| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1042.6 | 1470.1 | 1562.7 | 1218.0 | 736.6 | 170.8 | -443.8 | -1072.9 | -1689.8 | -2273.2 | -2805.4 | -3272.3 | -3663.4 | -3971.5 | -4191.7 | -4322.5 | -4364.7 | -4321.3 | -4197.4 | -3999.7 | -3736.3 | -3416.5 | -3050.4 | -2648.6 | -2222.0 | -1781.5 | -1337.7 | -900.9 | -480.8 | -86.0 | 275.5 | 597.0 | 872.8 | 1098.6 | 1271.1 | 1388.3 |
| Pub. consumption | fCo | -57.8 | -111.9 | -156.1 | -182.8 | -200.1 | -211.6 | -219.2 | -224.8 | -229.8 | -235.2 | -241.9 | -250.6 | -261.7 | -275.5 | -292.1 | -311.4 | -333.3 | -357.6 | -383.7 | -411.3 | -440.0 | -469.2 | -498.5 | -527.3 | -555.1 | -581.6 | -606.4 | -629.2 | -649.6 | -667.6 | -682.9 | -695.5 | -705.5 | -712.8 | -717.7 | -720.2 |
| Investment | fI | 433.2 | 1099.1 | 1676.8 | 2127.0 | 2427.3 | 2623.4 | 2732.5 | 2785.9 | 2807.9 | 2821.2 | 2842.2 | 2883.5 | 2953.2 | 3055.6 | 3192.3 | 3361.8 | 3561.0 | 3785.0 | 4027.8 | 4282.8 | 4543.2 | 4802.1 | 5053.0 | 5289.8 | 5507.1 | 5700.4 | 5866.0 | 6001.1 | 6104.1 | 6174.1 | 6211.3 | 6216.6 | 6191.7 | 6139.3 | 6062.3 | 5964.4 |
| Export | fE | 616.8 | 1777.2 | 3229.6 | 4928.5 | 6859.2 | 8949.4 | 11150.4 | 13412.5 | 15697.7 | 17969.4 | 20197.6 | 22354.7 | 24417.5 | 26365.8 | 28182.7 | 29854.2 | 31369.5 | 32720.6 | 33902.6 | 34913.0 | 35752.6 | 36424.4 | 36934.1 | 37289.9 | 37502.0 | 37582.7 | 37545.9 | 37407.2 | 37183.2 | 36891.4 | 36549.9 | 36177.0 | 35791.0 | 35409.6 | 35050.1 | 34728.6 |
| Import | fM | 638.4 | 1112.7 | 1512.3 | 1780.3 | 2072.4 | 2390.3 | 2734.3 | 3110.7 | 3523.4 | 3973.4 | 4460.6 | 4982.9 | 5536.3 | 6115.5 | 6714.6 | 7326.3 | 7942.7 | 8556.0 | 9157.9 | 9740.6 | 10296.6 | 10819.0 | 11301.6 | 11739.1 | 12127.4 | 12463.3 | 12744.8 | 12971.0 | 13142.2 | 13259.8 | 13326.3 | 13345.1 | 13320.5 | 13257.6 | 13162.1 | 13040.2 |
| GDP | fY | 1418.7 | 3083.8 | 4694.9 | 6193.4 | 7620.6 | 8986.8 | 10300.7 | 11572.2 | 12810.4 | 14021.6 | 15210.4 | 16378.5 | 17525.6 | 18649.0 | 19744.5 | 20806.4 | 21827.8 | 22801.3 | 23719.3 | 24574.5 | 25360.0 | 26070.0 | 26699.7 | 27245.7 | 27706.3 | 28081.1 | 28371.6 | 28580.8 | 28713.5 | 28775.7 | 28774.9 | 28719.6 | 28619.5 | 28484.9 | 28326.7 | 28155.9 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 1.411 | 3.572 | 5.905 | 8.222 | 10.492 | 12.681 | 14.776 | 16.772 | 18.666 | 20.459 | 22.150 | 23.736 | 25.215 | 26.583 | 27.836 | 28.968 | 29.974 | 30.850 | 31.594 | 32.202 | 32.675 | 33.013 | 33.219 | 33.299 | 33.257 | 33.103 | 32.846 | 32.496 | 32.067 | 31.570 | 31.019 | 30.428 | 29.810 | 29.179 | 28.547 | 27.926 |
| Unemployment | Ul | 14.332 | 12.085 | 10.910 | 9.796 | 8.694 | 7.632 | 6.618 | 5.651 | 4.734 | 3.867 | 3.049 | 2.282 | 1.567 | 0.906 | 0.302 | -0.243 | -0.727 | -1.148 | -1.504 | -1.795 | -2.019 | -2.177 | -2.272 | -2.305 | -2.280 | -2.200 | -2.071 | -1.897 | -1.685 | -1.440 | -1.170 | -0.881 | -0.579 | -0.272 | 0.036 | 0.337 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.125 | -0.101 | -0.049 | 0.024 | 0.084 | 0.135 | 0.180 | 0.220 | 0.256 | 0.289 | 0.321 | 0.351 | 0.380 | 0.409 | 0.436 | 0.463 | 0.490 | 0.515 | 0.539 | 0.562 | 0.584 | 0.604 | 0.622 | 0.639 | 0.654 | 0.666 | 0.678 | 0.687 | 0.695 | 0.701 | 0.706 | 0.709 | 0.712 | 0.714 | 0.715 | 0.717 |
| Priv. saving surplus | Tfn_hc/Y | 0.079 | 0.016 | -0.050 | -0.113 | -0.147 | -0.163 | -0.166 | -0.159 | -0.145 | -0.126 | -0.106 | -0.085 | -0.065 | -0.047 | -0.030 | -0.016 | -0.004 | 0.006 | 0.012 | 0.017 | 0.020 | 0.021 | 0.021 | 0.020 | 0.017 | 0.015 | 0.012 | 0.009 | 0.006 | 0.003 | 0.000 | -0.002 | -0.003 | -0.004 | -0.005 | -0.005 |
| Balance of payments | Enl/Y | -0.046 | -0.085 | -0.100 | -0.089 | -0.063 | -0.028 | 0.014 | 0.061 | 0.111 | 0.163 | 0.215 | 0.266 | 0.315 | 0.362 | 0.406 | 0.448 | 0.486 | 0.521 | 0.552 | 0.580 | 0.604 | 0.625 | 0.643 | 0.658 | 0.671 | 0.681 | 0.689 | 0.695 | 0.700 | 0.703 | 0.706 | 0.708 | 0.709 | 0.710 | 0.711 | 0.712 |
| Foreign receivables | Wnnb_e/Y | -0.006 | 0.005 | -0.002 | 0.000 | 0.023 | 0.074 | 0.158 | 0.279 | 0.436 | 0.631 | 0.860 | 1.124 | 1.418 | 1.740 | 2.086 | 2.454 | 2.840 | 3.241 | 3.654 | 4.075 | 4.502 | 4.933 | 5.365 | 5.796 | 6.224 | 6.648 | 7.066 | 7.478 | 7.883 | 8.279 | 8.668 | 9.048 | 9.420 | 9.783 | 10.139 | 10.487 |
| Bond debt | Wbd_os_z/Y | 0.116 | 0.266 | 0.361 | 0.382 | 0.344 | 0.257 | 0.128 | -0.039 | -0.237 | -0.465 | -0.719 | -0.996 | -1.295 | -1.614 | -1.952 | -2.305 | -2.674 | -3.056 | -3.448 | -3.850 | -4.259 | -4.673 | -5.090 | -5.508 | -5.924 | -6.337 | -6.745 | -7.147 | -7.540 | -7.924 | -8.298 | -8.661 | -9.013 | -9.353 | -9.681 | -9.997 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.063 | -0.141 | -0.211 | -0.272 | -0.327 | -0.377 | -0.424 | -0.468 | -0.511 | -0.553 | -0.593 | -0.632 | -0.668 | -0.702 | -0.732 | -0.759 | -0.781 | -0.799 | -0.811 | -0.819 | -0.821 | -0.817 | -0.809 | -0.796 | -0.779 | -0.758 | -0.734 | -0.707 | -0.678 | -0.647 | -0.616 | -0.585 | -0.555 | -0.525 | -0.497 | -0.472 |
| Labour intensity | hq/fX | -0.018 | -0.032 | -0.040 | -0.044 | -0.045 | -0.044 | -0.043 | -0.041 | -0.038 | -0.036 | -0.033 | -0.030 | -0.027 | -0.024 | -0.021 | -0.018 | -0.015 | -0.012 | -0.009 | -0.006 | -0.004 | -0.001 | 0.001 | 0.004 | 0.006 | 0.008 | 0.009 | 0.011 | 0.012 | 0.013 | 0.014 | 0.014 | 0.015 | 0.015 | 0.015 | 0.014 |
| User cost | uim | -0.088 | -0.210 | -0.319 | -0.421 | -0.518 | -0.607 | -0.688 | -0.761 | -0.826 | -0.883 | -0.931 | -0.971 | -1.002 | -1.026 | -1.042 | -1.051 | -1.053 | -1.049 | -1.039 | -1.024 | -1.004 | -0.981 | -0.955 | -0.926 | -0.895 | -0.864 | -0.832 | -0.800 | -0.770 | -0.740 | -0.713 | -0.688 | -0.665 | -0.646 | -0.629 | -0.616 |
| Wage | lna | -0.231 | -0.623 | -0.953 | -1.246 | -1.508 | -1.738 | -1.937 | -2.107 | -2.248 | -2.363 | -2.453 | -2.518 | -2.561 | -2.582 | -2.584 | -2.568 | -2.535 | -2.489 | -2.429 | -2.359 | -2.281 | -2.196 | -2.106 | -2.013 | -1.920 | -1.828 | -1.738 | -1.652 | -1.572 | -1.498 | -1.432 | -1.374 | -1.325 | -1.286 | -1.256 | -1.235 |
| Consumption price | pcp | -0.076 | -0.192 | -0.301 | -0.405 | -0.505 | -0.599 | -0.687 | -0.768 | -0.842 | -0.909 | -0.968 | -1.018 | -1.061 | -1.096 | -1.122 | -1.141 | -1.152 | -1.156 | -1.153 | -1.144 | -1.129 | -1.109 | -1.085 | -1.058 | -1.027 | -0.995 | -0.961 | -0.927 | -0.893 | -0.860 | -0.828 | -0.798 | -0.771 | -0.746 | -0.724 | -0.706 |
| Terms of trade | bpe | -0.059 | -0.147 | -0.228 | -0.306 | -0.379 | -0.448 | -0.510 | -0.566 | -0.616 | -0.659 | -0.696 | -0.726 | -0.749 | -0.766 | -0.777 | -0.782 | -0.782 | -0.777 | -0.767 | -0.754 | -0.736 | -0.716 | -0.694 | -0.670 | -0.644 | -0.618 | -0.592 | -0.567 | -0.542 | -0.518 | -0.496 | -0.476 | -0.458 | -0.442 | -0.430 | -0.419 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.072 | -0.027 | 0.019 | 0.058 | 0.073 | 0.074 | 0.064 | 0.046 | 0.023 | -0.004 | -0.033 | -0.062 | -0.091 | -0.119 | -0.144 | -0.168 | -0.188 | -0.206 | -0.220 | -0.232 | -0.240 | -0.246 | -0.249 | -0.250 | -0.248 | -0.245 | -0.240 | -0.234 | -0.227 | -0.219 | -0.211 | -0.202 | -0.193 | -0.185 | -0.177 | -0.170 |
| Wage share | byw | -0.074 | -0.183 | -0.262 | -0.322 | -0.369 | -0.406 | -0.433 | -0.452 | -0.464 | -0.469 | -0.468 | -0.462 | -0.451 | -0.436 | -0.417 | -0.396 | -0.373 | -0.347 | -0.321 | -0.294 | -0.267 | -0.240 | -0.214 | -0.189 | -0.166 | -0.145 | -0.126 | -0.109 | -0.095 | -0.083 | -0.074 | -0.068 | -0.064 | -0.063 | -0.065 | -0.068 |