| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1915.4 | 3046.7 | 3832.3 | 4223.8 | 4515.7 | 4778.1 | 5038.7 | 5320.6 | 5636.4 | 5991.8 | 6387.1 | 6818.4 | 7277.2 | 7754.4 | 8238.8 | 8718.0 | 9179.3 | 9610.1 | 9998.5 | 10334.3 | 10608.7 | 10815.1 | 10949.5 | 11010.2 | 10998.1 | 10917.0 | 10772.9 | 10574.3 | 10331.4 | 10056.5 | 9763.1 | 9465.3 | 9178.1 | 8916.1 | 8693.7 | 8524.1 |
| Pub. consumption | fCo | 397.3 | 1059.3 | 1809.1 | 2587.4 | 3360.9 | 4102.1 | 4794.4 | 5426.8 | 5991.5 | 6483.6 | 6900.1 | 7239.9 | 7503.7 | 7693.5 | 7813.0 | 7867.1 | 7861.9 | 7804.7 | 7703.3 | 7566.5 | 7403.4 | 7223.5 | 7036.3 | 6851.0 | 6676.7 | 6521.9 | 6394.2 | 6300.3 | 6246.0 | 6235.7 | 6272.6 | 6358.7 | 6494.1 | 6678.1 | 6908.3 | 7180.9 |
| Investment | fI | 923.8 | 2380.1 | 3687.2 | 4778.3 | 5656.9 | 6355.8 | 6892.5 | 7295.6 | 7587.5 | 7788.1 | 7912.5 | 7972.3 | 7975.8 | 7929.1 | 7837.3 | 7704.6 | 7534.7 | 7331.2 | 7098.0 | 6839.6 | 6560.9 | 6267.9 | 5966.8 | 5664.8 | 5369.3 | 5088.1 | 4829.1 | 4600.0 | 4408.2 | 4260.5 | 4162.7 | 4119.8 | 4135.4 | 4211.7 | 4349.4 | 4547.6 |
| Export | fE | 574.0 | 1662.4 | 2993.7 | 4494.2 | 6119.8 | 7772.3 | 9381.2 | 10885.1 | 12239.8 | 13411.9 | 14379.8 | 15131.7 | 15665.2 | 15985.9 | 16106.5 | 16045.3 | 15825.8 | 15474.9 | 15022.4 | 14499.5 | 13937.8 | 13368.6 | 12821.9 | 12325.6 | 11904.5 | 11580.4 | 11370.9 | 11289.4 | 11345.0 | 11541.8 | 11879.7 | 12353.8 | 12955.3 | 13671.2 | 14485.2 | 15378.1 |
| Import | fM | 1251.9 | 2398.0 | 3443.4 | 4311.1 | 5175.6 | 6033.7 | 6867.6 | 7668.3 | 8426.4 | 9132.2 | 9776.5 | 10350.9 | 10847.3 | 11260.2 | 11585.8 | 11822.0 | 11969.3 | 12030.0 | 12008.6 | 11911.9 | 11748.4 | 11528.6 | 11264.3 | 10968.4 | 10654.9 | 10338.0 | 10032.1 | 9751.2 | 9508.6 | 9316.6 | 9186.1 | 9126.1 | 9143.7 | 9243.9 | 9429.3 | 9699.9 |
| GDP | fY | 2609.8 | 5777.2 | 8870.4 | 11774.9 | 14486.7 | 16980.0 | 19237.0 | 21248.3 | 23008.6 | 24515.9 | 25771.2 | 26779.0 | 27545.4 | 28080.8 | 28399.0 | 28516.6 | 28453.0 | 28230.2 | 27872.3 | 27405.7 | 26857.9 | 26257.6 | 25633.9 | 25015.5 | 24430.7 | 23906.3 | 23467.1 | 23135.5 | 22930.8 | 22869.0 | 22962.1 | 23218.0 | 23640.1 | 24227.6 | 24975.2 | 25873.2 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 2.831 | 6.998 | 11.357 | 15.556 | 19.483 | 23.030 | 26.146 | 28.807 | 31.008 | 32.753 | 34.058 | 34.944 | 35.438 | 35.573 | 35.386 | 34.917 | 34.209 | 33.305 | 32.250 | 31.088 | 29.863 | 28.617 | 27.388 | 26.214 | 25.126 | 24.152 | 23.316 | 22.635 | 22.123 | 21.788 | 21.631 | 21.650 | 21.837 | 22.181 | 22.664 | 23.267 |
| Unemployment | Ul | 13.582 | 10.335 | 8.174 | 6.151 | 4.252 | 2.543 | 1.045 | -0.230 | -1.281 | -2.110 | -2.726 | -3.140 | -3.364 | -3.414 | -3.310 | -3.070 | -2.716 | -2.268 | -1.748 | -1.178 | -0.580 | 0.027 | 0.624 | 1.193 | 1.718 | 2.187 | 2.588 | 2.913 | 3.155 | 3.310 | 3.379 | 3.363 | 3.265 | 3.091 | 2.850 | 2.552 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.225 | -0.206 | -0.158 | -0.091 | -0.040 | 0.000 | 0.030 | 0.053 | 0.069 | 0.079 | 0.085 | 0.088 | 0.088 | 0.085 | 0.080 | 0.074 | 0.066 | 0.057 | 0.048 | 0.038 | 0.028 | 0.018 | 0.008 | -0.002 | -0.011 | -0.019 | -0.027 | -0.033 | -0.039 | -0.042 | -0.045 | -0.046 | -0.046 | -0.045 | -0.042 | -0.038 |
| Priv. saving surplus | Tfn_hc/Y | 0.145 | 0.055 | -0.035 | -0.116 | -0.164 | -0.192 | -0.203 | -0.203 | -0.195 | -0.182 | -0.165 | -0.148 | -0.130 | -0.113 | -0.097 | -0.083 | -0.071 | -0.061 | -0.052 | -0.044 | -0.038 | -0.032 | -0.027 | -0.023 | -0.019 | -0.015 | -0.011 | -0.008 | -0.004 | 0.000 | 0.003 | 0.006 | 0.009 | 0.012 | 0.015 | 0.016 |
| Balance of payments | Enl/Y | -0.080 | -0.151 | -0.193 | -0.206 | -0.204 | -0.192 | -0.173 | -0.151 | -0.126 | -0.102 | -0.080 | -0.060 | -0.042 | -0.028 | -0.017 | -0.010 | -0.005 | -0.003 | -0.004 | -0.006 | -0.010 | -0.014 | -0.019 | -0.025 | -0.030 | -0.034 | -0.038 | -0.041 | -0.043 | -0.043 | -0.042 | -0.040 | -0.037 | -0.033 | -0.028 | -0.022 |
| Foreign receivables | Wnnb_e/Y | -0.043 | -0.166 | -0.340 | -0.521 | -0.704 | -0.875 | -1.027 | -1.156 | -1.261 | -1.342 | -1.399 | -1.434 | -1.450 | -1.448 | -1.433 | -1.406 | -1.371 | -1.328 | -1.282 | -1.232 | -1.182 | -1.131 | -1.081 | -1.033 | -0.986 | -0.941 | -0.897 | -0.855 | -0.814 | -0.774 | -0.734 | -0.693 | -0.653 | -0.611 | -0.568 | -0.524 |
| Bond debt | Wbd_os_z/Y | 0.155 | 0.365 | 0.515 | 0.588 | 0.605 | 0.578 | 0.516 | 0.431 | 0.328 | 0.216 | 0.099 | -0.018 | -0.131 | -0.237 | -0.333 | -0.419 | -0.491 | -0.549 | -0.594 | -0.624 | -0.639 | -0.641 | -0.630 | -0.607 | -0.573 | -0.530 | -0.479 | -0.422 | -0.361 | -0.297 | -0.234 | -0.171 | -0.112 | -0.057 | -0.008 | 0.033 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.103 | -0.226 | -0.329 | -0.408 | -0.466 | -0.506 | -0.530 | -0.539 | -0.536 | -0.522 | -0.499 | -0.469 | -0.431 | -0.388 | -0.341 | -0.291 | -0.240 | -0.188 | -0.136 | -0.087 | -0.040 | 0.002 | 0.040 | 0.072 | 0.098 | 0.118 | 0.131 | 0.137 | 0.136 | 0.129 | 0.116 | 0.098 | 0.075 | 0.049 | 0.020 | -0.012 |
| Labour intensity | hq/fX | -0.016 | -0.023 | -0.018 | -0.008 | 0.006 | 0.021 | 0.035 | 0.049 | 0.061 | 0.072 | 0.081 | 0.088 | 0.094 | 0.098 | 0.100 | 0.101 | 0.101 | 0.100 | 0.097 | 0.094 | 0.090 | 0.086 | 0.082 | 0.077 | 0.073 | 0.069 | 0.065 | 0.061 | 0.058 | 0.056 | 0.054 | 0.053 | 0.053 | 0.053 | 0.054 | 0.056 |
| User cost | uim | -0.083 | -0.190 | -0.273 | -0.338 | -0.388 | -0.421 | -0.439 | -0.442 | -0.432 | -0.412 | -0.382 | -0.345 | -0.303 | -0.257 | -0.210 | -0.164 | -0.119 | -0.077 | -0.040 | -0.007 | 0.019 | 0.038 | 0.051 | 0.057 | 0.057 | 0.050 | 0.038 | 0.020 | -0.002 | -0.027 | -0.054 | -0.083 | -0.113 | -0.141 | -0.168 | -0.193 |
| Wage | lna | -0.218 | -0.569 | -0.828 | -1.020 | -1.155 | -1.236 | -1.269 | -1.259 | -1.215 | -1.141 | -1.045 | -0.933 | -0.809 | -0.681 | -0.553 | -0.429 | -0.314 | -0.210 | -0.121 | -0.048 | 0.006 | 0.043 | 0.060 | 0.059 | 0.041 | 0.007 | -0.041 | -0.100 | -0.169 | -0.244 | -0.323 | -0.404 | -0.483 | -0.558 | -0.627 | -0.688 |
| Consumption price | pcp | -0.070 | -0.173 | -0.260 | -0.332 | -0.390 | -0.432 | -0.460 | -0.474 | -0.476 | -0.466 | -0.447 | -0.420 | -0.386 | -0.348 | -0.306 | -0.264 | -0.221 | -0.180 | -0.141 | -0.107 | -0.077 | -0.053 | -0.035 | -0.023 | -0.017 | -0.018 | -0.025 | -0.038 | -0.055 | -0.076 | -0.101 | -0.128 | -0.157 | -0.186 | -0.215 | -0.242 |
| Terms of trade | bpe | -0.056 | -0.134 | -0.198 | -0.251 | -0.293 | -0.323 | -0.342 | -0.350 | -0.348 | -0.338 | -0.320 | -0.297 | -0.269 | -0.238 | -0.205 | -0.172 | -0.140 | -0.109 | -0.082 | -0.057 | -0.037 | -0.022 | -0.011 | -0.005 | -0.004 | -0.008 | -0.016 | -0.028 | -0.043 | -0.060 | -0.080 | -0.101 | -0.122 | -0.144 | -0.164 | -0.183 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.137 | -0.080 | -0.021 | 0.027 | 0.049 | 0.057 | 0.055 | 0.047 | 0.035 | 0.022 | 0.008 | -0.005 | -0.016 | -0.024 | -0.031 | -0.034 | -0.035 | -0.033 | -0.030 | -0.025 | -0.018 | -0.012 | -0.005 | 0.002 | 0.008 | 0.014 | 0.018 | 0.020 | 0.022 | 0.021 | 0.020 | 0.016 | 0.012 | 0.006 | 0.000 | -0.007 |
| Wage share | byw | -0.073 | -0.169 | -0.226 | -0.255 | -0.265 | -0.261 | -0.246 | -0.223 | -0.193 | -0.160 | -0.124 | -0.088 | -0.052 | -0.019 | 0.012 | 0.038 | 0.060 | 0.078 | 0.090 | 0.097 | 0.098 | 0.095 | 0.088 | 0.076 | 0.061 | 0.044 | 0.024 | 0.004 | -0.018 | -0.039 | -0.059 | -0.078 | -0.095 | -0.110 | -0.122 | -0.130 |