| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -6322.8 | 13714.6 | 22564.4 | 26392.8 | 28124.7 | 28594.9 | 28402.8 | 27943.3 | 27475.9 | 27156.9 | 27069.9 | 27246.5 | 27684.6 | 28360.3 | 29237.7 | 30267.8 | 31412.1 | 32631.1 | 33890.2 | 35160.0 | 36416.8 | 37642.6 | 38824.9 | 39954.9 | 41028.6 | 42045.0 | 43005.7 | 43914.2 | 44776.0 | 45597.1 | 46384.5 | 47144.9 | 47886.4 | 48615.8 | 49340.6 | 50067.3 |
| Pub. consumption | fCo | 0.0 | 0.6 | -3.0 | -11.4 | -24.1 | -39.9 | -57.5 | -75.8 | -93.9 | -111.1 | -127.0 | -141.2 | -153.8 | -164.7 | -174.1 | -182.1 | -188.8 | -194.4 | -199.0 | -202.9 | -206.1 | -208.7 | -210.9 | -212.7 | -214.2 | -215.4 | -216.4 | -217.2 | -217.9 | -218.6 | -219.1 | -219.6 | -220.0 | -220.5 | -221.0 | -221.5 |
| Investment | fI | 6969.4 | 19887.7 | 28926.8 | 34014.7 | 36503.6 | 37103.0 | 36365.4 | 34756.8 | 32662.4 | 30386.3 | 28151.7 | 26109.6 | 24349.4 | 22912.1 | 21803.1 | 21000.1 | 20467.8 | 20164.9 | 20047.5 | 20073.9 | 20206.8 | 20413.9 | 20668.7 | 20951.8 | 21248.2 | 21547.7 | 21844.8 | 22135.3 | 22420.2 | 22698.7 | 22973.9 | 23248.5 | 23527.4 | 23811.8 | 24106.4 | 24412.2 |
| Export | fE | 3418.2 | 5964.1 | 8055.7 | 9564.0 | 10560.5 | 10995.2 | 10853.7 | 10163.5 | 8984.3 | 7393.5 | 5476.0 | 3317.1 | 996.1 | -1414.9 | -3853.0 | -6265.3 | -8608.8 | -10848.6 | -12958.8 | -14920.1 | -16719.4 | -18349.0 | -19805.1 | -21088.1 | -22201.0 | -23149.2 | -23940.4 | -24582.9 | -25087.4 | -25464.5 | -25726.6 | -25885.7 | -25954.5 | -25946.3 | -25873.9 | -25750.5 |
| Import | fM | 1624.9 | 16350.9 | 22601.7 | 25176.3 | 26374.7 | 26535.7 | 25996.4 | 25031.7 | 23855.7 | 22626.8 | 21454.1 | 20405.5 | 19516.5 | 18798.6 | 18247.3 | 17842.6 | 17565.9 | 17395.1 | 17308.8 | 17287.9 | 17316.0 | 17380.7 | 17472.4 | 17584.4 | 17713.2 | 17856.8 | 18015.2 | 18189.1 | 18380.9 | 18591.8 | 18824.3 | 19080.2 | 19362.0 | 19670.2 | 20006.4 | 20370.6 |
| GDP | fY | 2191.8 | 23491.5 | 37298.1 | 45093.9 | 49037.4 | 50306.0 | 49714.6 | 47884.1 | 45307.4 | 42364.0 | 39334.2 | 36415.2 | 33733.9 | 31364.0 | 29338.5 | 27654.8 | 26298.2 | 25241.4 | 24451.7 | 23894.6 | 23537.3 | 23349.0 | 23303.7 | 23379.2 | 23557.4 | 23823.9 | 24167.5 | 24579.0 | 25052.8 | 25582.3 | 26163.8 | 26793.6 | 27470.2 | 28188.3 | 28946.5 | 29739.4 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -2.286 | 12.073 | 25.219 | 34.617 | 40.496 | 43.325 | 43.656 | 42.068 | 39.118 | 35.297 | 31.011 | 26.580 | 22.235 | 18.136 | 14.380 | 11.017 | 8.061 | 5.505 | 3.327 | 1.493 | -0.030 | -1.280 | -2.289 | -3.090 | -3.710 | -4.173 | -4.500 | -4.708 | -4.811 | -4.824 | -4.758 | -4.622 | -4.425 | -4.176 | -3.883 | -3.553 |
| Unemployment | Ul | 1.415 | -7.573 | -15.091 | -20.329 | -23.556 | -25.051 | -25.131 | -24.133 | -22.376 | -20.140 | -17.654 | -15.098 | -12.602 | -10.254 | -8.109 | -6.191 | -4.508 | -3.055 | -1.818 | -0.779 | 0.084 | 0.791 | 1.361 | 1.813 | 2.162 | 2.421 | 2.603 | 2.718 | 2.773 | 2.776 | 2.734 | 2.653 | 2.537 | 2.392 | 2.221 | 2.030 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.700 | -1.062 | -0.429 | -0.070 | 0.113 | 0.160 | 0.105 | -0.023 | -0.197 | -0.395 | -0.600 | -0.800 | -0.987 | -1.158 | -1.309 | -1.441 | -1.556 | -1.655 | -1.739 | -1.812 | -1.874 | -1.929 | -1.978 | -2.021 | -2.061 | -2.097 | -2.131 | -2.163 | -2.194 | -2.223 | -2.250 | -2.277 | -2.303 | -2.328 | -2.351 | -2.374 |
| Priv. saving surplus | Tfn_hc/Y | 0.179 | -0.564 | -1.531 | -2.058 | -2.324 | -2.393 | -2.326 | -2.172 | -1.971 | -1.754 | -1.541 | -1.347 | -1.180 | -1.043 | -0.935 | -0.855 | -0.799 | -0.762 | -0.742 | -0.733 | -0.732 | -0.738 | -0.746 | -0.756 | -0.766 | -0.775 | -0.783 | -0.790 | -0.794 | -0.796 | -0.797 | -0.796 | -0.794 | -0.791 | -0.787 | -0.783 |
| Balance of payments | Enl/Y | -0.522 | -1.625 | -1.959 | -2.128 | -2.210 | -2.233 | -2.221 | -2.195 | -2.168 | -2.148 | -2.140 | -2.147 | -2.167 | -2.200 | -2.244 | -2.297 | -2.355 | -2.417 | -2.481 | -2.544 | -2.607 | -2.667 | -2.724 | -2.777 | -2.827 | -2.873 | -2.914 | -2.953 | -2.987 | -3.019 | -3.048 | -3.074 | -3.097 | -3.119 | -3.139 | -3.157 |
| Foreign receivables | Wnnb_e/Y | -1.335 | -3.558 | -5.652 | -7.713 | -9.755 | -11.748 | -13.662 | -15.484 | -17.215 | -18.862 | -20.441 | -21.967 | -23.455 | -24.918 | -26.369 | -27.814 | -29.260 | -30.710 | -32.167 | -33.630 | -35.099 | -36.571 | -38.044 | -39.516 | -40.983 | -42.442 | -43.891 | -45.327 | -46.748 | -48.151 | -49.536 | -50.900 | -52.242 | -53.561 | -54.856 | -56.127 |
| Bond debt | Wbd_os_z/Y | 3.319 | 3.718 | 3.674 | 3.412 | 3.059 | 2.721 | 2.476 | 2.377 | 2.452 | 2.713 | 3.156 | 3.767 | 4.528 | 5.416 | 6.409 | 7.487 | 8.629 | 9.820 | 11.044 | 12.291 | 13.551 | 14.817 | 16.082 | 17.343 | 18.596 | 19.838 | 21.069 | 22.287 | 23.491 | 24.679 | 25.852 | 27.010 | 28.150 | 29.274 | 30.380 | 31.469 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.142 | -0.820 | -1.130 | -1.105 | -0.880 | -0.538 | -0.136 | 0.285 | 0.696 | 1.079 | 1.423 | 1.724 | 1.981 | 2.196 | 2.372 | 2.517 | 2.633 | 2.727 | 2.802 | 2.863 | 2.911 | 2.950 | 2.982 | 3.007 | 3.027 | 3.042 | 3.054 | 3.062 | 3.067 | 3.069 | 3.068 | 3.064 | 3.058 | 3.050 | 3.040 | 3.029 |
| Labour intensity | hq/fX | -0.324 | -0.754 | -0.969 | -1.029 | -1.015 | -0.968 | -0.909 | -0.851 | -0.802 | -0.764 | -0.737 | -0.720 | -0.713 | -0.714 | -0.720 | -0.729 | -0.742 | -0.755 | -0.769 | -0.783 | -0.797 | -0.810 | -0.822 | -0.833 | -0.843 | -0.852 | -0.861 | -0.868 | -0.875 | -0.881 | -0.887 | -0.892 | -0.896 | -0.900 | -0.903 | -0.906 |
| User cost | uim | -5.903 | -6.116 | -6.236 | -6.279 | -6.261 | -6.196 | -6.098 | -5.979 | -5.848 | -5.715 | -5.583 | -5.458 | -5.343 | -5.238 | -5.146 | -5.066 | -4.999 | -4.943 | -4.898 | -4.863 | -4.837 | -4.819 | -4.809 | -4.804 | -4.806 | -4.812 | -4.822 | -4.835 | -4.851 | -4.869 | -4.888 | -4.908 | -4.929 | -4.951 | -4.972 | -4.992 |
| Wage | lna | -0.083 | -0.126 | 0.093 | 0.514 | 1.069 | 1.708 | 2.386 | 3.066 | 3.720 | 4.327 | 4.876 | 5.358 | 5.771 | 6.117 | 6.399 | 6.623 | 6.793 | 6.917 | 7.000 | 7.049 | 7.068 | 7.062 | 7.036 | 6.994 | 6.938 | 6.872 | 6.798 | 6.719 | 6.636 | 6.552 | 6.467 | 6.384 | 6.303 | 6.225 | 6.152 | 6.084 |
| Consumption price | pcp | -0.114 | -0.581 | -0.940 | -1.179 | -1.314 | -1.366 | -1.355 | -1.301 | -1.218 | -1.121 | -1.016 | -0.912 | -0.813 | -0.722 | -0.639 | -0.567 | -0.504 | -0.452 | -0.409 | -0.376 | -0.351 | -0.334 | -0.324 | -0.321 | -0.323 | -0.331 | -0.344 | -0.361 | -0.381 | -0.404 | -0.430 | -0.457 | -0.486 | -0.515 | -0.545 | -0.574 |
| Terms of trade | bpe | -0.102 | -0.248 | -0.328 | -0.349 | -0.324 | -0.264 | -0.178 | -0.075 | 0.037 | 0.151 | 0.264 | 0.372 | 0.472 | 0.563 | 0.644 | 0.714 | 0.773 | 0.823 | 0.863 | 0.895 | 0.918 | 0.935 | 0.944 | 0.949 | 0.948 | 0.943 | 0.935 | 0.924 | 0.910 | 0.895 | 0.878 | 0.860 | 0.842 | 0.823 | 0.805 | 0.788 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.693 | -0.196 | 0.444 | 0.749 | 0.891 | 0.913 | 0.857 | 0.753 | 0.628 | 0.499 | 0.379 | 0.275 | 0.190 | 0.125 | 0.080 | 0.052 | 0.038 | 0.036 | 0.043 | 0.057 | 0.075 | 0.095 | 0.116 | 0.136 | 0.156 | 0.173 | 0.189 | 0.202 | 0.212 | 0.220 | 0.226 | 0.229 | 0.231 | 0.231 | 0.229 | 0.227 |
| Wage share | byw | -0.098 | -0.099 | 0.119 | 0.468 | 0.854 | 1.230 | 1.572 | 1.868 | 2.115 | 2.313 | 2.468 | 2.583 | 2.664 | 2.718 | 2.748 | 2.760 | 2.758 | 2.744 | 2.723 | 2.695 | 2.663 | 2.629 | 2.593 | 2.556 | 2.520 | 2.484 | 2.450 | 2.417 | 2.386 | 2.356 | 2.330 | 2.305 | 2.283 | 2.264 | 2.247 | 2.234 |