | 3107.7 | 3148.1 | 3224.5 | 3333.3 | 3469.9 | 3629.1 | 3805.4 | 3993.3 | 4187.3 | 4382.5 | 4574.3 | 4758.7 | 4932.3 | 5092.4 | 5236.9 | 5364.4 | 5474.0 | 5565.6 | 5639.3 | 5695.9 |
| Export | fE | 677.9 | 1909.4 | 3382.2 | 4942.7 | 6666.5 | 8490.8 | 10375.6 | 12281.2 | 14181.4 | 16051.8 | 17874.4 | 19633.7 | 21317.6 | 22915.8 | 24420.5 | 25825.5 | 27126.3 | 28319.7 | 29404.2 | 30379.3 | 31246.1 | 32006.7 | 32664.5 | 33224.0 | 33690.8 | 34071.3 | 34373.0 | 34603.9 | 34773.0 | 34889.4 | 34962.8 | 35003.0 | 35019.9 | 35023.2 | 35022.7 | 35027.3 |
| Import | fM | 522.9 | 886.3 | 1909.5 | 2371.4 | 2701.0 | 2983.8 | 3220.6 | 3429.4 | 3624.9 | 3817.9 | 4016.8 | 4228.0 | 4455.8 | 4702.2 | 4968.0 | 5252.1 | 5552.4 | 5866.2 | 6189.8 | 6519.2 | 6850.1 | 7178.4 | 7500.0 | 7810.8 | 8107.5 | 8387.0 | 8646.7 | 8884.6 | 9099.4 | 9290.2 | 9456.7 | 9599.3 | 9718.6 | 9816.0 | 9893.2 | 9952.0 |
| GDP | fY | 1265.6 | 2879.0 | 5383.4 | 7433.7 | 9204.0 | 10767.5 | 12145.8 | 13365.6 | 14455.0 | 15439.4 | 16341.6 | 17181.2 | 17974.6 | 18734.0 | 19468.9 | 20185.4 | 20887.2 | 21575.7 | 22250.4 | 22909.6 | 23550.8 | 24170.6 | 24765.6 | 25332.7 | 25868.7 | 26371.2 | 26838.3 | 27269.2 | 27663.5 | 28021.9 | 28345.7 | 28637.3 | 28899.5 | 29135.7 | 29350.1 | 29547.1 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -26.931 | -24.767 | -21.786 | -18.938 | -16.307 | -13.911 | -11.760 | -9.844 | -8.140 | -6.626 | -5.276 | -4.068 | -2.984 | -2.007 | -1.126 | -0.331 | 0.385 | 1.024 | 1.591 | 2.086 | 2.511 | 2.865 | 3.150 | 3.366 | 3.515 | 3.599 | 3.621 | 3.585 | 3.494 | 3.356 | 3.174 | 2.954 | 2.704 | 2.429 | 2.137 | 1.832 |
| Unemployment | Ul | 14.214 | 11.976 | 10.460 | 9.092 | 7.821 | 6.666 | 5.630 | 4.707 | 3.888 | 3.159 | 2.509 | 1.928 | 1.406 | 0.935 | 0.511 | 0.128 | -0.217 | -0.525 | -0.798 | -1.035 | -1.239 | -1.408 | -1.544 | -1.646 | -1.716 | -1.754 | -1.762 | -1.742 | -1.696 | -1.626 | -1.536 | -1.428 | -1.305 | -1.170 | -1.027 | -0.878 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.102 | -0.083 | -0.162 | -0.065 | 0.014 | 0.075 | 0.124 | 0.165 | 0.197 | 0.224 | 0.247 | 0.266 | 0.284 | 0.300 | 0.316 | 0.332 | 0.347 | 0.362 | 0.378 | 0.394 | 0.409 | 0.424 | 0.439 | 0.453 | 0.467 | 0.480 | 0.492 | 0.504 | 0.514 | 0.524 | 0.533 | 0.540 | 0.547 | 0.554 | 0.560 | 0.565 |
| Priv. saving surplus | Tfn_hc/Y | 0.061 | 0.003 | 0.027 | -0.078 | -0.144 | -0.182 | -0.199 | -0.201 | -0.191 | -0.174 | -0.152 | -0.128 | -0.102 | -0.078 | -0.055 | -0.034 | -0.016 | -0.001 | 0.012 | 0.021 | 0.029 | 0.033 | 0.036 | 0.037 | 0.037 | 0.035 | 0.033 | 0.030 | 0.027 | 0.023 | 0.020 | 0.017 | 0.014 | 0.011 | 0.008 | 0.007 |
| Balance of payments | Enl/Y | -0.041 | -0.080 | -0.135 | -0.143 | -0.131 | -0.107 | -0.075 | -0.036 | 0.006 | 0.050 | 0.094 | 0.139 | 0.182 | 0.223 | 0.261 | 0.298 | 0.331 | 0.362 | 0.390 | 0.415 | 0.438 | 0.458 | 0.475 | 0.491 | 0.504 | 0.516 | 0.525 | 0.534 | 0.541 | 0.547 | 0.552 | 0.557 | 0.561 | 0.565 | 0.568 | 0.571 |
| Foreign receivables | Wnnb_e/Y | -0.001 | 0.038 | -0.015 | -0.079 | -0.129 | -0.159 | -0.160 | -0.128 | -0.063 | 0.037 | 0.171 | 0.337 | 0.532 | 0.754 | 0.999 | 1.266 | 1.549 | 1.848 | 2.158 | 2.478 | 2.805 | 3.136 | 3.470 | 3.804 | 4.138 | 4.471 | 4.800 | 5.126 | 5.447 | 5.763 | 6.074 | 6.379 | 6.678 | 6.972 | 7.261 | 7.544 |
| Bond debt | Wbd_os_z/Y | 0.108 | 0.252 | 0.447 | 0.542 | 0.561 | 0.522 | 0.435 | 0.311 | 0.158 | -0.018 | -0.213 | -0.421 | -0.642 | -0.873 | -1.114 | -1.363 | -1.621 | -1.886 | -2.158 | -2.436 | -2.721 | -3.010 | -3.305 | -3.603 | -3.904 | -4.207 | -4.511 | -4.814 | -5.117 | -5.417 | -5.715 | -6.009 | -6.298 | -6.583 | -6.863 | -7.137 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.059 | -0.138 | -0.240 | -0.317 | -0.373 | -0.416 | -0.449 | -0.476 | -0.498 | -0.518 | -0.537 | -0.556 | -0.575 | -0.594 | -0.613 | -0.632 | -0.650 | -0.667 | -0.682 | -0.695 | -0.705 | -0.714 | -0.719 | -0.721 | -0.721 | -0.717 | -0.711 | -0.703 | -0.693 | -0.680 | -0.666 | -0.651 | -0.635 | -0.618 | -0.602 | -0.585 |
| Labour intensity | hq/fX | -0.018 | -0.032 | -0.049 | -0.056 | -0.056 | -0.053 | -0.048 | -0.042 | -0.036 | -0.030 | -0.025 | -0.019 | -0.014 | -0.009 | -0.005 | -0.001 | 0.003 | 0.006 | 0.009 | 0.012 | 0.015 | 0.018 | 0.020 | 0.022 | 0.024 | 0.026 | 0.027 | 0.028 | 0.029 | 0.030 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 |
| User cost | uim | -0.096 | -0.234 | -0.360 | -0.468 | -0.567 | -0.657 | -0.738 | -0.811 | -0.875 | -0.932 | -0.981 | -1.023 | -1.059 | -1.088 | -1.112 | -1.131 | -1.145 | -1.154 | -1.158 | -1.159 | -1.157 | -1.151 | -1.142 | -1.131 | -1.118 | -1.103 | -1.086 | -1.069 | -1.052 | -1.034 | -1.016 | -0.999 | -0.982 | -0.966 | -0.952 | -0.938 |
| Wage | lna | -0.246 | -0.691 | -1.068 | -1.369 | -1.632 | -1.861 | -2.056 | -2.222 | -2.362 | -2.479 | -2.574 | -2.651 | -2.711 | -2.755 | -2.785 | -2.802 | -2.808 | -2.803 | -2.789 | -2.767 | -2.737 | -2.701 | -2.659 | -2.613 | -2.565 | -2.514 | -2.461 | -2.409 | -2.357 | -2.307 | -2.258 | -2.213 | -2.171 | -2.132 | -2.098 | -2.068 |
| Consumption price | pcp | -0.083 | -0.215 | -0.340 | -0.450 | -0.553 | -0.649 | -0.737 | -0.818 | -0.892 | -0.959 | -1.020 | -1.074 | -1.122 | -1.164 | -1.200 | -1.230 | -1.255 | -1.275 | -1.289 | -1.299 | -1.305 | -1.306 | -1.303 | -1.297 | -1.288 | -1.276 | -1.263 | -1.247 | -1.230 | -1.212 | -1.194 | -1.175 | -1.157 | -1.139 | -1.122 | -1.106 |
| Terms of trade | bpe | -0.065 | -0.164 | -0.257 | -0.339 | -0.414 | -0.483 | -0.546 | -0.602 | -0.652 | -0.696 | -0.734 | -0.767 | -0.795 | -0.817 | -0.836 | -0.850 | -0.860 | -0.866 | -0.869 | -0.868 | -0.865 | -0.859 | -0.852 | -0.842 | -0.830 | -0.818 | -0.804 | -0.790 | -0.775 | -0.760 | -0.746 | -0.732 | -0.718 | -0.705 | -0.694 | -0.683 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.055 | -0.013 | -0.046 | 0.027 | 0.069 | 0.089 | 0.094 | 0.088 | 0.073 | 0.052 | 0.028 | 0.001 | -0.027 | -0.054 | -0.081 | -0.106 | -0.128 | -0.149 | -0.166 | -0.182 | -0.194 | -0.204 | -0.212 | -0.217 | -0.221 | -0.222 | -0.222 | -0.221 | -0.218 | -0.215 | -0.211 | -0.206 | -0.201 | -0.196 | -0.191 | -0.186 |
| Wage share | byw | -0.080 | -0.201 | -0.300 | -0.362 | -0.407 | -0.438 | -0.461 | -0.475 | -0.484 | -0.487 | -0.487 | -0.483 | -0.476 | -0.466 | -0.455 | -0.441 | -0.426 | -0.410 | -0.394 | -0.376 | -0.358 | -0.341 | -0.323 | -0.306 | -0.289 | -0.273 | -0.258 | -0.245 | -0.232 | -0.221 | -0.211 | -0.203 | -0.196 | -0.190 | -0.186 | -0.184 |