| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 122.8 | 374.3 | 551.1 | 654.8 | 733.0 | 809.2 | 888.0 | 967.9 | 1046.6 | 1122.2 | 1193.0 | 1258.0 | 1316.1 | 1366.9 | 1410.2 | 1445.7 | 1473.8 | 1494.5 | 1508.3 | 1515.7 | 1517.5 | 1514.2 | 1506.7 | 1495.9 | 1482.6 | 1467.7 | 1452.1 | 1436.6 | 1422.0 | 1409.1 | 1398.5 | 1390.9 | 1386.8 | 1386.5 | 1390.5 | 1399.0 |
| Pub. consumption | fCo | 2068.3 | 2099.5 | 2133.5 | 2170.3 | 2209.1 | 2248.8 | 2288.8 | 2329.2 | 2369.9 | 2410.9 | 2452.2 | 2494.0 | 2536.3 | 2579.1 | 2622.3 | 2666.1 | 2710.3 | 2755.1 | 2800.4 | 2846.2 | 2892.5 | 2939.2 | 2986.4 | 3034.1 | 3082.2 | 3130.8 | 3179.8 | 3229.2 | 3279.1 | 3329.4 | 3380.2 | 3431.4 | 3483.1 | 3535.3 | 3588.0 | 3641.3 |
| Investment | fI | 561.5 | 872.5 | 746.9 | 682.9 | 659.2 | 640.9 | 619.8 | 596.2 | 571.3 | 545.8 | 520.1 | 494.2 | 468.3 | 442.4 | 416.5 | 390.8 | 365.3 | 340.5 | 316.3 | 293.3 | 271.5 | 251.4 | 233.2 | 217.1 | 203.4 | 192.3 | 183.9 | 178.3 | 175.6 | 175.8 | 178.9 | 184.7 | 193.2 | 204.1 | 217.3 | 232.5 |
| Export | fE | -65.7 | -145.8 | -257.3 | -394.2 | -552.7 | -730.1 | -923.3 | -1128.3 | -1341.1 | -1557.5 | -1773.7 | -1986.4 | -2192.5 | -2389.4 | -2574.8 | -2747.0 | -2904.7 | -3046.8 | -3172.7 | -3282.2 | -3375.4 | -3452.5 | -3514.3 | -3561.7 | -3595.6 | -3617.4 | -3628.4 | -3630.1 | -3624.2 | -3612.1 | -3595.6 | -3576.2 | -3555.5 | -3535.0 | -3516.0 | -3500.0 |
| Import | fM | 963.0 | 1226.3 | 1216.2 | 1191.9 | 1181.9 | 1174.0 | 1162.6 | 1146.7 | 1126.5 | 1102.4 | 1075.0 | 1044.8 | 1012.4 | 978.7 | 944.3 | 909.8 | 876.0 | 843.5 | 812.9 | 784.7 | 759.6 | 737.8 | 719.8 | 705.9 | 696.4 | 691.3 | 690.8 | 694.8 | 703.3 | 716.1 | 733.0 | 753.8 | 778.2 | 805.8 | 836.2 | 869.1 |
| GDP | fY | 1713.8 | 1986.1 | 1971.8 | 1935.2 | 1881.2 | 1811.5 | 1730.0 | 1640.2 | 1545.1 | 1447.0 | 1347.8 | 1249.4 | 1153.0 | 1060.3 | 972.4 | 890.3 | 814.9 | 747.1 | 687.5 | 636.6 | 594.6 | 561.9 | 538.5 | 524.3 | 519.3 | 523.2 | 535.5 | 555.8 | 583.4 | 617.9 | 658.4 | 704.1 | 754.4 | 808.3 | 865.1 | 923.8 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 1.451 | 1.898 | 2.020 | 2.034 | 1.973 | 1.854 | 1.698 | 1.517 | 1.323 | 1.124 | 0.925 | 0.731 | 0.545 | 0.370 | 0.208 | 0.060 | -0.072 | -0.188 | -0.288 | -0.372 | -0.440 | -0.492 | -0.530 | -0.553 | -0.563 | -0.562 | -0.550 | -0.528 | -0.499 | -0.463 | -0.421 | -0.375 | -0.326 | -0.276 | -0.224 | -0.174 |
| Unemployment | Ul | -0.766 | -0.943 | -0.988 | -0.990 | -0.957 | -0.897 | -0.819 | -0.730 | -0.635 | -0.538 | -0.442 | -0.347 | -0.257 | -0.173 | -0.094 | -0.023 | 0.041 | 0.096 | 0.144 | 0.185 | 0.217 | 0.242 | 0.259 | 0.270 | 0.274 | 0.273 | 0.267 | 0.256 | 0.241 | 0.223 | 0.203 | 0.180 | 0.157 | 0.132 | 0.107 | 0.082 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.065 | -0.055 | -0.055 | -0.057 | -0.060 | -0.065 | -0.071 | -0.077 | -0.083 | -0.089 | -0.096 | -0.102 | -0.108 | -0.114 | -0.119 | -0.125 | -0.130 | -0.135 | -0.140 | -0.145 | -0.149 | -0.153 | -0.157 | -0.161 | -0.164 | -0.167 | -0.170 | -0.173 | -0.176 | -0.179 | -0.181 | -0.183 | -0.185 | -0.188 | -0.190 | -0.192 |
| Priv. saving surplus | Tfn_hc/Y | 0.008 | -0.012 | -0.014 | -0.012 | -0.011 | -0.010 | -0.008 | -0.007 | -0.006 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
| Balance of payments | Enl/Y | -0.057 | -0.068 | -0.068 | -0.069 | -0.072 | -0.075 | -0.079 | -0.084 | -0.089 | -0.094 | -0.100 | -0.106 | -0.112 | -0.117 | -0.123 | -0.129 | -0.134 | -0.139 | -0.144 | -0.149 | -0.153 | -0.157 | -0.161 | -0.164 | -0.167 | -0.170 | -0.173 | -0.176 | -0.178 | -0.180 | -0.183 | -0.185 | -0.187 | -0.189 | -0.191 | -0.193 |
| Foreign receivables | Wnnb_e/Y | -0.105 | -0.190 | -0.263 | -0.332 | -0.402 | -0.472 | -0.543 | -0.615 | -0.688 | -0.763 | -0.840 | -0.919 | -0.999 | -1.082 | -1.166 | -1.251 | -1.338 | -1.426 | -1.514 | -1.604 | -1.694 | -1.784 | -1.875 | -1.965 | -2.055 | -2.145 | -2.235 | -2.324 | -2.412 | -2.499 | -2.586 | -2.672 | -2.758 | -2.842 | -2.926 | -3.010 |
| Bond debt | Wbd_os_z/Y | 0.009 | 0.048 | 0.090 | 0.133 | 0.177 | 0.225 | 0.276 | 0.331 | 0.391 | 0.455 | 0.523 | 0.594 | 0.669 | 0.747 | 0.828 | 0.912 | 0.998 | 1.085 | 1.175 | 1.266 | 1.357 | 1.450 | 1.542 | 1.635 | 1.728 | 1.821 | 1.913 | 2.004 | 2.095 | 2.184 | 2.273 | 2.360 | 2.447 | 2.532 | 2.616 | 2.698 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.120 | -0.119 | -0.106 | -0.094 | -0.082 | -0.070 | -0.058 | -0.047 | -0.036 | -0.026 | -0.017 | -0.008 | -0.001 | 0.006 | 0.012 | 0.018 | 0.022 | 0.026 | 0.028 | 0.030 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.029 | 0.028 | 0.025 | 0.023 | 0.021 | 0.018 | 0.015 | 0.013 | 0.010 | 0.008 | 0.005 |
| Labour intensity | hq/fX | -0.077 | -0.072 | -0.064 | -0.059 | -0.055 | -0.053 | -0.051 | -0.051 | -0.050 | -0.050 | -0.050 | -0.050 | -0.051 | -0.051 | -0.052 | -0.052 | -0.053 | -0.053 | -0.054 | -0.054 | -0.054 | -0.055 | -0.055 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.057 | -0.057 | -0.057 | -0.057 | -0.057 | -0.057 | -0.057 | -0.057 |
| User cost | uim | 0.009 | 0.016 | 0.028 | 0.040 | 0.052 | 0.065 | 0.077 | 0.088 | 0.098 | 0.108 | 0.116 | 0.124 | 0.130 | 0.135 | 0.140 | 0.143 | 0.145 | 0.147 | 0.148 | 0.148 | 0.147 | 0.146 | 0.145 | 0.143 | 0.140 | 0.138 | 0.135 | 0.133 | 0.130 | 0.127 | 0.125 | 0.122 | 0.120 | 0.118 | 0.116 | 0.115 |
| Wage | lna | 0.013 | 0.041 | 0.071 | 0.102 | 0.133 | 0.163 | 0.190 | 0.215 | 0.238 | 0.257 | 0.274 | 0.287 | 0.298 | 0.305 | 0.311 | 0.313 | 0.314 | 0.313 | 0.310 | 0.305 | 0.299 | 0.293 | 0.285 | 0.277 | 0.269 | 0.260 | 0.252 | 0.244 | 0.236 | 0.228 | 0.222 | 0.215 | 0.210 | 0.205 | 0.201 | 0.198 |
| Consumption price | pcp | 0.004 | 0.012 | 0.022 | 0.032 | 0.043 | 0.054 | 0.066 | 0.077 | 0.087 | 0.097 | 0.106 | 0.114 | 0.121 | 0.127 | 0.133 | 0.137 | 0.140 | 0.142 | 0.144 | 0.145 | 0.144 | 0.144 | 0.143 | 0.141 | 0.139 | 0.136 | 0.134 | 0.131 | 0.128 | 0.125 | 0.122 | 0.119 | 0.117 | 0.114 | 0.112 | 0.110 |
| Terms of trade | bpe | 0.003 | 0.009 | 0.016 | 0.024 | 0.032 | 0.040 | 0.048 | 0.056 | 0.063 | 0.069 | 0.075 | 0.080 | 0.084 | 0.088 | 0.091 | 0.093 | 0.094 | 0.095 | 0.095 | 0.095 | 0.094 | 0.093 | 0.091 | 0.089 | 0.087 | 0.085 | 0.083 | 0.080 | 0.078 | 0.076 | 0.074 | 0.072 | 0.070 | 0.068 | 0.067 | 0.066 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.032 | -0.021 | -0.009 | -0.006 | -0.004 | -0.004 | -0.003 | -0.002 | -0.001 | 0.001 | 0.003 | 0.005 | 0.007 | 0.009 | 0.011 | 0.013 | 0.015 | 0.016 | 0.017 | 0.019 | 0.020 | 0.020 | 0.021 | 0.021 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.020 | 0.020 | 0.020 | 0.019 | 0.018 | 0.018 | 0.017 |
| Wage share | byw | -0.014 | -0.004 | 0.008 | 0.019 | 0.028 | 0.035 | 0.041 | 0.045 | 0.048 | 0.050 | 0.051 | 0.051 | 0.051 | 0.050 | 0.048 | 0.046 | 0.044 | 0.042 | 0.039 | 0.036 | 0.033 | 0.031 | 0.028 | 0.025 | 0.023 | 0.020 | 0.018 | 0.016 | 0.015 | 0.013 | 0.012 | 0.011 | 0.011 | 0.010 | 0.010 | 0.010 |