| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1130.9 | 1867.8 | 2435.6 | 2924.5 | 3339.5 | 3710.1 | 4040.3 | 4333.2 | 4590.7 | 4814.9 | 5007.5 | 5170.3 | 5305.1 | 5414.2 | 5499.4 | 5563.2 | 5607.8 | 5635.6 | 5648.8 | 5650.0 | 5641.5 | 5625.7 | 5604.9 | 5581.4 | 5557.4 | 5534.9 | 5516.1 | 5502.6 | 5496.2 | 5498.2 | 5510.0 | 5532.6 | 5566.9 | 5613.4 | 5672.7 | 5744.8 |
| Pub. consumption | fCo | -45.4 | -87.6 | -122.5 | -151.8 | -175.7 | -195.2 | -210.9 | -223.1 | -232.1 | -238.4 | -242.3 | -244.0 | -244.1 | -242.6 | -240.1 | -236.7 | -232.8 | -228.4 | -224.0 | -219.7 | -215.5 | -211.8 | -208.5 | -205.8 | -203.8 | -202.6 | -202.1 | -202.4 | -203.5 | -205.4 | -208.2 | -211.7 | -216.0 | -220.9 | -226.5 | -232.7 |
| Investment | fI | 340.9 | 819.4 | 1197.1 | 1501.0 | 1731.5 | 1890.8 | 1987.4 | 2029.6 | 2026.5 | 1986.2 | 1916.6 | 1824.7 | 1716.7 | 1598.1 | 1473.6 | 1347.3 | 1222.7 | 1102.5 | 989.2 | 884.3 | 789.4 | 705.5 | 633.1 | 572.6 | 524.2 | 487.8 | 463.1 | 449.5 | 446.7 | 453.8 | 470.2 | 494.9 | 527.0 | 565.8 | 610.1 | 659.0 |
| Export | fE | -19.3 | -75.8 | -173.0 | -305.2 | -471.0 | -671.2 | -904.9 | -1168.0 | -1455.2 | -1760.0 | -2075.5 | -2394.5 | -2710.2 | -3016.1 | -3306.3 | -3575.6 | -3819.6 | -4035.0 | -4219.1 | -4370.5 | -4488.2 | -4572.6 | -4624.4 | -4645.2 | -4637.3 | -4603.4 | -4546.6 | -4470.4 | -4378.6 | -4274.8 | -4163.0 | -4047.0 | -3930.5 | -3816.9 | -3709.5 | -3611.4 |
| Import | fM | 619.5 | 1054.4 | 1342.6 | 1545.9 | 1689.4 | 1788.8 | 1846.6 | 1867.2 | 1855.4 | 1816.0 | 1753.8 | 1673.3 | 1578.8 | 1474.5 | 1364.2 | 1251.3 | 1138.9 | 1029.9 | 926.6 | 831.0 | 744.9 | 669.5 | 605.9 | 554.7 | 516.3 | 491.0 | 478.5 | 478.5 | 490.6 | 513.9 | 547.6 | 590.7 | 642.2 | 700.9 | 765.6 | 835.1 |
| GDP | fY | 831.0 | 1545.8 | 2097.3 | 2545.2 | 2873.6 | 3098.3 | 3229.7 | 3278.8 | 3257.2 | 3176.6 | 3048.6 | 2884.3 | 2694.1 | 2487.6 | 2273.6 | 2059.8 | 1852.8 | 1658.3 | 1481.0 | 1324.3 | 1191.2 | 1083.2 | 1001.7 | 946.9 | 918.5 | 915.8 | 937.4 | 981.7 | 1046.8 | 1130.5 | 1230.3 | 1343.8 | 1468.5 | 1601.7 | 1741.0 | 1884.0 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.589 | 1.227 | 1.757 | 2.176 | 2.463 | 2.616 | 2.648 | 2.574 | 2.412 | 2.180 | 1.896 | 1.575 | 1.234 | 0.886 | 0.542 | 0.213 | -0.094 | -0.372 | -0.616 | -0.825 | -0.995 | -1.127 | -1.221 | -1.279 | -1.303 | -1.295 | -1.260 | -1.200 | -1.119 | -1.022 | -0.910 | -0.790 | -0.663 | -0.533 | -0.403 | -0.276 |
| Unemployment | Ul | -0.311 | -0.623 | -0.877 | -1.076 | -1.210 | -1.279 | -1.289 | -1.249 | -1.166 | -1.051 | -0.910 | -0.753 | -0.586 | -0.416 | -0.249 | -0.090 | 0.059 | 0.192 | 0.310 | 0.410 | 0.491 | 0.554 | 0.598 | 0.624 | 0.635 | 0.630 | 0.611 | 0.581 | 0.541 | 0.493 | 0.438 | 0.379 | 0.317 | 0.254 | 0.191 | 0.129 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.117 | -0.096 | -0.076 | -0.062 | -0.052 | -0.046 | -0.044 | -0.046 | -0.050 | -0.057 | -0.066 | -0.076 | -0.087 | -0.098 | -0.109 | -0.121 | -0.131 | -0.142 | -0.152 | -0.161 | -0.169 | -0.177 | -0.184 | -0.190 | -0.195 | -0.199 | -0.203 | -0.207 | -0.209 | -0.212 | -0.214 | -0.215 | -0.217 | -0.218 | -0.219 | -0.220 |
| Priv. saving surplus | Tfn_hc/Y | 0.085 | 0.041 | 0.004 | -0.021 | -0.041 | -0.056 | -0.065 | -0.070 | -0.073 | -0.072 | -0.070 | -0.067 | -0.063 | -0.058 | -0.053 | -0.047 | -0.042 | -0.037 | -0.033 | -0.029 | -0.025 | -0.021 | -0.018 | -0.016 | -0.013 | -0.011 | -0.010 | -0.009 | -0.008 | -0.007 | -0.007 | -0.006 | -0.006 | -0.006 | -0.007 | -0.007 |
| Balance of payments | Enl/Y | -0.033 | -0.055 | -0.071 | -0.083 | -0.093 | -0.102 | -0.109 | -0.116 | -0.123 | -0.130 | -0.136 | -0.143 | -0.149 | -0.156 | -0.162 | -0.168 | -0.174 | -0.179 | -0.185 | -0.189 | -0.194 | -0.198 | -0.202 | -0.205 | -0.208 | -0.211 | -0.213 | -0.215 | -0.217 | -0.219 | -0.220 | -0.222 | -0.223 | -0.224 | -0.226 | -0.227 |
| Foreign receivables | Wnnb_e/Y | -0.013 | -0.102 | -0.201 | -0.304 | -0.412 | -0.521 | -0.632 | -0.743 | -0.854 | -0.964 | -1.075 | -1.185 | -1.295 | -1.405 | -1.515 | -1.625 | -1.735 | -1.845 | -1.955 | -2.065 | -2.174 | -2.283 | -2.391 | -2.498 | -2.604 | -2.710 | -2.813 | -2.916 | -3.017 | -3.116 | -3.214 | -3.310 | -3.405 | -3.498 | -3.590 | -3.681 |
| Bond debt | Wbd_os_z/Y | 0.058 | 0.130 | 0.182 | 0.219 | 0.246 | 0.267 | 0.286 | 0.307 | 0.332 | 0.363 | 0.403 | 0.451 | 0.509 | 0.576 | 0.652 | 0.737 | 0.829 | 0.929 | 1.035 | 1.147 | 1.262 | 1.381 | 1.502 | 1.624 | 1.747 | 1.870 | 1.992 | 2.113 | 2.232 | 2.348 | 2.462 | 2.573 | 2.681 | 2.787 | 2.889 | 2.988 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.026 | -0.045 | -0.051 | -0.048 | -0.037 | -0.020 | 0.001 | 0.026 | 0.051 | 0.078 | 0.104 | 0.129 | 0.152 | 0.174 | 0.192 | 0.209 | 0.223 | 0.234 | 0.242 | 0.248 | 0.252 | 0.254 | 0.253 | 0.251 | 0.248 | 0.243 | 0.237 | 0.231 | 0.224 | 0.216 | 0.209 | 0.201 | 0.194 | 0.187 | 0.180 | 0.174 |
| Labour intensity | hq/fX | -0.010 | -0.017 | -0.020 | -0.021 | -0.021 | -0.020 | -0.019 | -0.018 | -0.017 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | -0.017 | -0.017 | -0.018 | -0.018 | -0.019 | -0.020 | -0.021 | -0.022 | -0.022 | -0.023 | -0.023 | -0.024 | -0.024 | -0.024 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.024 | -0.024 |
| User cost | uim | 0.001 | 0.003 | 0.009 | 0.018 | 0.029 | 0.041 | 0.055 | 0.070 | 0.084 | 0.098 | 0.111 | 0.123 | 0.134 | 0.143 | 0.150 | 0.155 | 0.159 | 0.161 | 0.161 | 0.159 | 0.157 | 0.153 | 0.148 | 0.143 | 0.136 | 0.130 | 0.123 | 0.116 | 0.110 | 0.103 | 0.097 | 0.091 | 0.086 | 0.081 | 0.077 | 0.074 |
| Wage | lna | 0.006 | 0.021 | 0.045 | 0.076 | 0.113 | 0.153 | 0.194 | 0.235 | 0.274 | 0.310 | 0.343 | 0.370 | 0.393 | 0.410 | 0.422 | 0.429 | 0.431 | 0.428 | 0.421 | 0.411 | 0.397 | 0.381 | 0.364 | 0.345 | 0.325 | 0.305 | 0.285 | 0.266 | 0.248 | 0.231 | 0.216 | 0.203 | 0.191 | 0.182 | 0.174 | 0.169 |
| Consumption price | pcp | 0.004 | 0.008 | 0.015 | 0.026 | 0.039 | 0.054 | 0.070 | 0.088 | 0.105 | 0.122 | 0.138 | 0.154 | 0.167 | 0.179 | 0.189 | 0.196 | 0.202 | 0.206 | 0.208 | 0.208 | 0.206 | 0.203 | 0.199 | 0.194 | 0.188 | 0.181 | 0.174 | 0.166 | 0.159 | 0.151 | 0.144 | 0.137 | 0.131 | 0.125 | 0.120 | 0.115 |
| Terms of trade | bpe | 0.001 | 0.005 | 0.011 | 0.018 | 0.028 | 0.038 | 0.049 | 0.061 | 0.072 | 0.083 | 0.093 | 0.103 | 0.111 | 0.117 | 0.123 | 0.127 | 0.129 | 0.130 | 0.130 | 0.129 | 0.126 | 0.123 | 0.119 | 0.115 | 0.110 | 0.104 | 0.099 | 0.094 | 0.088 | 0.083 | 0.078 | 0.074 | 0.070 | 0.066 | 0.063 | 0.061 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.077 | -0.043 | -0.012 | 0.008 | 0.025 | 0.039 | 0.050 | 0.059 | 0.066 | 0.072 | 0.076 | 0.080 | 0.083 | 0.085 | 0.086 | 0.087 | 0.088 | 0.088 | 0.088 | 0.087 | 0.087 | 0.086 | 0.085 | 0.084 | 0.083 | 0.081 | 0.080 | 0.078 | 0.077 | 0.075 | 0.073 | 0.072 | 0.070 | 0.069 | 0.068 | 0.067 |
| Wage share | byw | -0.006 | -0.007 | -0.002 | 0.006 | 0.015 | 0.024 | 0.033 | 0.041 | 0.048 | 0.053 | 0.057 | 0.059 | 0.059 | 0.059 | 0.057 | 0.054 | 0.049 | 0.045 | 0.039 | 0.034 | 0.028 | 0.022 | 0.016 | 0.010 | 0.005 | 0.000 | -0.005 | -0.008 | -0.012 | -0.014 | -0.017 | -0.018 | -0.019 | -0.019 | -0.019 | -0.019 |