| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 690.4 | 1083.0 | 1416.2 | 1693.1 | 1938.4 | 2161.1 | 2364.3 | 2548.7 | 2715.1 | 2863.9 | 2995.5 | 3110.8 | 3210.3 | 3294.8 | 3365.4 | 3423.0 | 3468.8 | 3503.8 | 3529.2 | 3546.4 | 3556.4 | 3560.8 | 3560.7 | 3557.5 | 3552.5 | 3547.0 | 3542.1 | 3539.0 | 3538.7 | 3542.4 | 3550.7 | 3564.6 | 3584.5 | 3611.2 | 3644.9 | 3685.9 |
| Pub. consumption | fCo | -26.4 | -51.1 | -71.7 | -88.8 | -102.9 | -114.7 | -124.2 | -131.9 | -137.7 | -141.9 | -144.8 | -146.4 | -146.9 | -146.5 | -145.5 | -143.8 | -141.8 | -139.5 | -137.1 | -134.6 | -132.2 | -129.9 | -127.8 | -126.1 | -124.6 | -123.6 | -123.0 | -122.8 | -123.0 | -123.8 | -124.9 | -126.6 | -128.6 | -131.1 | -134.0 | -137.3 |
| Investment | fI | 335.1 | 701.6 | 902.4 | 1073.4 | 1204.5 | 1299.0 | 1357.5 | 1385.1 | 1386.8 | 1367.5 | 1331.4 | 1282.4 | 1224.0 | 1159.2 | 1090.6 | 1020.5 | 950.8 | 883.0 | 818.5 | 758.4 | 703.4 | 654.1 | 611.2 | 574.7 | 544.9 | 521.8 | 505.3 | 495.3 | 491.6 | 493.8 | 501.5 | 514.5 | 532.1 | 554.0 | 579.7 | 608.5 |
| Export | fE | 116.1 | 131.5 | 115.9 | 68.3 | -4.0 | -103.9 | -229.8 | -379.4 | -548.8 | -733.8 | -929.6 | -1131.7 | -1335.4 | -1536.3 | -1730.4 | -1914.1 | -2084.3 | -2238.4 | -2374.6 | -2491.4 | -2587.8 | -2663.7 | -2719.2 | -2754.9 | -2771.9 | -2771.5 | -2755.5 | -2725.6 | -2684.1 | -2633.2 | -2575.0 | -2512.0 | -2446.4 | -2380.3 | -2315.8 | -2254.9 |
| Import | fM | 447.5 | 727.5 | 891.4 | 1004.8 | 1093.1 | 1157.4 | 1197.7 | 1216.0 | 1215.0 | 1197.2 | 1165.3 | 1121.9 | 1069.3 | 1010.1 | 946.2 | 879.9 | 812.8 | 746.8 | 683.3 | 623.4 | 568.4 | 519.0 | 476.1 | 440.1 | 411.3 | 390.1 | 376.4 | 370.2 | 371.2 | 379.2 | 393.7 | 414.2 | 440.2 | 471.2 | 506.3 | 545.0 |
| GDP | fY | 694.1 | 1131.0 | 1456.5 | 1735.5 | 1948.6 | 2099.0 | 2192.7 | 2236.0 | 2235.7 | 2198.6 | 2131.7 | 2041.3 | 1933.7 | 1814.6 | 1689.2 | 1562.3 | 1437.9 | 1319.4 | 1209.8 | 1111.5 | 1026.1 | 955.1 | 899.2 | 858.9 | 834.3 | 825.1 | 830.8 | 850.4 | 883.2 | 927.8 | 983.0 | 1047.5 | 1119.8 | 1198.4 | 1281.9 | 1368.8 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.457 | 0.906 | 1.248 | 1.518 | 1.704 | 1.807 | 1.834 | 1.795 | 1.700 | 1.560 | 1.386 | 1.189 | 0.976 | 0.757 | 0.538 | 0.327 | 0.127 | -0.057 | -0.222 | -0.365 | -0.487 | -0.585 | -0.661 | -0.715 | -0.747 | -0.759 | -0.754 | -0.733 | -0.697 | -0.650 | -0.593 | -0.529 | -0.459 | -0.386 | -0.311 | -0.236 |
| Unemployment | Ul | -0.241 | -0.459 | -0.622 | -0.749 | -0.836 | -0.883 | -0.893 | -0.871 | -0.823 | -0.753 | -0.667 | -0.570 | -0.466 | -0.359 | -0.253 | -0.150 | -0.053 | 0.035 | 0.115 | 0.184 | 0.242 | 0.289 | 0.325 | 0.350 | 0.365 | 0.370 | 0.366 | 0.355 | 0.338 | 0.314 | 0.286 | 0.254 | 0.220 | 0.185 | 0.148 | 0.112 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.072 | -0.060 | -0.048 | -0.039 | -0.033 | -0.030 | -0.029 | -0.030 | -0.033 | -0.037 | -0.043 | -0.049 | -0.055 | -0.062 | -0.069 | -0.076 | -0.083 | -0.089 | -0.095 | -0.101 | -0.107 | -0.111 | -0.116 | -0.120 | -0.123 | -0.126 | -0.129 | -0.132 | -0.134 | -0.135 | -0.137 | -0.138 | -0.139 | -0.140 | -0.141 | -0.142 |
| Priv. saving surplus | Tfn_hc/Y | 0.047 | 0.021 | 0.002 | -0.012 | -0.022 | -0.030 | -0.034 | -0.037 | -0.037 | -0.037 | -0.035 | -0.033 | -0.031 | -0.028 | -0.025 | -0.022 | -0.019 | -0.016 | -0.014 | -0.012 | -0.009 | -0.007 | -0.006 | -0.004 | -0.003 | -0.002 | -0.001 | 0.000 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
| Balance of payments | Enl/Y | -0.025 | -0.039 | -0.046 | -0.052 | -0.056 | -0.060 | -0.063 | -0.067 | -0.071 | -0.074 | -0.078 | -0.082 | -0.086 | -0.090 | -0.094 | -0.098 | -0.102 | -0.106 | -0.109 | -0.113 | -0.116 | -0.119 | -0.122 | -0.124 | -0.126 | -0.128 | -0.130 | -0.132 | -0.133 | -0.134 | -0.135 | -0.136 | -0.137 | -0.138 | -0.139 | -0.140 |
| Foreign receivables | Wnnb_e/Y | -0.016 | -0.069 | -0.129 | -0.191 | -0.255 | -0.320 | -0.384 | -0.449 | -0.513 | -0.577 | -0.641 | -0.705 | -0.769 | -0.834 | -0.898 | -0.963 | -1.028 | -1.094 | -1.160 | -1.226 | -1.292 | -1.358 | -1.424 | -1.489 | -1.555 | -1.619 | -1.683 | -1.747 | -1.810 | -1.871 | -1.932 | -1.993 | -2.052 | -2.110 | -2.168 | -2.224 |
| Bond debt | Wbd_os_z/Y | 0.072 | 0.119 | 0.154 | 0.178 | 0.196 | 0.210 | 0.223 | 0.237 | 0.254 | 0.274 | 0.299 | 0.330 | 0.366 | 0.407 | 0.454 | 0.507 | 0.564 | 0.626 | 0.692 | 0.761 | 0.833 | 0.907 | 0.982 | 1.059 | 1.137 | 1.214 | 1.292 | 1.368 | 1.444 | 1.519 | 1.592 | 1.664 | 1.734 | 1.802 | 1.868 | 1.933 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.023 | -0.034 | -0.037 | -0.035 | -0.028 | -0.017 | -0.004 | 0.011 | 0.027 | 0.043 | 0.059 | 0.075 | 0.090 | 0.103 | 0.115 | 0.126 | 0.136 | 0.143 | 0.150 | 0.154 | 0.158 | 0.160 | 0.160 | 0.160 | 0.159 | 0.157 | 0.154 | 0.151 | 0.147 | 0.143 | 0.139 | 0.134 | 0.130 | 0.126 | 0.122 | 0.118 |
| Labour intensity | hq/fX | -0.011 | -0.016 | -0.017 | -0.017 | -0.017 | -0.017 | -0.016 | -0.016 | -0.015 | -0.015 | -0.015 | -0.014 | -0.014 | -0.015 | -0.015 | -0.015 | -0.016 | -0.016 | -0.017 | -0.017 | -0.018 | -0.018 | -0.019 | -0.019 | -0.019 | -0.020 | -0.020 | -0.020 | -0.020 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.020 |
| User cost | uim | -0.065 | -0.064 | -0.061 | -0.056 | -0.049 | -0.041 | -0.032 | -0.022 | -0.013 | -0.003 | 0.006 | 0.014 | 0.021 | 0.028 | 0.033 | 0.038 | 0.041 | 0.043 | 0.044 | 0.044 | 0.044 | 0.042 | 0.040 | 0.037 | 0.034 | 0.031 | 0.027 | 0.023 | 0.019 | 0.015 | 0.011 | 0.008 | 0.004 | 0.001 | -0.001 | -0.003 |
| Wage | lna | 0.000 | 0.011 | 0.027 | 0.049 | 0.073 | 0.100 | 0.128 | 0.156 | 0.183 | 0.209 | 0.232 | 0.252 | 0.269 | 0.283 | 0.293 | 0.301 | 0.305 | 0.306 | 0.304 | 0.300 | 0.294 | 0.286 | 0.277 | 0.266 | 0.255 | 0.244 | 0.232 | 0.221 | 0.210 | 0.199 | 0.190 | 0.181 | 0.173 | 0.167 | 0.161 | 0.157 |
| Consumption price | pcp | -0.132 | -0.133 | -0.132 | -0.128 | -0.123 | -0.115 | -0.107 | -0.097 | -0.087 | -0.077 | -0.067 | -0.058 | -0.050 | -0.042 | -0.036 | -0.030 | -0.026 | -0.023 | -0.021 | -0.020 | -0.021 | -0.022 | -0.024 | -0.026 | -0.029 | -0.033 | -0.037 | -0.041 | -0.046 | -0.050 | -0.055 | -0.059 | -0.063 | -0.066 | -0.070 | -0.073 |
| Terms of trade | bpe | -0.012 | -0.011 | -0.008 | -0.003 | 0.003 | 0.009 | 0.017 | 0.024 | 0.032 | 0.039 | 0.046 | 0.053 | 0.059 | 0.064 | 0.068 | 0.071 | 0.074 | 0.075 | 0.076 | 0.076 | 0.075 | 0.074 | 0.072 | 0.070 | 0.067 | 0.064 | 0.061 | 0.058 | 0.055 | 0.052 | 0.049 | 0.046 | 0.043 | 0.041 | 0.039 | 0.037 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.054 | -0.040 | -0.024 | -0.013 | -0.005 | 0.001 | 0.007 | 0.011 | 0.014 | 0.017 | 0.020 | 0.021 | 0.023 | 0.024 | 0.025 | 0.026 | 0.027 | 0.027 | 0.027 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.025 | 0.024 | 0.023 | 0.022 | 0.022 | 0.021 | 0.020 | 0.019 | 0.018 | 0.018 |
| Wage share | byw | -0.005 | -0.005 | 0.001 | 0.008 | 0.015 | 0.023 | 0.030 | 0.036 | 0.041 | 0.046 | 0.049 | 0.051 | 0.053 | 0.053 | 0.053 | 0.052 | 0.050 | 0.047 | 0.044 | 0.041 | 0.038 | 0.035 | 0.031 | 0.028 | 0.024 | 0.021 | 0.018 | 0.016 | 0.014 | 0.012 | 0.010 | 0.009 | 0.008 | 0.008 | 0.007 | 0.007 |