| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -859.2 | -1246.7 | -1561.9 | -1881.7 | -2162.8 | -2407.2 | -2614.0 | -2787.1 | -2930.8 | -3048.7 | -3144.0 | -3219.3 | -3277.3 | -3320.2 | -3350.2 | -3369.3 | -3379.5 | -3382.6 | -3380.1 | -3373.7 | -3364.7 | -3354.5 | -3344.4 | -3335.3 | -3328.5 | -3324.6 | -3324.7 | -3329.3 | -3339.1 | -3354.6 | -3376.2 | -3404.1 | -3438.7 | -3479.9 | -3527.7 | -3582.1 |
| Pub. consumption | fCo | 2107.7 | 2175.5 | 2239.8 | 2302.0 | 2361.5 | 2418.1 | 2471.7 | 2522.6 | 2571.0 | 2617.4 | 2662.1 | 2705.4 | 2747.7 | 2789.2 | 2830.2 | 2871.0 | 2911.9 | 2953.0 | 2994.4 | 3036.5 | 3079.2 | 3122.7 | 3167.2 | 3212.6 | 3259.0 | 3306.5 | 3355.1 | 3404.9 | 3455.8 | 3507.8 | 3561.0 | 3615.3 | 3670.7 | 3727.2 | 3784.8 | 3843.5 |
| Investment | fI | 265.4 | 160.5 | -293.5 | -621.7 | -845.6 | -1002.1 | -1106.5 | -1166.0 | -1187.3 | -1176.8 | -1141.1 | -1086.2 | -1017.5 | -939.7 | -857.1 | -772.9 | -690.0 | -610.7 | -536.7 | -469.3 | -409.2 | -357.1 | -313.3 | -277.7 | -250.2 | -230.6 | -218.2 | -212.8 | -213.6 | -220.1 | -231.6 | -247.5 | -267.2 | -289.9 | -315.2 | -342.3 |
| Export | fE | -48.9 | -80.0 | -107.0 | -129.2 | -143.7 | -147.2 | -137.6 | -114.3 | -77.9 | -29.9 | 27.4 | 91.3 | 158.8 | 226.9 | 292.7 | 353.5 | 406.9 | 450.8 | 483.8 | 504.7 | 512.8 | 508.0 | 490.3 | 460.2 | 418.8 | 367.0 | 306.4 | 238.3 | 164.4 | 86.5 | 6.3 | -74.6 | -154.4 | -231.8 | -305.2 | -373.4 |
| Import | fM | 425.1 | 311.0 | 51.1 | -149.4 | -283.5 | -377.0 | -437.9 | -470.9 | -480.0 | -469.0 | -441.7 | -401.3 | -351.0 | -293.8 | -232.1 | -168.5 | -104.9 | -43.0 | 15.7 | 70.0 | 118.9 | 161.9 | 198.4 | 228.1 | 250.9 | 267.0 | 276.5 | 279.8 | 277.2 | 269.3 | 256.5 | 239.6 | 219.0 | 195.6 | 169.9 | 142.6 |
| GDP | fY | 992.2 | 643.9 | 150.9 | -274.3 | -613.0 | -877.1 | -1071.9 | -1203.3 | -1278.5 | -1305.6 | -1292.5 | -1247.4 | -1177.7 | -1090.5 | -992.3 | -888.5 | -784.3 | -683.6 | -589.9 | -505.8 | -433.1 | -373.4 | -327.3 | -295.1 | -276.8 | -271.9 | -279.6 | -298.9 | -328.7 | -367.6 | -414.3 | -467.4 | -525.4 | -587.0 | -650.9 | -715.7 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.940 | 0.833 | 0.495 | 0.145 | -0.165 | -0.415 | -0.599 | -0.715 | -0.767 | -0.764 | -0.715 | -0.630 | -0.520 | -0.392 | -0.255 | -0.118 | 0.016 | 0.140 | 0.252 | 0.348 | 0.426 | 0.487 | 0.530 | 0.556 | 0.565 | 0.559 | 0.539 | 0.508 | 0.466 | 0.417 | 0.362 | 0.303 | 0.242 | 0.181 | 0.120 | 0.061 |
| Unemployment | Ul | -0.496 | -0.401 | -0.227 | -0.056 | 0.093 | 0.213 | 0.299 | 0.353 | 0.375 | 0.372 | 0.346 | 0.303 | 0.248 | 0.185 | 0.119 | 0.051 | -0.013 | -0.073 | -0.127 | -0.173 | -0.211 | -0.240 | -0.260 | -0.271 | -0.275 | -0.271 | -0.261 | -0.246 | -0.225 | -0.201 | -0.174 | -0.145 | -0.115 | -0.085 | -0.056 | -0.027 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.036 | 0.028 | 0.011 | -0.003 | -0.016 | -0.026 | -0.033 | -0.037 | -0.039 | -0.040 | -0.038 | -0.036 | -0.033 | -0.029 | -0.025 | -0.020 | -0.016 | -0.012 | -0.008 | -0.005 | -0.002 | 0.000 | 0.002 | 0.004 | 0.005 | 0.005 | 0.006 | 0.006 | 0.005 | 0.005 | 0.004 | 0.003 | 0.002 | 0.001 | 0.000 | -0.001 |
| Priv. saving surplus | Tfn_hc/Y | -0.065 | -0.048 | -0.017 | 0.006 | 0.025 | 0.039 | 0.048 | 0.054 | 0.057 | 0.058 | 0.057 | 0.054 | 0.050 | 0.046 | 0.042 | 0.037 | 0.033 | 0.028 | 0.024 | 0.021 | 0.018 | 0.015 | 0.012 | 0.010 | 0.008 | 0.007 | 0.006 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 |
| Balance of payments | Enl/Y | -0.029 | -0.020 | -0.007 | 0.003 | 0.009 | 0.013 | 0.016 | 0.017 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.014 | 0.014 | 0.013 | 0.012 | 0.012 | 0.011 | 0.010 | 0.009 | 0.008 | 0.007 | 0.006 | 0.005 | 0.004 | 0.004 |
| Foreign receivables | Wnnb_e/Y | -0.093 | -0.101 | -0.089 | -0.068 | -0.045 | -0.020 | 0.006 | 0.030 | 0.053 | 0.074 | 0.092 | 0.109 | 0.124 | 0.137 | 0.149 | 0.159 | 0.167 | 0.175 | 0.181 | 0.186 | 0.191 | 0.194 | 0.197 | 0.200 | 0.201 | 0.202 | 0.202 | 0.202 | 0.201 | 0.199 | 0.197 | 0.194 | 0.191 | 0.187 | 0.183 | 0.178 |
| Bond debt | Wbd_os_z/Y | -0.042 | -0.065 | -0.067 | -0.057 | -0.035 | -0.006 | 0.029 | 0.066 | 0.104 | 0.141 | 0.174 | 0.203 | 0.228 | 0.248 | 0.263 | 0.273 | 0.278 | 0.280 | 0.277 | 0.271 | 0.263 | 0.252 | 0.240 | 0.227 | 0.213 | 0.199 | 0.186 | 0.173 | 0.161 | 0.150 | 0.140 | 0.131 | 0.124 | 0.118 | 0.114 | 0.111 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.097 | -0.080 | -0.062 | -0.053 | -0.050 | -0.053 | -0.060 | -0.069 | -0.081 | -0.094 | -0.107 | -0.120 | -0.133 | -0.144 | -0.155 | -0.164 | -0.171 | -0.177 | -0.182 | -0.185 | -0.187 | -0.187 | -0.187 | -0.186 | -0.184 | -0.181 | -0.178 | -0.174 | -0.170 | -0.167 | -0.163 | -0.159 | -0.155 | -0.152 | -0.149 | -0.146 |
| Labour intensity | hq/fX | -0.068 | -0.057 | -0.047 | -0.040 | -0.037 | -0.036 | -0.035 | -0.035 | -0.035 | -0.036 | -0.036 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | -0.036 | -0.036 | -0.036 | -0.036 | -0.036 | -0.035 | -0.035 | -0.035 | -0.035 | -0.035 | -0.035 | -0.035 | -0.035 | -0.036 | -0.036 | -0.036 |
| User cost | uim | 0.008 | 0.013 | 0.020 | 0.025 | 0.028 | 0.029 | 0.029 | 0.027 | 0.025 | 0.023 | 0.020 | 0.017 | 0.014 | 0.012 | 0.010 | 0.009 | 0.008 | 0.008 | 0.009 | 0.010 | 0.012 | 0.014 | 0.016 | 0.019 | 0.022 | 0.026 | 0.029 | 0.032 | 0.035 | 0.038 | 0.041 | 0.043 | 0.046 | 0.048 | 0.049 | 0.050 |
| Wage | lna | 0.008 | 0.022 | 0.032 | 0.036 | 0.035 | 0.030 | 0.022 | 0.011 | 0.000 | -0.012 | -0.024 | -0.034 | -0.043 | -0.050 | -0.055 | -0.058 | -0.059 | -0.058 | -0.055 | -0.050 | -0.044 | -0.037 | -0.029 | -0.021 | -0.012 | -0.003 | 0.005 | 0.013 | 0.021 | 0.028 | 0.034 | 0.040 | 0.044 | 0.048 | 0.050 | 0.052 |
| Consumption price | pcp | 0.001 | 0.005 | 0.008 | 0.010 | 0.010 | 0.008 | 0.005 | 0.001 | -0.004 | -0.009 | -0.014 | -0.019 | -0.023 | -0.027 | -0.031 | -0.033 | -0.035 | -0.036 | -0.036 | -0.035 | -0.034 | -0.032 | -0.029 | -0.027 | -0.023 | -0.020 | -0.016 | -0.013 | -0.009 | -0.006 | -0.002 | 0.001 | 0.003 | 0.006 | 0.008 | 0.010 |
| Terms of trade | bpe | 0.002 | 0.005 | 0.007 | 0.008 | 0.008 | 0.007 | 0.006 | 0.003 | 0.000 | -0.003 | -0.006 | -0.009 | -0.011 | -0.014 | -0.016 | -0.017 | -0.018 | -0.018 | -0.018 | -0.017 | -0.016 | -0.014 | -0.012 | -0.010 | -0.008 | -0.005 | -0.003 | 0.000 | 0.002 | 0.004 | 0.006 | 0.008 | 0.010 | 0.011 | 0.012 | 0.013 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.035 | 0.016 | 0.001 | -0.013 | -0.026 | -0.038 | -0.047 | -0.053 | -0.058 | -0.061 | -0.063 | -0.064 | -0.065 | -0.064 | -0.064 | -0.063 | -0.061 | -0.060 | -0.059 | -0.057 | -0.056 | -0.054 | -0.053 | -0.052 | -0.050 | -0.049 | -0.048 | -0.047 | -0.046 | -0.045 | -0.044 | -0.043 | -0.042 | -0.042 | -0.041 | -0.041 |
| Wage share | byw | -0.008 | 0.003 | 0.010 | 0.014 | 0.015 | 0.014 | 0.012 | 0.009 | 0.006 | 0.004 | 0.002 | 0.000 | -0.001 | -0.001 | -0.001 | 0.000 | 0.001 | 0.003 | 0.005 | 0.007 | 0.009 | 0.012 | 0.014 | 0.016 | 0.019 | 0.021 | 0.022 | 0.024 | 0.025 | 0.026 | 0.026 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 |