| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -811.7 | -945.1 | -1167.9 | -1324.9 | -1387.9 | -1383.0 | -1326.3 | -1232.8 | -1112.0 | -971.4 | -817.3 | -655.3 | -490.9 | -328.0 | -170.9 | -23.0 | 112.8 | 234.3 | 339.6 | 427.4 | 497.1 | 548.5 | 581.9 | 598.0 | 597.7 | 582.5 | 554.0 | 514.0 | 464.4 | 407.2 | 344.5 | 278.4 | 210.9 | 143.7 | 78.9 | 17.8 |
| Pub. consumption | fCo | -42.4 | -33.7 | -31.6 | -30.0 | -28.8 | -27.8 | -27.3 | -27.1 | -27.2 | -27.6 | -28.2 | -28.9 | -29.6 | -30.3 | -30.8 | -31.1 | -31.0 | -30.6 | -29.8 | -28.6 | -26.9 | -24.9 | -22.5 | -19.7 | -16.7 | -13.5 | -10.2 | -6.9 | -3.6 | -0.4 | 2.5 | 5.3 | 7.6 | 9.6 | 11.2 | 12.4 |
| Investment | fI | 970.1 | 1301.4 | 862.5 | 669.8 | 529.3 | 418.8 | 321.7 | 247.4 | 191.2 | 152.9 | 128.6 | 115.7 | 110.7 | 110.7 | 113.1 | 115.4 | 115.9 | 113.2 | 106.2 | 94.5 | 77.8 | 56.4 | 30.6 | 1.2 | -31.1 | -65.2 | -100.2 | -135.1 | -168.7 | -200.1 | -228.6 | -253.3 | -273.7 | -289.1 | -299.4 | -304.3 |
| Export | fE | 3628.4 | 4337.5 | 4931.1 | 5252.6 | 5428.2 | 5443.3 | 5339.6 | 5129.5 | 4838.2 | 4481.6 | 4077.7 | 3640.5 | 3183.6 | 2718.2 | 2254.5 | 1801.1 | 1365.2 | 953.2 | 569.9 | 219.3 | -95.4 | -372.2 | -609.7 | -807.3 | -965.1 | -1083.9 | -1164.9 | -1209.9 | -1221.0 | -1201.0 | -1152.6 | -1078.9 | -983.4 | -869.4 | -740.4 | -600.0 |
| Import | fM | 304.3 | 531.8 | 442.4 | 488.9 | 580.2 | 654.9 | 712.7 | 752.4 | 775.4 | 782.4 | 774.9 | 754.1 | 721.0 | 677.0 | 623.1 | 560.7 | 490.8 | 414.9 | 334.3 | 250.2 | 164.0 | 77.1 | -9.0 | -93.2 | -174.0 | -250.4 | -321.3 | -385.7 | -442.8 | -492.0 | -532.8 | -564.9 | -588.1 | -602.5 | -608.2 | -605.5 |
| GDP | fY | 3329.4 | 3667.3 | 3539.2 | 3469.2 | 3362.4 | 3205.0 | 3010.6 | 2788.3 | 2547.5 | 2295.3 | 2038.1 | 1780.3 | 1525.3 | 1276.0 | 1034.1 | 801.3 | 578.8 | 367.5 | 168.2 | -18.2 | -191.1 | -349.9 | -493.7 | -622.1 | -734.5 | -830.5 | -909.7 | -972.0 | -1017.4 | -1045.9 | -1058.1 | -1054.4 | -1035.5 | -1002.5 | -956.4 | -898.5 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 3.958 | 5.061 | 5.465 | 5.648 | 5.647 | 5.494 | 5.231 | 4.890 | 4.495 | 4.067 | 3.620 | 3.168 | 2.720 | 2.282 | 1.861 | 1.460 | 1.084 | 0.734 | 0.412 | 0.120 | -0.142 | -0.374 | -0.575 | -0.746 | -0.886 | -0.998 | -1.082 | -1.140 | -1.173 | -1.182 | -1.170 | -1.139 | -1.091 | -1.028 | -0.953 | -0.867 |
| Unemployment | Ul | -2.089 | -2.510 | -2.674 | -2.754 | -2.746 | -2.666 | -2.533 | -2.364 | -2.170 | -1.960 | -1.742 | -1.522 | -1.304 | -1.092 | -0.887 | -0.693 | -0.511 | -0.342 | -0.187 | -0.046 | 0.080 | 0.192 | 0.288 | 0.370 | 0.437 | 0.490 | 0.530 | 0.557 | 0.572 | 0.575 | 0.569 | 0.553 | 0.529 | 0.497 | 0.460 | 0.418 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.073 | 0.115 | 0.105 | 0.099 | 0.095 | 0.089 | 0.083 | 0.078 | 0.072 | 0.066 | 0.061 | 0.056 | 0.052 | 0.047 | 0.044 | 0.040 | 0.037 | 0.034 | 0.031 | 0.028 | 0.026 | 0.024 | 0.022 | 0.021 | 0.020 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.019 | 0.019 | 0.021 | 0.022 | 0.024 | 0.026 |
| Priv. saving surplus | Tfn_hc/Y | -0.100 | -0.119 | -0.069 | -0.036 | -0.012 | 0.007 | 0.021 | 0.031 | 0.037 | 0.041 | 0.042 | 0.041 | 0.039 | 0.036 | 0.031 | 0.027 | 0.022 | 0.017 | 0.012 | 0.007 | 0.003 | -0.001 | -0.004 | -0.007 | -0.009 | -0.011 | -0.012 | -0.013 | -0.014 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 |
| Balance of payments | Enl/Y | -0.028 | -0.004 | 0.036 | 0.063 | 0.083 | 0.096 | 0.104 | 0.108 | 0.109 | 0.107 | 0.103 | 0.098 | 0.091 | 0.083 | 0.075 | 0.067 | 0.058 | 0.050 | 0.043 | 0.036 | 0.029 | 0.024 | 0.019 | 0.014 | 0.011 | 0.008 | 0.006 | 0.004 | 0.004 | 0.003 | 0.004 | 0.004 | 0.005 | 0.007 | 0.009 | 0.011 |
| Foreign receivables | Wnnb_e/Y | -0.152 | -0.211 | -0.192 | -0.133 | -0.057 | 0.033 | 0.132 | 0.234 | 0.337 | 0.438 | 0.535 | 0.626 | 0.711 | 0.788 | 0.859 | 0.921 | 0.977 | 1.026 | 1.069 | 1.106 | 1.138 | 1.166 | 1.189 | 1.210 | 1.229 | 1.245 | 1.261 | 1.275 | 1.289 | 1.304 | 1.319 | 1.335 | 1.351 | 1.369 | 1.389 | 1.410 |
| Bond debt | Wbd_os_z/Y | -0.168 | -0.310 | -0.428 | -0.536 | -0.637 | -0.728 | -0.809 | -0.881 | -0.943 | -0.996 | -1.042 | -1.079 | -1.109 | -1.133 | -1.151 | -1.164 | -1.172 | -1.176 | -1.176 | -1.172 | -1.165 | -1.156 | -1.145 | -1.132 | -1.118 | -1.103 | -1.087 | -1.071 | -1.056 | -1.041 | -1.027 | -1.014 | -1.002 | -0.993 | -0.985 | -0.980 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.193 | -0.195 | -0.182 | -0.174 | -0.164 | -0.152 | -0.138 | -0.125 | -0.111 | -0.097 | -0.083 | -0.069 | -0.056 | -0.043 | -0.031 | -0.019 | -0.008 | 0.003 | 0.012 | 0.021 | 0.029 | 0.035 | 0.041 | 0.045 | 0.049 | 0.051 | 0.052 | 0.053 | 0.052 | 0.051 | 0.049 | 0.046 | 0.042 | 0.038 | 0.034 | 0.030 |
| Labour intensity | hq/fX | -0.061 | -0.038 | -0.021 | -0.013 | -0.006 | -0.001 | 0.004 | 0.007 | 0.009 | 0.011 | 0.013 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.012 | 0.011 | 0.010 | 0.010 | 0.009 | 0.008 | 0.007 | 0.006 | 0.005 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0.000 | 0.000 | 0.000 |
| User cost | uim | 0.539 | 0.572 | 0.605 | 0.640 | 0.676 | 0.711 | 0.746 | 0.779 | 0.811 | 0.842 | 0.869 | 0.895 | 0.918 | 0.939 | 0.958 | 0.974 | 0.987 | 0.999 | 1.008 | 1.015 | 1.020 | 1.024 | 1.026 | 1.026 | 1.025 | 1.023 | 1.020 | 1.016 | 1.012 | 1.006 | 1.001 | 0.995 | 0.990 | 0.984 | 0.978 | 0.973 |
| Wage | lna | 0.100 | 0.180 | 0.266 | 0.356 | 0.447 | 0.537 | 0.623 | 0.705 | 0.781 | 0.851 | 0.914 | 0.970 | 1.019 | 1.062 | 1.097 | 1.126 | 1.149 | 1.167 | 1.178 | 1.185 | 1.188 | 1.186 | 1.181 | 1.173 | 1.162 | 1.149 | 1.135 | 1.119 | 1.102 | 1.084 | 1.067 | 1.050 | 1.033 | 1.017 | 1.002 | 0.988 |
| Consumption price | pcp | 0.382 | 0.440 | 0.479 | 0.520 | 0.562 | 0.603 | 0.644 | 0.684 | 0.722 | 0.759 | 0.793 | 0.826 | 0.856 | 0.884 | 0.909 | 0.932 | 0.952 | 0.970 | 0.985 | 0.998 | 1.009 | 1.017 | 1.024 | 1.028 | 1.031 | 1.032 | 1.032 | 1.031 | 1.029 | 1.025 | 1.021 | 1.017 | 1.012 | 1.007 | 1.001 | 0.996 |
| Terms of trade | bpe | -0.372 | -0.337 | -0.308 | -0.278 | -0.249 | -0.219 | -0.191 | -0.164 | -0.138 | -0.113 | -0.091 | -0.070 | -0.052 | -0.035 | -0.020 | -0.008 | 0.003 | 0.012 | 0.019 | 0.025 | 0.029 | 0.032 | 0.033 | 0.033 | 0.032 | 0.030 | 0.028 | 0.025 | 0.021 | 0.017 | 0.013 | 0.008 | 0.003 | -0.001 | -0.006 | -0.010 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.024 | 0.026 | -0.008 | -0.035 | -0.054 | -0.068 | -0.077 | -0.082 | -0.084 | -0.084 | -0.081 | -0.077 | -0.071 | -0.064 | -0.057 | -0.049 | -0.041 | -0.033 | -0.025 | -0.018 | -0.011 | -0.004 | 0.001 | 0.006 | 0.011 | 0.015 | 0.018 | 0.020 | 0.022 | 0.024 | 0.025 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 |
| Wage share | byw | -0.062 | -0.039 | -0.015 | 0.004 | 0.020 | 0.036 | 0.049 | 0.061 | 0.071 | 0.079 | 0.085 | 0.090 | 0.092 | 0.093 | 0.093 | 0.091 | 0.089 | 0.085 | 0.081 | 0.075 | 0.070 | 0.064 | 0.057 | 0.051 | 0.044 | 0.038 | 0.031 | 0.025 | 0.019 | 0.014 | 0.009 | 0.004 | 0.000 | -0.003 | -0.006 | -0.009 |