| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 88.4 | 320.9 | 475.2 | 564.7 | 636.1 | 707.3 | 779.9 | 852.6 | 923.4 | 990.9 | 1054.1 | 1112.0 | 1163.8 | 1209.3 | 1247.9 | 1279.5 | 1304.1 | 1321.7 | 1332.5 | 1336.8 | 1334.9 | 1327.5 | 1314.9 | 1298.0 | 1277.3 | 1253.6 | 1227.6 | 1200.1 | 1171.8 | 1143.4 | 1115.6 | 1089.0 | 1064.1 | 1041.5 | 1021.6 | 1004.7 |
| Pub. consumption | fCo | -10.5 | 278.3 | 541.8 | 781.9 | 1000.2 | 1198.0 | 1377.1 | 1539.2 | 1685.9 | 1818.8 | 1939.1 | 2048.2 | 2147.2 | 2236.9 | 2318.3 | 2392.3 | 2459.4 | 2520.4 | 2575.8 | 2626.1 | 2671.8 | 2713.4 | 2751.1 | 2785.3 | 2816.4 | 2844.6 | 2870.1 | 2893.1 | 2914.0 | 2932.8 | 2949.7 | 2964.9 | 2978.4 | 2990.6 | 3001.4 | 3011.0 |
| Investment | fI | 2377.7 | 2598.1 | 2514.3 | 2504.8 | 2517.1 | 2522.4 | 2518.1 | 2506.3 | 2489.1 | 2467.9 | 2443.7 | 2417.3 | 2389.1 | 2359.7 | 2329.4 | 2298.7 | 2267.9 | 2237.3 | 2207.2 | 2178.0 | 2149.8 | 2123.0 | 2097.8 | 2074.5 | 2053.3 | 2034.3 | 2017.7 | 2003.6 | 1992.2 | 1983.3 | 1977.2 | 1973.6 | 1972.5 | 1973.9 | 1977.5 | 1983.2 |
| Export | fE | -25.0 | -74.2 | -147.6 | -243.2 | -357.6 | -490.1 | -638.8 | -801.0 | -973.6 | -1153.1 | -1336.4 | -1520.3 | -1701.8 | -1878.2 | -2047.0 | -2206.2 | -2353.8 | -2488.4 | -2608.9 | -2714.4 | -2804.4 | -2878.7 | -2937.4 | -2980.8 | -3009.5 | -3024.3 | -3026.1 | -3016.1 | -2995.5 | -2965.7 | -2928.0 | -2883.8 | -2834.7 | -2782.0 | -2727.1 | -2671.4 |
| Import | fM | 1290.8 | 1553.3 | 1580.8 | 1593.5 | 1614.3 | 1631.5 | 1641.0 | 1642.5 | 1636.7 | 1624.1 | 1605.5 | 1581.8 | 1553.7 | 1522.0 | 1487.6 | 1451.2 | 1413.5 | 1375.4 | 1337.5 | 1300.5 | 1264.9 | 1231.2 | 1199.9 | 1171.5 | 1146.3 | 1124.5 | 1106.3 | 1091.9 | 1081.2 | 1074.4 | 1071.2 | 1071.6 | 1075.4 | 1082.3 | 1092.1 | 1104.4 |
| GDP | fY | 1225.0 | 1662.6 | 1891.1 | 2099.0 | 2264.2 | 2387.9 | 2476.5 | 2535.4 | 2569.2 | 2581.9 | 2577.2 | 2558.4 | 2528.6 | 2490.7 | 2447.0 | 2399.9 | 2351.3 | 2303.0 | 2256.4 | 2212.9 | 2173.4 | 2138.8 | 2109.8 | 2086.9 | 2070.3 | 2060.3 | 2056.8 | 2059.8 | 2068.9 | 2084.0 | 2104.5 | 2129.9 | 2159.7 | 2193.2 | 2229.8 | 2268.8 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.973 | 1.333 | 1.478 | 1.565 | 1.590 | 1.562 | 1.491 | 1.388 | 1.262 | 1.119 | 0.965 | 0.805 | 0.644 | 0.485 | 0.331 | 0.184 | 0.047 | -0.078 | -0.192 | -0.292 | -0.378 | -0.451 | -0.509 | -0.555 | -0.587 | -0.608 | -0.617 | -0.615 | -0.605 | -0.586 | -0.560 | -0.529 | -0.492 | -0.452 | -0.409 | -0.365 |
| Unemployment | Ul | -0.514 | -0.664 | -0.725 | -0.764 | -0.775 | -0.758 | -0.722 | -0.671 | -0.608 | -0.538 | -0.463 | -0.385 | -0.306 | -0.229 | -0.154 | -0.083 | -0.017 | 0.043 | 0.098 | 0.146 | 0.187 | 0.222 | 0.250 | 0.272 | 0.287 | 0.296 | 0.300 | 0.299 | 0.294 | 0.284 | 0.271 | 0.256 | 0.238 | 0.218 | 0.197 | 0.176 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.074 | -0.071 | -0.072 | -0.075 | -0.078 | -0.082 | -0.088 | -0.093 | -0.099 | -0.105 | -0.111 | -0.117 | -0.123 | -0.129 | -0.134 | -0.140 | -0.145 | -0.150 | -0.154 | -0.159 | -0.163 | -0.166 | -0.170 | -0.173 | -0.176 | -0.179 | -0.181 | -0.183 | -0.185 | -0.187 | -0.188 | -0.190 | -0.191 | -0.192 | -0.193 | -0.194 |
| Priv. saving surplus | Tfn_hc/Y | 0.005 | -0.010 | -0.012 | -0.013 | -0.013 | -0.013 | -0.012 | -0.010 | -0.009 | -0.008 | -0.007 | -0.007 | -0.006 | -0.005 | -0.005 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Balance of payments | Enl/Y | -0.069 | -0.081 | -0.084 | -0.088 | -0.091 | -0.095 | -0.099 | -0.104 | -0.108 | -0.113 | -0.119 | -0.124 | -0.129 | -0.134 | -0.139 | -0.144 | -0.149 | -0.153 | -0.158 | -0.162 | -0.166 | -0.169 | -0.172 | -0.175 | -0.178 | -0.180 | -0.182 | -0.184 | -0.186 | -0.187 | -0.189 | -0.190 | -0.191 | -0.192 | -0.193 | -0.194 |
| Foreign receivables | Wnnb_e/Y | -0.095 | -0.196 | -0.291 | -0.382 | -0.474 | -0.565 | -0.656 | -0.747 | -0.839 | -0.930 | -1.022 | -1.115 | -1.208 | -1.302 | -1.397 | -1.492 | -1.587 | -1.682 | -1.778 | -1.873 | -1.968 | -2.062 | -2.156 | -2.250 | -2.342 | -2.433 | -2.523 | -2.611 | -2.698 | -2.784 | -2.868 | -2.950 | -3.031 | -3.110 | -3.188 | -3.263 |
| Bond debt | Wbd_os_z/Y | 0.025 | 0.078 | 0.134 | 0.190 | 0.248 | 0.308 | 0.371 | 0.437 | 0.507 | 0.580 | 0.657 | 0.738 | 0.821 | 0.907 | 0.995 | 1.086 | 1.179 | 1.273 | 1.369 | 1.465 | 1.562 | 1.659 | 1.757 | 1.853 | 1.950 | 2.045 | 2.139 | 2.232 | 2.324 | 2.413 | 2.501 | 2.588 | 2.672 | 2.754 | 2.834 | 2.912 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.020 | -0.003 | 0.019 | 0.038 | 0.057 | 0.075 | 0.092 | 0.109 | 0.124 | 0.139 | 0.152 | 0.164 | 0.174 | 0.184 | 0.192 | 0.199 | 0.205 | 0.210 | 0.213 | 0.216 | 0.218 | 0.218 | 0.218 | 0.218 | 0.216 | 0.214 | 0.211 | 0.208 | 0.205 | 0.201 | 0.197 | 0.193 | 0.188 | 0.184 | 0.179 | 0.175 |
| Labour intensity | hq/fX | -0.020 | -0.024 | -0.026 | -0.029 | -0.032 | -0.035 | -0.038 | -0.040 | -0.042 | -0.044 | -0.046 | -0.047 | -0.048 | -0.050 | -0.051 | -0.051 | -0.052 | -0.053 | -0.053 | -0.054 | -0.054 | -0.054 | -0.055 | -0.055 | -0.055 | -0.055 | -0.054 | -0.054 | -0.054 | -0.053 | -0.053 | -0.053 | -0.052 | -0.051 | -0.051 | -0.050 |
| User cost | uim | 0.065 | 0.152 | 0.228 | 0.295 | 0.354 | 0.406 | 0.452 | 0.493 | 0.529 | 0.560 | 0.587 | 0.610 | 0.629 | 0.645 | 0.658 | 0.668 | 0.676 | 0.681 | 0.685 | 0.686 | 0.685 | 0.683 | 0.680 | 0.676 | 0.670 | 0.664 | 0.657 | 0.649 | 0.641 | 0.633 | 0.624 | 0.615 | 0.606 | 0.597 | 0.588 | 0.579 |
| Wage | lna | 0.008 | 0.027 | 0.049 | 0.072 | 0.097 | 0.121 | 0.145 | 0.167 | 0.188 | 0.207 | 0.223 | 0.238 | 0.249 | 0.259 | 0.265 | 0.270 | 0.272 | 0.273 | 0.271 | 0.268 | 0.263 | 0.257 | 0.250 | 0.242 | 0.234 | 0.225 | 0.215 | 0.206 | 0.197 | 0.187 | 0.179 | 0.170 | 0.162 | 0.155 | 0.148 | 0.142 |
| Consumption price | pcp | 0.002 | 0.007 | 0.014 | 0.021 | 0.029 | 0.038 | 0.048 | 0.057 | 0.066 | 0.075 | 0.083 | 0.091 | 0.098 | 0.104 | 0.109 | 0.114 | 0.117 | 0.120 | 0.122 | 0.123 | 0.123 | 0.123 | 0.122 | 0.120 | 0.118 | 0.115 | 0.113 | 0.109 | 0.106 | 0.103 | 0.099 | 0.095 | 0.092 | 0.088 | 0.085 | 0.082 |
| Terms of trade | bpe | 0.002 | 0.006 | 0.010 | 0.016 | 0.022 | 0.028 | 0.035 | 0.041 | 0.048 | 0.053 | 0.059 | 0.064 | 0.068 | 0.072 | 0.075 | 0.077 | 0.079 | 0.080 | 0.080 | 0.080 | 0.080 | 0.079 | 0.078 | 0.076 | 0.074 | 0.072 | 0.069 | 0.067 | 0.064 | 0.062 | 0.059 | 0.056 | 0.054 | 0.052 | 0.049 | 0.047 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.026 | -0.016 | -0.006 | -0.003 | -0.003 | -0.002 | -0.002 | -0.001 | 0.000 | 0.001 | 0.002 | 0.003 | 0.005 | 0.006 | 0.008 | 0.009 | 0.011 | 0.012 | 0.013 | 0.014 | 0.015 | 0.016 | 0.017 | 0.017 | 0.017 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.015 | 0.015 | 0.014 |
| Wage share | byw | -0.011 | -0.010 | -0.008 | -0.005 | -0.003 | 0.000 | 0.002 | 0.003 | 0.005 | 0.005 | 0.006 | 0.005 | 0.005 | 0.004 | 0.002 | 0.001 | -0.001 | -0.004 | -0.006 | -0.008 | -0.011 | -0.014 | -0.016 | -0.019 | -0.021 | -0.023 | -0.025 | -0.027 | -0.029 | -0.030 | -0.031 | -0.032 | -0.033 | -0.033 | -0.034 | -0.034 |