| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -1133.9 | -2041.3 | -2625.4 | -3143.5 | -3631.3 | -4105.8 | -4569.1 | -5015.5 | -5440.2 | -5839.4 | -6210.4 | -6551.5 | -6860.9 | -7138.4 | -7383.8 | -7597.5 | -7780.4 | -7933.4 | -8058.1 | -8156.3 | -8230.1 | -8281.9 | -8314.2 | -8330.0 | -8332.2 | -8323.9 | -8308.1 | -8288.1 | -8266.8 | -8247.2 | -8232.2 | -8224.2 | -8225.8 | -8239.0 | -8265.8 | -8307.5 |
| Pub. consumption | fCo | 49.8 | 91.8 | 127.8 | 160.3 | 188.6 | 213.2 | 234.3 | 252.0 | 266.5 | 277.9 | 286.4 | 292.2 | 295.5 | 296.6 | 295.9 | 293.4 | 289.7 | 284.9 | 279.2 | 273.0 | 266.4 | 259.7 | 253.0 | 246.6 | 240.5 | 235.1 | 230.2 | 226.2 | 223.0 | 220.7 | 219.4 | 219.1 | 219.8 | 221.6 | 224.4 | 228.2 |
| Investment | fI | -574.7 | -1377.2 | -1771.0 | -2124.3 | -2441.7 | -2699.9 | -2882.9 | -3001.4 | -3063.1 | -3077.1 | -3051.0 | -2991.9 | -2906.2 | -2799.8 | -2678.0 | -2545.4 | -2406.4 | -2264.5 | -2123.0 | -1984.7 | -1852.1 | -1727.1 | -1611.4 | -1506.4 | -1413.2 | -1332.8 | -1265.6 | -1212.0 | -1172.2 | -1146.2 | -1133.8 | -1134.5 | -1147.9 | -1173.2 | -1209.6 | -1256.3 |
| Export | fE | -1151.8 | -1712.4 | -2033.0 | -2177.9 | -2230.8 | -2171.1 | -2012.4 | -1759.1 | -1425.0 | -1021.8 | -563.8 | -64.4 | 462.5 | 1003.7 | 1546.8 | 2080.3 | 2593.8 | 3078.2 | 3525.8 | 3930.3 | 4286.9 | 4592.1 | 4843.8 | 5041.3 | 5185.1 | 5276.7 | 5318.6 | 5314.4 | 5268.0 | 5184.2 | 5068.2 | 4925.4 | 4761.5 | 4582.1 | 4393.0 | 4199.5 |
| Import | fM | -1058.4 | -2013.7 | -2422.2 | -2661.0 | -2901.7 | -3118.9 | -3290.9 | -3413.8 | -3490.1 | -3523.0 | -3516.9 | -3476.5 | -3406.6 | -3312.3 | -3198.5 | -3069.9 | -2931.1 | -2786.3 | -2639.6 | -2494.5 | -2354.4 | -2222.1 | -2100.2 | -1990.9 | -1895.9 | -1816.5 | -1753.9 | -1708.7 | -1681.2 | -1671.4 | -1679.1 | -1703.6 | -1744.1 | -1799.8 | -1869.3 | -1951.4 |
| GDP | fY | -1774.6 | -3282.2 | -4237.5 | -4990.3 | -5578.6 | -6016.7 | -6318.9 | -6498.2 | -6568.6 | -6543.9 | -6438.4 | -6266.0 | -6040.0 | -5773.6 | -5479.0 | -5167.5 | -4849.5 | -4534.2 | -4229.5 | -3942.5 | -3678.9 | -3443.4 | -3239.9 | -3070.8 | -2938.1 | -2842.7 | -2784.6 | -2763.4 | -2777.9 | -2826.4 | -2906.7 | -3016.3 | -3152.3 | -3311.8 | -3491.3 | -3687.7 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -1.410 | -2.672 | -3.601 | -4.341 | -4.893 | -5.245 | -5.408 | -5.402 | -5.249 | -4.970 | -4.591 | -4.133 | -3.619 | -3.069 | -2.501 | -1.931 | -1.375 | -0.843 | -0.346 | 0.109 | 0.516 | 0.870 | 1.171 | 1.416 | 1.606 | 1.744 | 1.831 | 1.871 | 1.868 | 1.827 | 1.751 | 1.646 | 1.518 | 1.370 | 1.208 | 1.037 |
| Unemployment | Ul | 0.744 | 1.353 | 1.790 | 2.142 | 2.403 | 2.566 | 2.637 | 2.627 | 2.546 | 2.406 | 2.217 | 1.991 | 1.739 | 1.470 | 1.193 | 0.916 | 0.645 | 0.388 | 0.147 | -0.072 | -0.268 | -0.438 | -0.582 | -0.699 | -0.789 | -0.854 | -0.894 | -0.912 | -0.908 | -0.887 | -0.848 | -0.796 | -0.733 | -0.660 | -0.581 | -0.497 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.017 | -0.046 | -0.080 | -0.107 | -0.127 | -0.141 | -0.151 | -0.155 | -0.156 | -0.154 | -0.149 | -0.142 | -0.133 | -0.123 | -0.113 | -0.102 | -0.092 | -0.081 | -0.071 | -0.062 | -0.054 | -0.046 | -0.040 | -0.034 | -0.029 | -0.026 | -0.023 | -0.021 | -0.021 | -0.021 | -0.021 | -0.023 | -0.025 | -0.027 | -0.030 | -0.033 |
| Priv. saving surplus | Tfn_hc/Y | -0.045 | -0.018 | 0.009 | 0.030 | 0.048 | 0.060 | 0.069 | 0.074 | 0.077 | 0.077 | 0.076 | 0.073 | 0.069 | 0.065 | 0.061 | 0.056 | 0.051 | 0.046 | 0.042 | 0.038 | 0.034 | 0.030 | 0.027 | 0.024 | 0.021 | 0.019 | 0.016 | 0.015 | 0.013 | 0.011 | 0.010 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 |
| Balance of payments | Enl/Y | -0.062 | -0.064 | -0.072 | -0.077 | -0.079 | -0.081 | -0.081 | -0.081 | -0.079 | -0.077 | -0.073 | -0.069 | -0.064 | -0.058 | -0.052 | -0.046 | -0.041 | -0.035 | -0.029 | -0.024 | -0.020 | -0.016 | -0.013 | -0.010 | -0.008 | -0.007 | -0.007 | -0.007 | -0.008 | -0.009 | -0.011 | -0.013 | -0.016 | -0.019 | -0.022 | -0.026 |
| Foreign receivables | Wnnb_e/Y | 0.013 | -0.017 | -0.049 | -0.089 | -0.132 | -0.178 | -0.225 | -0.272 | -0.320 | -0.367 | -0.412 | -0.455 | -0.495 | -0.532 | -0.566 | -0.597 | -0.624 | -0.648 | -0.669 | -0.686 | -0.702 | -0.715 | -0.727 | -0.737 | -0.746 | -0.756 | -0.765 | -0.775 | -0.786 | -0.798 | -0.812 | -0.828 | -0.845 | -0.864 | -0.886 | -0.910 |
| Bond debt | Wbd_os_z/Y | 0.021 | 0.085 | 0.182 | 0.301 | 0.436 | 0.579 | 0.726 | 0.871 | 1.011 | 1.142 | 1.262 | 1.370 | 1.464 | 1.544 | 1.609 | 1.660 | 1.698 | 1.723 | 1.736 | 1.738 | 1.731 | 1.717 | 1.696 | 1.669 | 1.638 | 1.605 | 1.570 | 1.535 | 1.499 | 1.465 | 1.433 | 1.404 | 1.377 | 1.354 | 1.335 | 1.319 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.079 | 0.124 | 0.141 | 0.143 | 0.136 | 0.120 | 0.096 | 0.066 | 0.033 | -0.003 | -0.040 | -0.077 | -0.113 | -0.147 | -0.180 | -0.210 | -0.237 | -0.260 | -0.281 | -0.298 | -0.312 | -0.322 | -0.330 | -0.334 | -0.336 | -0.336 | -0.333 | -0.329 | -0.323 | -0.315 | -0.307 | -0.297 | -0.288 | -0.278 | -0.268 | -0.258 |
| Labour intensity | hq/fX | 0.036 | 0.053 | 0.059 | 0.060 | 0.060 | 0.059 | 0.058 | 0.057 | 0.055 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.054 | 0.054 | 0.055 | 0.056 | 0.058 | 0.059 | 0.060 | 0.061 | 0.063 | 0.064 | 0.065 | 0.066 | 0.066 | 0.067 | 0.068 | 0.068 | 0.068 | 0.068 | 0.069 | 0.069 | 0.068 |
| User cost | uim | 0.070 | 0.084 | 0.077 | 0.063 | 0.045 | 0.023 | -0.002 | -0.029 | -0.056 | -0.084 | -0.111 | -0.137 | -0.162 | -0.184 | -0.204 | -0.221 | -0.235 | -0.247 | -0.255 | -0.261 | -0.265 | -0.265 | -0.264 | -0.261 | -0.256 | -0.250 | -0.242 | -0.234 | -0.225 | -0.215 | -0.206 | -0.196 | -0.187 | -0.178 | -0.170 | -0.162 |
| Wage | lna | 0.018 | -0.008 | -0.057 | -0.118 | -0.189 | -0.267 | -0.349 | -0.432 | -0.515 | -0.594 | -0.668 | -0.736 | -0.797 | -0.849 | -0.894 | -0.929 | -0.956 | -0.975 | -0.986 | -0.990 | -0.987 | -0.978 | -0.964 | -0.945 | -0.923 | -0.899 | -0.872 | -0.845 | -0.817 | -0.789 | -0.762 | -0.736 | -0.712 | -0.690 | -0.670 | -0.652 |
| Consumption price | pcp | 0.166 | 0.207 | 0.202 | 0.188 | 0.168 | 0.143 | 0.116 | 0.085 | 0.054 | 0.021 | -0.011 | -0.042 | -0.071 | -0.099 | -0.124 | -0.146 | -0.165 | -0.181 | -0.194 | -0.205 | -0.212 | -0.216 | -0.218 | -0.217 | -0.214 | -0.209 | -0.203 | -0.195 | -0.186 | -0.177 | -0.167 | -0.157 | -0.147 | -0.137 | -0.128 | -0.119 |
| Terms of trade | bpe | -0.160 | -0.173 | -0.181 | -0.194 | -0.210 | -0.228 | -0.249 | -0.271 | -0.293 | -0.316 | -0.338 | -0.358 | -0.378 | -0.395 | -0.411 | -0.424 | -0.436 | -0.444 | -0.451 | -0.456 | -0.458 | -0.459 | -0.457 | -0.455 | -0.451 | -0.445 | -0.439 | -0.433 | -0.425 | -0.418 | -0.410 | -0.403 | -0.396 | -0.389 | -0.382 | -0.376 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.061 | 0.058 | 0.039 | 0.025 | 0.015 | 0.006 | -0.003 | -0.010 | -0.018 | -0.024 | -0.030 | -0.036 | -0.042 | -0.047 | -0.051 | -0.056 | -0.060 | -0.064 | -0.067 | -0.070 | -0.072 | -0.074 | -0.076 | -0.077 | -0.078 | -0.078 | -0.078 | -0.077 | -0.076 | -0.075 | -0.073 | -0.072 | -0.070 | -0.068 | -0.066 | -0.064 |
| Wage share | byw | 0.005 | -0.002 | -0.013 | -0.029 | -0.049 | -0.069 | -0.090 | -0.108 | -0.125 | -0.140 | -0.153 | -0.163 | -0.170 | -0.175 | -0.177 | -0.178 | -0.176 | -0.172 | -0.167 | -0.161 | -0.153 | -0.145 | -0.137 | -0.128 | -0.119 | -0.110 | -0.102 | -0.094 | -0.086 | -0.080 | -0.074 | -0.069 | -0.064 | -0.061 | -0.058 | -0.057 |