2019	2020	2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054
		Million 2010-Dkr.
Priv. consumption	fCp	114.5	290.6	433.5	522.0	596.8	667.3	737.9	807.0	873.9	937.2	996.2	1050.0	1098.3	1140.6	1176.9	1207.0	1231.1	1249.5	1262.3	1270.0	1273.0	1272.0	1267.6	1260.3	1250.9	1240.1	1228.5	1216.8	1205.7	1195.7	1187.5	1181.5	1178.2	1177.9	1181.0	1187.6
Pub. consumption	fCo	-16.6	-25.7	-32.8	-37.3	-40.3	-42.3	-43.7	-44.7	-45.3	-45.6	-45.5	-45.1	-44.5	-43.7	-42.6	-41.4	-40.1	-38.6	-37.2	-35.7	-34.2	-32.7	-31.3	-30.0	-28.8	-27.8	-26.9	-26.2	-25.6	-25.3	-25.2	-25.2	-25.5	-26.0	-26.7	-27.5
Investment	fI	444.1	661.8	566.7	564.2	561.2	563.3	554.8	543.2	526.6	507.7	486.6	464.2	440.7	416.7	392.4	368.1	344.2	320.9	298.5	277.3	257.5	239.3	222.9	208.5	196.3	186.5	179.0	174.0	171.5	171.4	173.8	178.5	185.4	194.4	205.3	217.9
Export	fE	1499.6	1480.7	1508.8	1462.1	1415.1	1337.5	1247.4	1140.1	1023.2	898.2	769.5	640.0	512.7	390.0	274.4	167.7	71.4	-13.2	-85.2	-144.2	-189.8	-222.1	-241.4	-248.1	-243.1	-227.0	-201.1	-166.3	-124.0	-75.4	-21.8	35.5	95.2	156.2	217.1	277.0
Import	fM	925.1	1111.8	1139.3	1155.0	1179.0	1198.1	1211.4	1217.3	1217.3	1211.5	1201.2	1186.9	1169.5	1149.9	1128.8	1106.9	1085.0	1063.7	1043.7	1025.4	1009.4	996.1	985.8	978.9	975.6	976.0	980.2	988.3	1000.1	1015.7	1034.9	1057.4	1083.0	1111.5	1142.5	1175.8
GDP	fY	1107.5	1301.2	1342.0	1362.1	1360.8	1336.6	1295.9	1241.2	1176.2	1103.5	1025.5	944.4	862.1	780.4	700.8	624.7	553.3	487.4	427.9	375.5	330.5	293.4	264.1	242.9	229.6	224.0	225.9	234.7	250.1	271.5	298.3	329.9	365.6	404.6	446.3	490.0
		1000 Persons
Employment	Q	1.013	1.363	1.503	1.559	1.554	1.500	1.409	1.291	1.157	1.011	0.859	0.706	0.556	0.411	0.274	0.146	0.030	-0.074	-0.166	-0.244	-0.309	-0.361	-0.400	-0.427	-0.443	-0.449	-0.445	-0.433	-0.413	-0.387	-0.356	-0.321	-0.283	-0.242	-0.201	-0.160
Unemployment	Ul	-0.534	-0.678	-0.737	-0.760	-0.756	-0.727	-0.681	-0.623	-0.557	-0.485	-0.411	-0.337	-0.264	-0.194	-0.127	-0.066	-0.010	0.040	0.084	0.122	0.153	0.178	0.196	0.209	0.216	0.219	0.216	0.210	0.200	0.187	0.172	0.154	0.136	0.116	0.096	0.076
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.020	0.030	0.035	0.036	0.037	0.037	0.036	0.034	0.032	0.030	0.027	0.025	0.022	0.020	0.017	0.015	0.013	0.011	0.010	0.008	0.007	0.006	0.005	0.005	0.004	0.004	0.004	0.004	0.005	0.005	0.006	0.006	0.007	0.008	0.009	0.009
Priv. saving surplus	Tfn_hc/Y	0.002	-0.012	-0.012	-0.013	-0.012	-0.012	-0.011	-0.010	-0.009	-0.008	-0.007	-0.006	-0.006	-0.005	-0.005	-0.005	-0.004	-0.004	-0.004	-0.004	-0.004	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.002	-0.002	-0.002	-0.002	-0.002	-0.002	-0.002	-0.002	-0.002
Balance of payments	Enl/Y	0.022	0.018	0.023	0.024	0.025	0.025	0.025	0.024	0.023	0.022	0.020	0.018	0.016	0.014	0.012	0.011	0.009	0.007	0.006	0.005	0.004	0.003	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.003	0.004	0.004	0.005	0.006	0.007	0.008
Foreign receivables	Wnnb_e/Y	-0.028	-0.020	-0.003	0.016	0.036	0.056	0.075	0.094	0.113	0.129	0.145	0.159	0.172	0.183	0.193	0.202	0.209	0.215	0.220	0.225	0.228	0.231	0.234	0.237	0.240	0.242	0.245	0.248	0.252	0.255	0.260	0.265	0.270	0.276	0.282	0.289
Bond debt	Wbd_os_z/Y	-0.034	-0.069	-0.107	-0.144	-0.181	-0.215	-0.248	-0.277	-0.303	-0.325	-0.344	-0.359	-0.371	-0.380	-0.385	-0.389	-0.389	-0.388	-0.385	-0.381	-0.375	-0.368	-0.361	-0.353	-0.345	-0.337	-0.330	-0.322	-0.316	-0.309	-0.304	-0.300	-0.296	-0.293	-0.291	-0.291
		Percent
Capital intensity	fKn/fX	-0.059	-0.058	-0.051	-0.044	-0.036	-0.027	-0.018	-0.010	-0.001	0.008	0.015	0.023	0.030	0.036	0.041	0.046	0.050	0.054	0.056	0.058	0.060	0.061	0.061	0.061	0.060	0.059	0.058	0.056	0.054	0.052	0.050	0.048	0.046	0.043	0.041	0.039
Labour intensity	hq/fX	-0.027	-0.022	-0.017	-0.014	-0.012	-0.010	-0.009	-0.009	-0.008	-0.008	-0.008	-0.008	-0.008	-0.008	-0.008	-0.009	-0.009	-0.009	-0.010	-0.010	-0.010	-0.011	-0.011	-0.011	-0.012	-0.012	-0.012	-0.012	-0.012	-0.012	-0.012	-0.012	-0.012	-0.012	-0.012	-0.012
User cost	uim	0.000	0.003	0.009	0.016	0.024	0.032	0.040	0.047	0.055	0.062	0.068	0.074	0.079	0.083	0.086	0.089	0.091	0.092	0.093	0.093	0.093	0.092	0.091	0.089	0.087	0.085	0.083	0.081	0.079	0.076	0.074	0.072	0.070	0.068	0.067	0.065
Wage	lna	0.009	0.029	0.051	0.075	0.099	0.122	0.145	0.166	0.185	0.202	0.217	0.230	0.240	0.248	0.254	0.258	0.260	0.260	0.258	0.256	0.252	0.247	0.242	0.235	0.229	0.222	0.216	0.209	0.203	0.196	0.191	0.186	0.181	0.177	0.173	0.170
Consumption price	pcp	0.003	0.009	0.015	0.023	0.032	0.040	0.049	0.058	0.067	0.075	0.083	0.090	0.096	0.102	0.107	0.111	0.114	0.116	0.118	0.119	0.120	0.120	0.119	0.118	0.116	0.115	0.113	0.110	0.108	0.106	0.104	0.101	0.099	0.097	0.095	0.094
Terms of trade	bpe	0.003	0.007	0.012	0.018	0.024	0.030	0.037	0.043	0.049	0.054	0.059	0.064	0.067	0.071	0.073	0.076	0.077	0.078	0.079	0.079	0.078	0.077	0.076	0.075	0.074	0.072	0.070	0.068	0.067	0.065	0.063	0.062	0.060	0.059	0.057	0.056
		Percentage-point
Consumption ratio	bcp	-0.023	-0.015	-0.007	-0.005	-0.004	-0.003	-0.003	-0.002	-0.001	0.000	0.001	0.003	0.004	0.005	0.007	0.008	0.009	0.010	0.011	0.012	0.013	0.014	0.014	0.015	0.015	0.015	0.015	0.015	0.014	0.014	0.014	0.014	0.013	0.013	0.012	0.012
Wage share	byw	-0.012	-0.004	0.004	0.012	0.019	0.024	0.029	0.033	0.036	0.038	0.040	0.041	0.041	0.041	0.040	0.039	0.037	0.035	0.033	0.031	0.029	0.027	0.025	0.022	0.020	0.018	0.017	0.015	0.014	0.012	0.011	0.011	0.010	0.010	0.009	0.009